Shareholder's Funds
3,263.79
2,950.71
2,718.63
2,439.67
2,193.90
1,877.44
1,595.59
1,264.81
1,103.37
924.32
Share Capital
30.59
30.59
30.59
30.59
30.59
30.59
30.59
30.59
30.59
30.59
Total Reserves
3,233.20
2,920.12
2,688.04
2,409.08
2,163.31
1,846.85
1,565.00
1,234.22
1,072.78
893.73
Non-Current Liabilities
42.74
50.31
54.24
68.14
42.45
25.30
55.42
86.64
161.53
237.86
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
25.00
50.00
125.00
143.09
Unsecured Loans
0.28
0.31
0.34
0.38
0.55
0.83
0.75
1.21
1.69
2.06
Long Term Provisions
9.98
11.72
12.61
9.42
6.97
6.01
4.91
4.97
3.53
56.88
Current Liabilities
293.65
250.74
238.92
261.19
239.70
273.41
267.34
282.33
299.07
241.96
Trade Payables
190.05
176.03
158.68
208.27
177.45
188.29
89.88
65.48
52.68
63.29
Other Current Liabilities
74.48
38.46
40.72
25.78
23.78
37.48
150.13
174.88
159.04
139.12
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.00
17.11
Short Term Provisions
29.12
36.25
39.52
27.14
38.47
47.64
27.33
41.94
87.35
22.44
Total Liabilities
3,600.18
3,251.76
3,011.79
2,769.00
2,476.05
2,176.15
1,918.35
1,633.78
1,563.97
1,404.14
Net Block
380.18
394.43
386.53
404.21
408.99
414.87
432.19
463.77
495.84
412.11
Gross Block
662.43
649.29
602.84
582.12
549.53
516.84
486.74
1,097.51
1,061.15
929.18
Accumulated Depreciation
282.25
254.86
216.31
177.91
140.54
101.97
11.18
595.67
534.91
486.67
Non Current Assets
802.92
908.38
942.62
1,076.98
966.17
920.71
735.75
719.65
763.88
700.96
Capital Work in Progress
86.77
25.71
27.29
10.36
5.20
8.15
3.14
6.67
10.70
35.73
Non Current Investment
293.13
428.20
479.34
613.95
513.84
425.37
293.85
225.66
226.08
217.39
Long Term Loans & Adv.
24.00
41.59
30.05
28.73
19.98
19.56
6.57
23.55
31.26
35.73
Other Non Current Assets
18.84
18.45
19.41
19.73
18.16
52.76
0.00
0.00
0.00
0.00
Current Assets
2,797.26
2,343.38
2,069.17
1,692.02
1,509.88
1,255.44
1,182.60
914.13
800.09
703.18
Current Investments
827.32
509.00
246.55
767.92
700.98
470.50
406.62
268.56
177.06
106.70
Inventories
653.11
755.40
593.06
587.20
499.06
462.01
329.30
318.62
352.40
329.63
Sundry Debtors
177.15
176.55
187.02
210.88
174.92
124.39
125.92
118.61
145.17
149.65
Cash & Bank
37.94
53.72
933.88
48.80
103.61
175.84
218.73
138.37
64.86
39.81
Other Current Assets
1,101.74
54.57
29.93
12.19
31.31
22.70
102.03
69.96
60.60
77.39
Short Term Loans & Adv.
1,046.15
794.14
78.73
65.03
7.73
15.27
102.03
48.85
42.77
57.89
Net Current Assets
2,503.61
2,092.64
1,830.25
1,430.83
1,270.18
982.03
915.26
631.80
501.02
461.22
Total Assets
3,600.18
3,251.76
3,011.79
2,769.00
2,476.05
2,176.15
1,918.35
1,633.78
1,563.97
1,404.14
|