PBT
4.53
4.15
1.87
2.19
2.65
2.99
1.64
2.02
0.94
1.80
Adjustment
0.20
0.20
0.22
0.24
0.15
0.15
0.13
0.09
0.20
0.05
Changes in Working Capital
-1.54
-2.69
-0.72
-3.52
0.44
-2.59
-1.20
-0.51
-0.47
-1.36
Cash after chg. in Working capital
3.19
1.66
1.37
-1.08
3.24
0.55
0.57
1.61
0.67
0.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.05
0.01
-0.08
-0.55
-0.85
-0.83
-0.52
-0.71
-0.44
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00