Nifty
Sensex
:
:
22776.10
73067.81
220.35 (0.98%)
685.34 (0.95%)

Textile - Spinning

Rating :
69/99

BSE: 526227 | NSE: FILATEX

111.36
06-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  103.89
  •  112.8
  •  103.89
  •  103.89
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4466335
  •  488791663.86
  •  113.94
  •  36.26

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,929.05
  • 25.79
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,007.97
  • 0.27%
  • 3.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.47%
  • 2.00%
  • 17.54%
  • FII
  • DII
  • Others
  • 4.03%
  • 2.84%
  • 8.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.37
  • 1.68
  • -0.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.92
  • -10.02
  • 5.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.29
  • -9.49
  • 18.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.06
  • 24.76
  • 20.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 0.51
  • 0.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.93
  • 11.05
  • 10.47

Earnings Forecasts:

(Updated: 03-10-2026)
Description
2026
2027
2028
2029
Adj EPS
4.13
5.2
8.1
9.1
P/E Ratio
26.96
21.42
13.75
12.24
Revenue
4152.78
4523.6
5140
5241.7
EBITDA
346.22
407.8
601.9
695.7
Net Income
183.25
229.5
358
405.6
ROA
7.72
-
-
-
P/B Ratio
3.29
2.95
2.61
2.22
ROE
12.93
-
36
50
FCFF
58.35
-
-
-
FCFF Yield
1.27
-
-
-
Net Debt
-116.64
-
-
-
BVPS
33.89
37.8
42.7
50.2

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,145.30
1,049.40
9.14%
985.49
1,080.02
-8.75%
1,049.70
1,068.69
-1.78%
1,075.93
1,049.10
2.56%
Expenses
1,066.89
981.55
8.69%
912.69
1,008.78
-9.53%
956.31
993.36
-3.73%
993.38
1,007.63
-1.41%
EBITDA
78.41
67.85
15.56%
72.80
71.24
2.19%
93.39
75.33
23.97%
82.55
41.47
99.06%
EBIDTM
6.85%
6.47%
7.39%
6.60%
8.90%
7.05%
7.67%
3.95%
Other Income
9.86
10.76
-8.36%
4.83
10.43
-53.69%
4.55
5.86
-22.35%
5.44
2.71
100.74%
Interest
3.35
4.88
-31.35%
4.93
7.47
-34.00%
4.53
0.83
445.78%
4.77
7.76
-38.53%
Depreciation
19.67
18.91
4.02%
19.40
18.80
3.19%
19.63
18.39
6.74%
19.46
18.20
6.92%
PBT
65.25
54.82
19.03%
53.30
55.40
-3.79%
73.78
61.97
19.06%
63.76
18.22
249.95%
Tax
16.73
14.16
18.15%
13.22
14.31
-7.62%
18.82
14.84
26.82%
16.21
4.88
232.17%
PAT
48.52
40.66
19.33%
40.08
41.09
-2.46%
54.96
47.13
16.61%
47.55
13.34
256.45%
PATM
4.24%
3.87%
4.07%
3.80%
5.24%
4.41%
4.42%
1.27%
EPS
1.09
0.92
18.48%
0.90
0.93
-3.23%
1.24
1.06
16.98%
1.07
0.30
256.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
4,256.42
4,160.51
4,252.15
2,874.10
1,927.59
1,551.01
1,278.23
1,572.76
Net Sales Growth
0.22%
-2.16%
47.95%
49.10%
24.28%
21.34%
-18.73%
 
