Nifty
Sensex
:
:
15811.85
52551.53
12.50 (0.08%)
76.77 (0.15%)

Chemicals

Rating :
63/99

BSE: 541557 | NSE: FINEORG

2930.40
14-Jun-2021
  • Open
  • High
  • Low
  • Previous Close
  •  2980.00
  •  2980.00
  •  2925.00
  •  2980.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  37820
  •  1115.40
  •  3568.80
  •  1854.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,991.65
  • 74.73
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,905.96
  • 0.24%
  • 12.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.56%
  • 3.96%
  • FII
  • DII
  • Others
  • 5.93%
  • 13.20%
  • 1.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.49
  • 6.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.52
  • 8.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.39
  • 21.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 41.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
322.88
247.28
30.57%
299.34
266.19
12.45%
270.98
274.02
-1.11%
240.02
250.59
-4.22%
Expenses
274.50
189.95
44.51%
252.14
208.81
20.75%
219.78
208.89
5.21%
187.55
189.96
-1.27%
EBITDA
48.39
57.33
-15.59%
47.20
57.38
-17.74%
51.20
65.13
-21.39%
52.47
60.63
-13.46%
EBIDTM
14.99%
23.18%
15.77%
21.55%
18.89%
23.77%
21.86%
24.20%
Other Income
6.34
4.57
38.73%
5.31
5.43
-2.21%
3.91
5.82
-32.82%
1.53
4.36
-64.91%
Interest
1.25
1.57
-20.38%
1.55
2.16
-28.24%
1.57
0.65
141.54%
1.76
0.44
300.00%
Depreciation
12.38
12.73
-2.75%
11.89
12.06
-1.41%
11.37
6.51
74.65%
11.13
3.35
232.24%
PBT
41.10
47.60
-13.66%
39.07
48.59
-19.59%
42.16
63.79
-33.91%
41.12
61.20
-32.81%
Tax
9.50
12.34
-23.01%
9.91
12.42
-20.21%
10.44
5.23
99.62%
11.95
21.33
-43.98%
PAT
31.60
35.26
-10.38%
29.16
36.17
-19.38%
31.73
58.56
-45.82%
29.16
39.87
-26.86%
PATM
9.79%
14.26%
9.74%
13.59%
11.71%
21.37%
12.15%
15.91%
EPS
10.37
11.21
-7.49%
9.36
11.68
-19.86%
10.18
18.60
-45.27%
9.34
12.25
-23.76%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,133.22
1,038.08
1,060.33
855.81
779.16
659.74
614.71
567.20
496.45
Net Sales Growth
9.16%
-2.10%
23.90%
9.84%
18.10%
7.33%
8.38%
14.25%
 
Cost Of Goods Sold
726.02
584.95
628.37
541.58
485.08
376.42
372.14
340.99
342.87
Gross Profit
407.20
453.13
431.97
314.24
294.08
283.32
242.57
226.21
153.58
GP Margin
35.93%
43.65%
40.74%
36.72%
37.74%
42.94%
39.46%
39.88%
30.94%
Total Expenditure
933.97
797.61
826.74
697.40
634.26
513.90
500.76
458.61
445.19
Power & Fuel Cost
-
49.88
43.01
32.57
28.55
27.13
27.09
27.79
25.84
% Of Sales
-
4.81%
4.06%
3.81%
3.66%
4.11%
4.41%
4.90%
5.20%
Employee Cost
-
59.25
51.39
40.02
32.78
26.86
20.48
16.94
14.51
% Of Sales
-
5.71%
4.85%
4.68%
4.21%
4.07%
3.33%
2.99%
2.92%
Manufacturing Exp.
-
36.48
38.88
26.93
22.21
19.18
23.52
17.82
17.30
% Of Sales
-
3.51%
3.67%
3.15%
2.85%
2.91%
3.83%
3.14%
3.48%
General & Admin Exp.
-
34.02
31.90
30.09
47.56
42.30
34.55
34.00
24.84
% Of Sales
-
3.28%
3.01%
3.52%
6.10%
6.41%
5.62%
5.99%
5.00%
Selling & Distn. Exp.
-
28.72
30.48
23.60
16.11
21.07
22.33
21.07
19.84
% Of Sales
-
2.77%
2.87%
2.76%
2.07%
3.19%
3.63%
3.71%
4.00%
Miscellaneous Exp.
-
4.31
2.72
2.61
1.97
0.95
0.65
0.00
0.00
% Of Sales
-
0.42%
0.26%
0.30%
0.25%
0.14%
0.11%
0%
0%
EBITDA
199.26
240.47
233.59
158.41
144.90
145.84
113.95
108.59
51.26
EBITDA Margin
17.58%
23.16%
22.03%
18.51%
18.60%
22.11%
18.54%
19.14%
10.33%
Other Income
17.09
23.35
24.05
15.97
4.00
9.11
2.02
7.12
1.52
Interest
6.13
7.98
6.06
3.15
4.39
8.31
7.70
10.53
10.47
Depreciation
46.77
34.66
17.45
20.04
23.71
29.82
22.65
10.61
11.36
PBT
163.45
221.18
234.13
151.19
120.80
116.83
85.62
94.57
30.96
Tax
41.80
51.32
94.52
55.86
42.92
40.64
28.55
32.82
10.06
Tax Rate
25.57%
23.20%
40.37%
36.95%
35.53%
34.79%
33.35%
34.70%
32.49%
PAT
121.65
169.84
139.58
95.33
77.87
76.19
57.08
61.75
20.90
PAT before Minority Interest
121.64
169.86
139.61
95.33
77.87
76.19
57.08
61.75
20.90
Minority Interest
-0.01
-0.02
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.73%
16.36%
13.16%
11.14%
9.99%
11.55%
9.29%
10.89%
4.21%
PAT Growth
-28.38%
21.68%
46.42%
22.42%
2.21%
33.48%
-7.56%
195.45%
 
