Shareholder's Funds
1,506.24
1,331.05
1,204.09
1,099.02
1,085.46
762.47
594.88
472.08
385.50
325.11
Share Capital
44.41
44.39
44.39
44.30
45.05
44.16
43.94
43.50
43.50
43.50
Total Reserves
1,459.00
1,284.82
1,159.11
1,054.07
1,039.31
715.86
548.89
426.21
341.38
281.29
Non-Current Liabilities
274.19
307.45
388.90
431.64
485.71
646.11
686.96
574.58
614.83
386.14
Secured Loans
53.21
84.42
194.80
248.60
303.68
499.42
553.27
395.58
461.47
248.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
36.58
58.18
81.18
80.13
87.60
Long Term Provisions
14.48
12.39
11.05
10.16
8.96
7.76
7.24
5.99
5.16
5.64
Current Liabilities
677.64
637.21
504.67
582.52
452.12
391.82
339.59
368.74
434.79
347.70
Trade Payables
545.93
536.35
390.72
407.26
317.55
274.24
186.03
178.99
224.06
111.29
Other Current Liabilities
100.29
92.03
106.27
163.93
126.43
101.38
92.58
114.64
108.78
91.62
Short Term Borrowings
23.25
1.32
0.00
6.87
3.63
12.69
57.53
70.18
98.53
143.51
Short Term Provisions
8.18
7.51
7.67
4.45
4.51
3.51
3.44
4.94
3.43
1.28
Total Liabilities
2,458.07
2,275.71
2,097.66
2,113.18
2,023.29
1,800.40
1,621.43
1,415.40
1,435.12
1,058.95
Net Block
1,301.56
1,324.14
1,304.44
1,343.20
1,247.63
1,134.95
1,157.39
927.93
944.52
628.53
Gross Block
1,859.21
1,807.20
1,718.08
1,684.85
1,521.65
1,346.42
1,311.70
1,031.82
987.73
655.53
Accumulated Depreciation
557.65
482.91
413.64
341.65
274.02
211.46
154.30
103.89
43.21
26.99
Non Current Assets
1,482.58
1,381.14
1,369.46
1,371.01
1,304.18
1,274.65
1,216.99
1,017.83
962.14
665.96
Capital Work in Progress
58.08
12.22
43.12
5.71
41.67
130.14
25.10
72.08
6.77
5.73
Non Current Investment
75.67
20.47
10.42
10.77
0.00
0.05
0.03
0.06
0.07
0.08
Long Term Loans & Adv.
47.16
23.98
10.98
10.38
14.40
8.87
29.32
17.29
10.67
31.52
Other Non Current Assets
0.12
0.33
0.50
0.95
0.48
0.64
5.14
0.48
0.11
0.10
Current Assets
975.49
894.57
728.19
742.17
719.12
524.55
404.44
397.57
461.98
386.46
Current Investments
217.95
165.07
55.89
0.30
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
425.36
462.08
417.67
409.25
375.69
254.42
171.74
172.69
193.70
149.14
Sundry Debtors
107.31
127.86
119.08
131.08
145.05
121.64
118.64
98.70
170.52
199.45
Cash & Bank
48.92
57.59
40.94
95.76
28.83
36.09
21.77
44.21
25.50
14.79
Other Current Assets
175.94
35.94
46.01
44.54
169.54
112.40
92.28
81.97
72.25
23.09
Short Term Loans & Adv.
104.30
46.04
48.60
61.24
48.91
86.20
62.02
50.29
43.58
9.73
Net Current Assets
297.85
257.36
223.52
159.65
266.99
132.73
64.85
28.83
27.18
38.76
Total Assets
2,458.07
2,275.71
2,097.65
2,113.18
2,023.30
1,799.20
1,621.43
1,415.40
1,424.12
1,052.42
|