Cost Of Goods Sold
3,410.72
3,158.15
3,338.01
2,274.63
1,474.69
1,171.12
1,018.05
1,319.91
Gross Profit
845.70
1,002.36
914.14
599.47
452.91
379.89
260.18
252.85
GP Margin
19.87%
24.09%
21.50%
20.86%
23.50%
24.49%
20.35%
16.08%
Total Expenditure
3,929.27
3,847.49
3,997.94
2,657.48
1,771.08
1,417.83
1,190.82
1,494.13
Power & Fuel Cost
-
271.91
274.64
151.30
117.26
86.44
58.36
64.18
% Of Sales
-
6.54%
6.46%
5.26%
6.08%
5.57%
4.57%
4.08%
Employee Cost
-
122.62
111.15
63.24
48.75
46.97
40.01
35.39
% Of Sales
-
2.95%
2.61%
2.20%
2.53%
3.03%
3.13%
2.25%
Manufacturing Exp.
-
198.41
203.16
110.59
87.59
71.53
44.12
42.16
% Of Sales
-
4.77%
4.78%
3.85%
4.54%
4.61%
3.45%
2.68%
General & Admin Exp.
-
17.84
18.75
11.63
10.41
9.46
7.69
7.92
% Of Sales
-
0.43%
0.44%
0.40%
0.54%
0.61%
0.60%
0.50%
Selling & Distn. Exp.
-
39.70
41.48
44.89
31.51
23.35
12.84
14.13
% Of Sales
-
0.95%
0.98%
1.56%
1.63%
1.51%
1.00%
0.90%
Miscellaneous Exp.
-
38.86
10.76
1.21
0.86
8.95
9.74
10.44
% Of Sales
-
0.93%
0.25%
0.04%
0.04%
0.58%
0.76%
0.66%
EBITDA
327.15
313.02
254.21
216.62
156.51
133.18
87.41
78.63
EBITDA Margin
7.69%
7.52%
5.98%
7.54%
8.12%
8.59%
6.84%
5.00%
Other Income
24.68
29.13
20.26
11.82
11.09
12.13
10.67
9.93
Interest
17.58
19.11
21.63
54.71
44.11
58.64
51.19
53.60
Depreciation
78.16
77.40
73.34
44.97
30.82
28.96
21.27
20.57
PBT
256.09
245.65
179.50
128.76
92.68
57.71
25.63
14.39
Tax
64.98
62.41
45.64
46.12
32.94
13.74
6.38
4.80
Tax Rate
25.37%
25.41%
25.43%
35.18%
35.54%
25.32%
19.57%
33.36%
PAT
191.11
183.25
133.86
84.98
59.74
40.52
26.22
9.60
PAT before Minority Interest
191.11
183.25
133.86
84.98
59.74
40.52
26.22
9.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.49%
4.40%
3.15%
2.96%
3.10%
2.61%
2.05%
0.61%
PAT Growth
34.38%
36.90%
57.52%
42.25%
47.43%
54.54%
173.12%
 
