Nifty
Sensex
:
:
24287.65
77728.16
-78.35 (-0.32%)
-281.09 (-0.36%)

Cable

Rating :
77/99

BSE: 500144 | NSE: FINCABLES

1320.85
17-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1252.1
  •  1327.75
  •  1252.1
  •  1246.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2336079
  •  3049016260.2
  •  1374
  •  700.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,200.23
  • 23.78
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20,032.97
  • 0.68%
  • 3.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.86%
  • 1.00%
  • 18.38%
  • FII
  • DII
  • Others
  • 9.65%
  • 16.49%
  • 18.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.46
  • 13.95
  • 5.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.82
  • 7.08
  • 0.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.86
  • 8.71
  • 11.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.38
  • 20.72
  • 22.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.49
  • 2.72
  • 3.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.11
  • 18.94
  • 21.01

Earnings Forecasts:

(Updated: 15-08-2026)
Description
2026
2027
2028
2029
Adj EPS
55
10
20.46
44.95
P/E Ratio
0.97
5.34
2.61
1.19
Revenue
19.59
17.32
13.41
6342
EBITDA
7520.1
8700.15
9786.6
612.4
Net Income
779
927.95
1115.5
631.18
ROA
937.7
1083.4
1288.7
-
P/B Ratio
-0.02
-0.02
-
0.13
ROE
2.5
2.2
1.93
13.1
FCFF
13.94
14.3
14.5
66.8
FCFF Yield
169.7
207.95
-
0.44
Net Debt
1.11
1.36
-
2811.4
BVPS
-2419
-2775.4
-
398.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
2,013.15
1,395.52
44.26%
1,951.08
1,594.58
22.36%
1,598.62
1,182.11
35.23%
1,375.79
1,311.72
4.88%
Expenses
1,768.97
1,259.14
40.49%
1,770.63
1,423.74
24.36%
1,441.06
1,044.37
37.98%
1,230.68
1,205.84
2.06%
EBITDA
244.18
136.38
79.04%
180.45
170.84
5.63%
157.56
137.74
14.39%
145.11
105.88
37.05%
EBIDTM
12.13%
9.77%
9.25%
10.71%
9.86%
11.65%
10.55%
8.07%
Other Income
51.49
54.12
-4.86%
32.68
54.76
-40.32%
41.37
44.74
-7.53%
37.46
51.59
-27.39%
Interest
0.45
0.42
7.14%
0.44
0.50
-12.00%
0.45
0.39
15.38%
0.44
0.38
15.79%
Depreciation
21.56
13.71
57.26%
16.67
12.42
34.22%
14.98
11.73
27.71%
14.04
11.75
19.49%
PBT
273.66
176.37
55.16%
196.02
212.68
-7.83%
183.50
170.36
7.71%
168.09
145.34
15.65%
Tax
65.42
39.93
63.84%
78.95
69.75
13.19%
52.36
45.31
15.56%
43.56
32.79
32.85%
PAT
208.24
136.44
52.62%
117.07
142.93
-18.09%
131.14
125.05
4.87%
124.53
112.55
10.64%
PATM
10.34%
9.78%
6.00%
8.96%
8.20%
10.58%
9.05%
8.58%
EPS
16.28
10.63
53.15%
14.67
12.53
17.08%
10.72
9.63
11.32%
10.63
7.71
37.87%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
6,938.64
5,318.89
5,014.39
4,481.11
3,768.14
2,768.11
2,877.30
3,077.79
2,815.12
2,444.84
2,360.32
Net Sales Growth
26.53%
6.07%
11.90%
18.92%
36.13%
-3.79%
-6.51%
9.33%
15.15%
3.58%
 
