Nifty
Sensex
:
:
22421.95
71909.70
-198.50 (-0.88%)
-570.59 (-0.79%)

Cable

Rating :
77/99

BSE: 500144 | NSE: FINCABLES

1458.80
01-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1448.2
  •  1477.5
  •  1428.9
  •  1450.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  598654
  •  870839960
  •  1498
  •  700.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22,285.56
  • 27.85
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,118.30
  • 0.62%
  • 3.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.86%
  • 1.00%
  • 18.38%
  • FII
  • DII
  • Others
  • 9.65%
  • 16.49%
  • 18.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.96
  • 10.90
  • 8.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.57
  • 7.82
  • 1.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.95
  • 3.56
  • 3.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.39
  • 21.01
  • 22.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.49
  • 2.75
  • 3.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.23
  • 19.17
  • 20.95

Earnings Forecasts:

(Updated: 27-09-2026)
Description
2026
2027
2028
2029
Adj EPS
46.67
60.86
68.94
77.52
P/E Ratio
31.26
23.97
21.16
18.82
Revenue
6321.01
7921.9
9153.37
10013
EBITDA
619.5
844.15
964.15
1114.57
Net Income
713.72
930.84
1054.28
1185.53
ROA
10.75
12.5
12.8
12.9
P/B Ratio
3.67
3.18
2.79
2.44
ROE
12.33
14.73
14.93
15.51
FCFF
-9.52
120.57
232.8
296.37
FCFF Yield
-0.05
0.59
1.13
1.44
Net Debt
-2024.25
-2319.6
-2742.3
-3257.4
BVPS
397.93
459.08
523.59
596.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
2,013.15
1,395.52
44.26%
1,951.08
1,594.58
22.36%
1,598.62
1,182.11
35.23%
1,375.79
1,311.72
4.88%
Expenses
1,768.97
1,259.14
40.49%
1,770.63
1,423.74
24.36%
1,441.06
1,044.37
37.98%
1,230.68
1,205.84
2.06%
EBITDA
244.18
136.38
79.04%
180.45
170.84
5.63%
157.56
137.74
14.39%
145.11
105.88
37.05%
EBIDTM
12.13%
9.77%
9.25%
10.71%
9.86%
11.65%
10.55%
8.07%
Other Income
51.49
54.12
-4.86%
32.68
54.76
-40.32%
41.37
44.74
-7.53%
37.46
51.59
-27.39%
Interest
0.45
0.42
7.14%
0.44
0.50
-12.00%
0.45
0.39
15.38%
0.44
0.38
15.79%
Depreciation
21.56
13.71
57.26%
16.67
12.42
34.22%
14.98
11.73
27.71%
14.04
11.75
19.49%
PBT
273.66
176.37
55.16%
196.02
212.68
-7.83%
183.50
170.36
7.71%
168.09
145.34
15.65%
Tax
65.42
39.93
63.84%
78.95
69.75
13.19%
52.36
45.31
15.56%
43.56
32.79
32.85%
PAT
208.24
136.44
52.62%
117.07
142.93
-18.09%
131.14
125.05
4.87%
124.53
112.55
10.64%
PATM
10.34%
9.78%
6.00%
8.96%
8.20%
10.58%
9.05%
8.58%
EPS
16.28
10.63
53.15%
14.67
12.53
17.08%
10.72
9.63
11.32%
10.63
7.71
37.87%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
6,938.64
6,321.01
5,318.89
5,014.39
4,481.11
3,768.14
2,768.11
2,877.30
3,077.79
2,815.12
2,444.84
Net Sales Growth
26.53%
18.84%
6.07%
11.90%
18.92%
36.13%
-3.79%
-6.51%
9.33%
15.15%
 