EPS
4.30
4.13
3.01
1.91
1.35
0.91
0.59
0.22

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,504.75
1,330.34
472.08
385.37
325.03
209.48
170.33
Share Capital
44.41
44.39
43.50
43.50
43.50
32.00
32.00
Total Reserves
1,457.51
1,284.11
426.21
341.25
281.20
164.55
138.33
Non-Current Liabilities
280.07
307.48
574.58
614.83
386.14
340.63
244.85
Secured Loans
58.99
84.42
395.58
461.47
248.75
208.38
145.43
Unsecured Loans
0.00
0.00
81.18
80.13
87.60
99.19
73.70
Long Term Provisions
14.58
12.43
5.99
5.16
5.64
4.68
3.69
Current Liabilities
685.55
637.51
368.74
434.86
347.75
330.68
301.30
Trade Payables
545.93
536.35
178.99
224.06
111.29
120.39
83.66
Other Current Liabilities
108.05
92.22
114.64
108.85
91.67
71.51
59.24
Short Term Borrowings
23.25
1.32
70.18
98.53
143.51
137.81
157.63
Short Term Provisions
8.32
7.62
4.94
3.43
1.28
0.97
0.77
Total Liabilities
2,470.37
2,275.33
1,415.40
1,435.06
1,058.92
880.79
716.48
Net Block
1,312.71
1,334.89
927.93
944.52
628.53
492.36
388.29
Gross Block
1,870.38
1,817.95
1,014.71
987.73
655.53
672.46
548.93
Accumulated Depreciation
557.67
482.91
86.79
43.21
26.99
180.10
160.65
Non Current Assets
1,490.59
1,381.26
1,017.83
962.02
665.84
525.44
409.40
Capital Work in Progress
100.24
12.96
72.08
6.77
5.73
18.02
2.36
Non Current Investment
20.68
20.47
0.06
0.00
0.01
0.01
0.00
Long Term Loans & Adv.
56.84
12.61
17.29
10.61
31.47
15.05
18.76
Other Non Current Assets
0.12
0.33
0.48
0.11
0.10
0.00
0.00
Current Assets
979.78
894.07
397.57
462.04
386.54
355.35
307.07
Current Investments
217.95
165.07
0.00
0.00
0.00
0.00
0.00
Inventories
425.36
462.08
172.69
193.70
149.14
98.57
118.52
Sundry Debtors
107.31
127.86
98.70
170.52
199.45
216.36
149.10
Cash & Bank
48.98
57.64
44.21
25.55
14.85
12.54
15.44
Other Current Assets
180.18
35.36
31.68
28.69
23.11
27.89
24.02
Short Term Loans & Adv.
108.61
46.07
50.29
43.58
9.73
19.58
11.89
Net Current Assets
294.23
256.55
28.83
27.17
38.79
24.68
5.78
Total Assets
2,470.37
2,275.33
1,415.40
1,424.06
1,052.38
880.79
716.47

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
246.41
312.45
251.05
189.44
66.59
63.14
PBT
245.65
179.50
131.10
92.68
54.26
32.60
Adjustment
90.61
74.00
72.76
54.72
71.70
49.67
Changes in Working Capital
-22.88
102.76
74.29
59.62
-46.97
-12.89
Cash after chg. in Working capital
313.39
356.26
278.16
207.02
78.99
69.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-66.98
-43.80
-27.11
-17.58
-12.40
-6.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-229.38
-160.67
-83.45
-300.12
-125.04
-110.15
Net Fixed Assets
-97.87
-715.52
-109.40
-333.24
29.22
Net Investments
-108.08
-185.48
0.01
0.01
-0.07
Others
-23.43
740.33
25.94
33.11
-154.19
Cash from Financing Activity
-35.54
-134.99
-152.39
118.97
57.50
48.01
Net Cash Inflow / Outflow
-18.51
16.79
15.21
8.30
-0.96
1.00
Opening Cash & Equivalents
21.27
4.47
8.94
0.64
1.60
0.65
Closing Cash & Equivalent
2.76
21.27
24.15
8.94
0.64
1.65

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
33.82
29.93
21.60
17.69
14.93
12.28
10.65
ROA
7.72%
7.25%
5.96%
4.79%
4.18%
3.28%
1.34%
ROE
12.95%
14.89%
19.89%
16.84%
15.55%
14.29%
5.63%
ROCE
17.15%
15.90%
17.11%
13.99%
14.49%
12.99%
11.53%
Fixed Asset Turnover
2.27
3.02
2.87
2.40
2.57
2.32
3.15
Receivable days
10.26
9.67
17.10
34.20
44.39
47.01
31.45
Inventory Days
38.72
27.10
23.27
31.69
26.44
27.92
25.00
Payable days
27.99
16.58
6.29
9.06
0.56
1.64
2.11
Cash Conversion Cycle
20.99
20.19
34.08
56.83
70.26
73.29
54.33
Total Debt/Equity
0.09
0.09
1.29
1.85
1.64
2.50
2.46
Interest Cover
13.86
9.30
3.40
3.10
1.93
1.64
1.27

News Update:


  • Filatex India invests Rs 20 crore in wholly owned subsidiary
    24th Sep 2026, 16:59 PM

    The company’s investment in Ecosis has increased to around Rs 85 crore post this investment

    Read More
  • Filatex India - Quarterly Results
    31st Jul 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.