Shareholder's Funds
6,085.88
5,495.25
4,945.86
4,370.36
3,922.06
3,414.51
3,003.71
2,737.08
2,428.96
2,140.88
Share Capital
30.59
30.59
30.59
30.59
30.59
30.59
30.59
30.59
30.59
30.59
Total Reserves
6,055.29
5,464.66
4,915.27
4,339.77
3,891.47
3,383.92
2,973.12
2,706.49
2,398.37
2,110.29
Non-Current Liabilities
1,216.75
1,162.56
927.12
943.69
278.33
220.42
164.17
155.87
115.20
25.30
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.79
0.80
0.81
0.25
0.28
0.31
0.34
0.38
0.55
0.83
Long Term Provisions
748.55
745.50
585.77
664.13
9.98
11.72
12.61
9.42
6.97
6.01
Current Liabilities
1,300.04
1,093.60
1,089.70
936.13
293.65
250.74
238.92
261.19
239.70
273.41
Trade Payables
221.90
241.72
234.21
208.70
190.05
176.03
158.68
208.27
177.45
188.29
Other Current Liabilities
135.75
73.52
60.84
65.37
74.48
38.46
40.72
25.78
23.78
37.48
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
942.39
778.36
794.65
662.06
29.12
36.25
39.52
27.14
38.47
47.64
Total Liabilities
8,602.67
7,751.41
6,962.68
6,250.18
4,494.04
3,885.67
3,406.80
3,154.14
2,783.86
2,439.59
Net Block
847.94
583.42
444.50
434.95
380.18
394.43
386.53
404.21
408.99
414.87
Gross Block
1,239.85
940.95
809.30
761.92
662.43
649.29
602.84
582.12
549.53
516.84
Accumulated Depreciation
391.91
357.53
364.80
326.97
282.25
254.86
216.31
177.91
140.54
101.97
Non Current Assets
4,190.27
3,234.70
2,660.94
2,422.55
1,696.78
1,542.29
1,337.63
1,462.12
1,273.98
1,184.15
Capital Work in Progress
107.04
210.48
167.51
21.04
86.77
25.71
27.29
10.36
5.20
8.15
Non Current Investment
2,320.16
1,571.68
1,404.06
1,264.16
1,186.99
1,062.11
874.35
999.09
821.65
688.81
Long Term Loans & Adv.
780.10
816.30
644.51
702.31
42.84
60.04
49.46
48.23
37.48
46.56
Other Non Current Assets
135.03
52.82
0.36
0.09
0.00
0.00
0.00
0.23
0.66
25.76
Current Assets
4,412.40
4,516.71
4,301.74
3,827.63
2,797.26
2,343.38
2,069.17
1,692.02
1,509.88
1,255.44
Current Investments
1,875.27
2,414.38
2,179.61
1,345.75
827.32
509.00
246.55
767.92
700.98
470.50
Inventories
1,023.17
717.03
576.33
674.62
653.11
755.40
593.06
587.20
499.06
462.01
Sundry Debtors
370.08
242.56
177.47
217.76
177.15
176.55
187.02
210.88
174.92
124.39
Cash & Bank
168.12
145.47
97.99
73.35
37.94
53.72
933.88
48.80
103.61
175.84
Other Current Assets
975.76
13.23
28.73
39.57
1,101.74
848.71
108.66
77.22
31.31
22.70
Short Term Loans & Adv.
974.55
984.04
1,241.61
1,476.58
1,064.92
819.56
101.66
67.51
10.37
15.27
Net Current Assets
3,112.36
3,423.11
3,212.04
2,891.50
2,503.61
2,092.64
1,830.25
1,430.83
1,270.18
982.03
Total Assets
8,602.67
7,751.41
6,962.68
6,250.18
4,494.04
3,885.67
3,406.80
3,154.14
2,783.86
2,439.59
|