Cost Of Goods Sold
5,641.78
5,149.98
4,292.09
3,948.33
3,544.48
2,966.28
2,051.44
2,083.35
2,264.94
2,034.18
1,726.86
Gross Profit
1,296.86
1,171.03
1,026.80
1,066.06
936.63
801.86
716.67
793.95
812.85
780.94
717.98
GP Margin
18.69%
18.53%
19.30%
21.26%
20.90%
21.28%
25.89%
27.59%
26.41%
27.74%
29.37%
Total Expenditure
6,211.34
5,701.73
4,797.72
4,426.18
3,972.17
3,343.15
2,397.93
2,493.88
2,631.00
2,379.80
2,048.91
Power & Fuel Cost
-
84.52
75.72
72.56
61.29
46.36
43.52
46.40
47.98
47.47
43.48
% Of Sales
-
1.34%
1.42%
1.45%
1.37%
1.23%
1.57%
1.61%
1.56%
1.69%
1.78%
Employee Cost
-
202.71
184.59
176.73
151.60
136.16
129.24
139.30
129.82
135.46
119.19
% Of Sales
-
3.21%
3.47%
3.52%
3.38%
3.61%
4.67%
4.84%
4.22%
4.81%
4.88%
Manufacturing Exp.
-
56.59
52.18
45.51
45.78
36.74
26.55
36.11
39.68
39.19
30.28
% Of Sales
-
0.90%
0.98%
0.91%
1.02%
0.98%
0.96%
1.25%
1.29%
1.39%
1.24%
General & Admin Exp.
-
40.21
38.76
39.99
43.77
39.02
42.14
38.20
39.16
26.02
22.46
% Of Sales
-
0.64%
0.73%
0.80%
0.98%
1.04%
1.52%
1.33%
1.27%
0.92%
0.92%
Selling & Distn. Exp.
-
109.16
108.55
97.54
86.23
58.20
60.65
71.48
73.01
70.66
59.15
% Of Sales
-
1.73%
2.04%
1.95%
1.92%
1.54%
2.19%
2.48%
2.37%
2.51%
2.42%
Miscellaneous Exp.
-
58.56
45.83
45.52
39.02
60.39
44.39
79.04
36.41
26.82
59.15
% Of Sales
-
0.93%
0.86%
0.91%
0.87%
1.60%
1.60%
2.75%
1.18%
0.95%
1.94%
EBITDA
727.30
619.28
521.17
588.21
508.94
424.99
370.18
383.42
446.79
435.32
395.93
EBITDA Margin
10.48%
9.80%
9.80%
11.73%
11.36%
11.28%
13.37%
13.33%
14.52%
15.46%
16.19%
Other Income
163.00
165.85
217.53
175.34
118.16
74.93
76.99
91.50
104.52
86.66
59.35
Interest
1.78
1.75
1.67
2.03
1.24
1.52
0.76
1.55
0.92
1.44
4.29
Depreciation
67.25
59.40
46.61
43.85
46.40
38.85
38.96
38.91
40.55
43.80
48.03
PBT
821.27
723.98
690.42
717.67
579.46
459.55
407.45
434.46
509.84
476.74
402.96
Tax
240.29
214.80
221.68
212.10
145.17
187.49
169.41
121.05
202.75
219.03
103.44
Tax Rate
29.26%
29.67%
32.11%
29.55%
25.05%
40.80%
41.58%
27.86%
39.77%
45.94%
25.67%
PAT
580.98
713.72
700.77
651.69
504.28
599.14
461.46
391.00
407.47
330.11
400.25
PAT before Minority Interest
580.98
713.72
700.77
651.69
504.28
599.14
461.46
391.00
407.47
330.11
400.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.37%
11.29%
13.18%
13.00%
11.25%
15.90%
16.67%
13.59%
13.24%
11.73%
16.37%
PAT Growth
12.38%
1.85%
7.53%
29.23%
-15.83%
29.84%
18.02%
-4.04%
23.43%
-17.52%
 