Cost Of Goods Sold
5,641.78
4,292.09
3,948.33
3,544.48
2,966.28
2,051.44
2,083.35
2,264.94
2,034.18
1,726.86
1,720.98
Gross Profit
1,296.86
1,026.80
1,066.06
936.63
801.86
716.67
793.95
812.85
780.94
717.98
639.34
GP Margin
18.69%
19.30%
21.26%
20.90%
21.28%
25.89%
27.59%
26.41%
27.74%
29.37%
27.09%
Total Expenditure
6,211.34
4,797.72
4,426.18
3,972.17
3,343.15
2,397.93
2,493.88
2,631.00
2,379.80
2,048.91
2,001.98
Power & Fuel Cost
-
75.72
72.56
61.29
46.36
43.52
46.40
47.98
47.47
43.48
42.42
% Of Sales
-
1.42%
1.45%
1.37%
1.23%
1.57%
1.61%
1.56%
1.69%
1.78%
1.80%
Employee Cost
-
184.59
176.73
151.60
136.16
129.24
139.30
129.82
135.46
119.19
107.22
% Of Sales
-
3.47%
3.52%
3.38%
3.61%
4.67%
4.84%
4.22%
4.81%
4.88%
4.54%
Manufacturing Exp.
-
52.18
45.51
45.78
36.74
26.55
36.11
39.68
39.19
30.28
30.62
% Of Sales
-
0.98%
0.91%
1.02%
0.98%
0.96%
1.25%
1.29%
1.39%
1.24%
1.30%
General & Admin Exp.
-
38.76
39.99
43.77
39.02
42.14
38.20
39.16
26.02
22.46
24.09
% Of Sales
-
0.73%
0.80%
0.98%
1.04%
1.52%
1.33%
1.27%
0.92%
0.92%
1.02%
Selling & Distn. Exp.
-
108.55
97.54
86.23
58.20
60.65
71.48
73.01
70.66
59.15
49.90
% Of Sales
-
2.04%
1.95%
1.92%
1.54%
2.19%
2.48%
2.37%
2.51%
2.42%
2.11%
Miscellaneous Exp.
-
45.83
45.52
39.02
60.39
44.39
79.04
36.41
26.82
47.49
49.90
% Of Sales
-
0.86%
0.91%
0.87%
1.60%
1.60%
2.75%
1.18%
0.95%
1.94%
1.13%
EBITDA
727.30
521.17
588.21
508.94
424.99
370.18
383.42
446.79
435.32
395.93
358.34
EBITDA Margin
10.48%
9.80%
11.73%
11.36%
11.28%
13.37%
13.33%
14.52%
15.46%
16.19%
15.18%
Other Income
163.00
217.53
175.34
118.16
74.93
76.99
91.50
104.52
86.66
59.35
56.13
Interest
1.78
1.67
2.03
1.24
1.52
0.76
1.55
0.92
1.44
4.29
8.95
Depreciation
67.25
46.61
43.85
46.40
38.85
38.96
38.91
40.55
43.80
48.03
57.99
PBT
821.27
690.42
717.67
579.46
459.55
407.45
434.46
509.84
476.74
402.96
347.53
Tax
240.29
221.68
212.10
145.17
187.49
169.41
121.05
202.75
219.03
103.44
87.53
Tax Rate
29.26%
32.11%
29.55%
25.05%
40.80%
41.58%
27.86%
39.77%
45.94%
25.67%
25.19%
PAT
580.98
700.77
651.69
504.28
599.14
461.46
391.00
407.47
330.11
400.25
328.69
PAT before Minority Interest
580.98
700.77
651.69
504.28
599.14
461.46
391.00
407.47
330.11
400.25
328.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.37%
13.18%
13.00%
11.25%
15.90%
16.67%
13.59%
13.24%
11.73%
16.37%
13.93%
PAT Growth
12.38%
7.53%
29.23%
-15.83%
29.84%
18.02%
-4.04%
23.43%
-17.52%
21.77%
 
EPS
38.00
45.83
42.62
32.98
39.19
30.18
25.57
26.65
21.59
26.18
21.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
5,495.25
4,945.86
4,370.36
3,922.06
3,414.51
3,003.71
2,737.08
2,428.96
2,140.88
1,775.97
Share Capital
30.59
30.59
30.59
30.59
30.59
30.59
30.59
30.59
30.59
30.59
Total Reserves
5,464.66
4,915.27
4,339.77
3,891.47
3,383.92
2,973.12
2,706.49
2,398.37
2,110.29
1,745.38
Non-Current Liabilities
1,004.22
927.12
943.69
278.33
220.42
164.17
155.87
115.20
25.30
55.42
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25.00
Unsecured Loans
0.80
0.81
0.25
0.28
0.31
0.34
0.38
0.55
0.83
0.75
Long Term Provisions
587.16
585.77
664.13
9.98
11.72
12.61
9.42
6.97
6.01
4.91
Current Liabilities
967.45
1,089.70
936.13
293.65
250.74
238.92
261.19
239.70
273.41
267.33
Trade Payables
241.72
234.21
208.70
190.05
176.03
158.68
208.27
177.45
188.29
89.88
Other Current Liabilities
73.52
60.84
65.37
74.48
38.46
40.72
25.78
23.78
37.48
150.12
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
652.21
794.65
662.06
29.12
36.25
39.52
27.14
38.47
47.64
27.33
Total Liabilities
7,466.92
6,962.68
6,250.18
4,494.04
3,885.67
3,406.80
3,154.14
2,783.86
2,439.59
2,098.72
Net Block
583.42
444.50
434.95
380.18
394.43
386.53
404.21
408.99
414.87
432.19
Gross Block
940.95
809.30
761.92
662.43
649.29
602.84
582.12
549.53
516.84
486.75
Accumulated Depreciation
357.53
364.80
326.97
282.25
254.86
216.31
177.91
140.54
101.97
11.19
Non Current Assets
3,076.36
2,660.94
2,422.55
1,696.78
1,542.29
1,337.63
1,462.12
1,273.98
1,184.15
916.12
Capital Work in Progress
210.48
167.51
21.04
86.77
25.71
27.29
10.36
5.20
8.15
3.14
Non Current Investment
1,571.68
1,404.06
1,264.16
1,186.99
1,062.11
874.35
999.09
821.65
688.81
474.22
Long Term Loans & Adv.
657.96
644.51
702.31
42.84
60.04
49.46
48.23
37.48
46.56
6.57
Other Non Current Assets
52.82
0.36
0.09
0.00
0.00
0.00
0.23
0.66
25.76
0.00
Current Assets
4,390.56
4,301.74
3,827.63
2,797.26
2,343.38
2,069.17
1,692.02
1,509.88
1,255.44
1,182.60
Current Investments
2,414.38
2,179.61
1,345.75
827.32
509.00
246.55
767.92
700.98
470.50
406.62
Inventories
717.03
576.33
674.62
653.11
755.40
593.06
587.20
499.06
462.01
329.30
Sundry Debtors
242.56
177.47
217.76
177.15
176.55
187.02
210.88
174.92
124.39
125.92
Cash & Bank
145.47
97.99
73.35
37.94
53.72
933.88
48.80
103.61
175.84
218.73
Other Current Assets
871.12
28.73
39.57
36.82
848.71
108.66
77.22
31.31
22.70
102.03
Short Term Loans & Adv.
857.89
1,241.61
1,476.58
1,064.92
819.56
101.66
67.51
10.37
15.27
102.03
Net Current Assets
3,423.11
3,212.04
2,891.50
2,503.61
2,092.64
1,830.25
1,430.83
1,270.18
982.03
915.27
Total Assets
7,466.92
6,962.68
6,250.18
4,494.04
3,885.67
3,406.80
3,154.14
2,783.86
2,439.59
2,098.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
207.25
576.90
356.31
473.05
114.37
308.80
154.06
235.68
212.76
339.41
PBT
922.45
863.79
649.45
786.63
630.87
434.46
509.84
476.74
503.69
416.22
Adjustment
-394.54
-266.98
-128.34
-331.10
-243.55
-15.35
-45.29
-14.31
-71.50
53.02
Changes in Working Capital
-179.72
140.19
-33.03
149.48
-155.86
-0.59
-148.93
-92.25
-91.52
-59.69
Cash after chg. in Working capital
348.19
737.00
488.08
605.01
231.46
418.52
315.62
370.18
340.67
409.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-140.94
-160.10
-131.77
-131.96
-117.09
-109.72
-161.56
-134.50
-127.91
-70.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-82.09
-439.57
-224.64
-378.34
-859.46
587.26
-110.03
-134.46
-126.11
-195.23
Net Fixed Assets
-174.62
-193.85
-33.76
-74.20
-44.87
-37.65
-37.75
-29.74
-35.11
Net Investments
-193.70
-863.65
-592.28
-183.25
-211.31
655.98
-167.05
-318.95
-195.40
Others
286.23
617.93
401.40
-120.89
-603.28
-31.07
94.77
214.23
104.40
Cash from Financing Activity
-128.11
-111.66
-96.65
-86.92
-86.33
-86.42
-74.52
-56.75
-75.38
-63.57
Net Cash Inflow / Outflow
-2.95
25.67
35.02
7.79
-831.42
809.64
-30.49
44.47
11.27
80.61
Opening Cash & Equivalents
93.08
67.41
32.39
24.60
856.02
46.38
76.87
32.40
21.13
138.12
Closing Cash & Equivalent
90.13
93.08
67.41
32.39
24.60
856.02
46.38
76.87
32.40
218.73

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
359.28
323.36
285.74
256.43
223.24
196.39
178.95
158.81
139.97
116.11
ROA
9.71%
9.86%
9.39%
14.30%
12.66%
9.55%
10.34%
9.87%
13.20%
16.28%
ROE
13.42%
13.99%
12.16%
16.33%
14.38%
10.92%
11.89%
11.28%
15.29%
22.12%
ROCE
17.70%
18.59%
15.69%
21.48%
19.68%
15.19%
19.77%
20.92%
20.52%
27.48%
Fixed Asset Turnover
6.08
6.38
6.29
5.75
4.42
4.86
5.44
5.41
5.32
5.42
Receivable days
14.41
14.38
16.08
17.13
23.97
25.24
22.88
18.94
17.10
13.97
Inventory Days
44.38
45.53
54.07
68.22
88.90
74.86
64.41
60.81
54.07
35.24
Payable days
20.24
20.47
20.53
22.52
29.78
27.25
26.77
27.72
23.90
11.74
Cash Conversion Cycle
38.55
39.44
49.63
62.83
83.10
72.85
60.51
52.03
47.27
37.47
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Interest Cover
553.37
426.51
524.75
518.52
831.09
281.30
555.17
332.07
94.93
39.83

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.