EPS
38.00
46.68
45.83
42.62
32.98
39.19
30.18
25.57
26.65
21.59
26.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
6,085.88
5,495.25
4,945.86
4,370.36
3,922.06
3,414.51
3,003.71
2,737.08
2,428.96
2,140.88
Share Capital
30.59
30.59
30.59
30.59
30.59
30.59
30.59
30.59
30.59
30.59
Total Reserves
6,055.29
5,464.66
4,915.27
4,339.77
3,891.47
3,383.92
2,973.12
2,706.49
2,398.37
2,110.29
Non-Current Liabilities
1,216.75
1,162.56
927.12
943.69
278.33
220.42
164.17
155.87
115.20
25.30
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.79
0.80
0.81
0.25
0.28
0.31
0.34
0.38
0.55
0.83
Long Term Provisions
748.55
745.50
585.77
664.13
9.98
11.72
12.61
9.42
6.97
6.01
Current Liabilities
1,300.04
1,093.60
1,089.70
936.13
293.65
250.74
238.92
261.19
239.70
273.41
Trade Payables
221.90
241.72
234.21
208.70
190.05
176.03
158.68
208.27
177.45
188.29
Other Current Liabilities
135.75
73.52
60.84
65.37
74.48
38.46
40.72
25.78
23.78
37.48
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
942.39
778.36
794.65
662.06
29.12
36.25
39.52
27.14
38.47
47.64
Total Liabilities
8,602.67
7,751.41
6,962.68
6,250.18
4,494.04
3,885.67
3,406.80
3,154.14
2,783.86
2,439.59
Net Block
847.94
583.42
444.50
434.95
380.18
394.43
386.53
404.21
408.99
414.87
Gross Block
1,239.85
940.95
809.30
761.92
662.43
649.29
602.84
582.12
549.53
516.84
Accumulated Depreciation
391.91
357.53
364.80
326.97
282.25
254.86
216.31
177.91
140.54
101.97
Non Current Assets
4,190.27
3,234.70
2,660.94
2,422.55
1,696.78
1,542.29
1,337.63
1,462.12
1,273.98
1,184.15
Capital Work in Progress
107.04
210.48
167.51
21.04
86.77
25.71
27.29
10.36
5.20
8.15
Non Current Investment
2,320.16
1,571.68
1,404.06
1,264.16
1,186.99
1,062.11
874.35
999.09
821.65
688.81
Long Term Loans & Adv.
780.10
816.30
644.51
702.31
42.84
60.04
49.46
48.23
37.48
46.56
Other Non Current Assets
135.03
52.82
0.36
0.09
0.00
0.00
0.00
0.23
0.66
25.76
Current Assets
4,412.40
4,516.71
4,301.74
3,827.63
2,797.26
2,343.38
2,069.17
1,692.02
1,509.88
1,255.44
Current Investments
1,875.27
2,414.38
2,179.61
1,345.75
827.32
509.00
246.55
767.92
700.98
470.50
Inventories
1,023.17
717.03
576.33
674.62
653.11
755.40
593.06
587.20
499.06
462.01
Sundry Debtors
370.08
242.56
177.47
217.76
177.15
176.55
187.02
210.88
174.92
124.39
Cash & Bank
168.12
145.47
97.99
73.35
37.94
53.72
933.88
48.80
103.61
175.84
Other Current Assets
975.76
13.23
28.73
39.57
1,101.74
848.71
108.66
77.22
31.31
22.70
Short Term Loans & Adv.
974.55
984.04
1,241.61
1,476.58
1,064.92
819.56
101.66
67.51
10.37
15.27
Net Current Assets
3,112.36
3,423.11
3,212.04
2,891.50
2,503.61
2,092.64
1,830.25
1,430.83
1,270.18
982.03
Total Assets
8,602.67
7,751.41
6,962.68
6,250.18
4,494.04
3,885.67
3,406.80
3,154.14
2,783.86
2,439.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
49.08
207.25
576.90
356.31
473.05
114.37
308.80
154.06
235.68
212.76
PBT
928.52
922.45
863.79
649.45
786.63
630.87
434.46
509.84
476.74
503.69
Adjustment
-288.31
-394.54
-266.98
-128.34
-331.10
-243.55
-15.35
-45.29
-14.31
-71.50
Changes in Working Capital
-444.52
-179.72
140.19
-33.03
149.48
-155.86
-0.59
-148.93
-92.25
-91.52
Cash after chg. in Working capital
195.69
348.19
737.00
488.08
605.01
231.46
418.52
315.62
370.18
340.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-146.61
-140.94
-160.10
-131.77
-131.96
-117.09
-109.72
-161.56
-134.50
-127.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
152.83
-82.09
-439.57
-224.64
-378.34
-859.46
587.26
-110.03
-134.46
-126.11
Net Fixed Assets
-195.46
-174.62
-193.85
-33.76
-74.20
-44.87
-37.65
-37.75
-29.74
-35.11
Net Investments
-87.50
-193.70
-863.65
-592.28
-183.25
-211.31
655.98
-167.05
-318.95
-195.40
Others
435.79
286.23
617.93
401.40
-120.89
-603.28
-31.07
94.77
214.23
104.40
Cash from Financing Activity
-128.91
-128.11
-111.66
-96.65
-86.92
-86.33
-86.42
-74.52
-56.75
-75.38
Net Cash Inflow / Outflow
73.00
-2.95
25.67
35.02
7.79
-831.42
809.64
-30.49
44.47
11.27
Opening Cash & Equivalents
90.13
93.08
67.41
32.39
24.60
856.02
46.38
76.87
32.40
21.13
Closing Cash & Equivalent
163.13
90.13
93.08
67.41
32.39
24.60
856.02
46.38
76.87
32.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
397.90
359.28
323.36
285.74
256.43
223.24
196.39
178.95
158.81
139.97
ROA
8.73%
9.53%
9.86%
9.39%
14.30%
12.66%
9.55%
10.34%
9.87%
13.20%
ROE
12.33%
13.42%
13.99%
12.16%
16.33%
14.38%
10.92%
11.89%
11.28%
15.29%
ROCE
16.06%
17.70%
18.59%
15.69%
21.48%
19.68%
15.19%
19.77%
20.92%
20.52%
Fixed Asset Turnover
5.80
6.08
6.38
6.29
5.75
4.42
4.86
5.44
5.41
5.32
Receivable days
17.69
14.41
14.38
16.08
17.13
23.97
25.24
22.88
18.94
17.10
Inventory Days
50.24
44.38
45.53
54.07
68.22
88.90
74.86
64.41
60.81
54.07
Payable days
16.43
20.24
20.47
20.53
22.52
29.78
27.25
26.77
27.72
23.90
Cash Conversion Cycle
51.50
38.55
39.44
49.63
62.83
83.10
72.85
60.51
52.03
47.27
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
531.58
553.37
426.51
524.75
518.52
831.09
281.30
555.17
332.07
94.93

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.