EPS
39.63
55.32
45.47
31.05
25.36
24.82
18.59
20.11
6.81

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
618.89
500.24
395.58
328.32
254.44
193.66
159.31
97.57
Share Capital
15.33
15.33
15.33
4.83
4.83
4.83
4.83
4.83
Total Reserves
603.56
484.91
380.25
323.21
249.33
188.83
154.48
92.74
Non-Current Liabilities
92.30
96.54
-4.85
-3.95
48.64
54.70
87.95
67.85
Secured Loans
91.46
92.82
0.00
0.00
21.27
29.05
32.43
10.17
Unsecured Loans
0.00
0.00
0.00
0.00
30.36
26.26
54.68
56.25
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
Current Liabilities
134.10
105.39
134.23
116.40
112.90
126.19
92.99
90.21
Trade Payables
85.75
53.38
69.94
64.15
53.36
53.42
58.42
41.25
Other Current Liabilities
40.50
20.08
3.53
11.99
16.23
16.00
12.17
14.00
Short Term Borrowings
0.00
20.19
53.61
40.26
42.51
39.33
20.05
34.97
Short Term Provisions
7.85
11.73
7.14
0.00
0.80
17.44
2.36
0.00
Total Liabilities
845.34
702.20
524.96
440.77
415.98
374.55
340.25
255.63
Net Block
216.77
78.17
88.33
96.98
124.72
123.66
70.07
75.32
Gross Block
419.32
247.04
239.96
229.35
234.33
196.45
146.57
141.36
Accumulated Depreciation
202.54
168.87
151.63
132.37
109.61
72.79
76.50
66.04
Non Current Assets
321.08
268.01
191.72
159.89
164.84
164.51
146.47
80.86
Capital Work in Progress
5.84
106.29
31.67
2.80
5.65
8.11
24.15
2.73
Non Current Investment
32.80
9.97
10.61
11.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
31.30
39.35
39.43
27.40
33.32
30.91
52.25
2.81
Other Non Current Assets
34.36
34.24
21.67
21.71
1.14
1.83
0.00
0.00
Current Assets
524.26
434.18
333.24
280.88
251.14
210.05
193.79
174.77
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
131.67
89.26
89.14
92.18
76.19
64.44
54.31
61.69
Sundry Debtors
132.33
155.62
146.49
110.41
88.72
89.22
76.51
55.76
Cash & Bank
210.42
109.21
12.37
17.92
43.60
3.37
9.16
7.86
Other Current Assets
49.85
2.28
2.96
2.26
42.63
53.03
53.81
49.45
Short Term Loans & Adv.
47.32
77.81
82.29
58.12
41.20
51.83
51.98
48.48
Net Current Assets
390.17
328.80
199.02
164.48
138.24
83.86
100.80
84.56
Total Assets
845.34
702.19
524.96
440.77
415.98
374.56
340.26
255.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
218.32
98.43
65.11
45.09
113.51
79.56
2.09
48.93
PBT
216.12
230.78
151.19
120.80
116.83
85.62
94.57
30.96
Adjustment
22.69
3.06
8.43
24.04
36.43
29.99
20.24
20.83
Changes in Working Capital
41.51
-49.27
-43.63
-50.28
2.82
-6.05
-83.69
7.60
Cash after chg. in Working capital
280.32
184.57
115.98
94.56
156.07
109.56
31.12
59.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-62.01
-86.13
-50.87
-49.47
-42.56
-30.00
-29.04
-10.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-84.05
-93.39
-51.51
-15.96
-27.96
-65.21
-29.18
-10.36
Net Fixed Assets
-71.82
-81.70
-39.46
7.82
-35.41
-33.84
-26.62
Net Investments
-27.48
-2.36
0.00
-8.90
-5.42
0.00
-0.01
Others
15.25
-9.33
-12.05
-14.88
12.87
-31.37
-2.55
Cash from Financing Activity
-36.73
92.41
-16.90
-55.31
-55.62
-20.13
28.38
-32.83
Net Cash Inflow / Outflow
97.54
97.45
-3.30
-26.19
29.93
-5.79
1.29
5.74
Opening Cash & Equivalents
108.12
10.67
13.97
40.16
3.37
9.16
7.86
2.13
Closing Cash & Equivalent
205.66
108.12
10.67
13.97
43.60
3.37
9.16
7.86

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
201.86
163.16
129.02
679.17
526.20
400.95
329.84
202.00
ROA
21.95%
22.75%
19.74%
18.18%
19.28%
15.97%
20.72%
8.17%
ROE
30.36%
31.17%
26.35%
26.75%
34.03%
32.34%
48.07%
21.42%
ROCE
33.40%
44.57%
37.75%
34.53%
38.33%
32.87%
43.98%
20.06%
Fixed Asset Turnover
3.12
4.35
3.68
3.52
3.22
3.75
4.12
3.68
Receivable days
50.62
52.00
54.22
44.54
46.84
46.98
40.65
39.12
Inventory Days
38.84
30.71
38.27
37.66
37.02
33.66
35.65
43.28
Payable days
30.17
27.49
35.44
33.16
36.47
39.35
39.84
33.21
Cash Conversion Cycle
59.30
55.22
57.05
49.05
47.39
41.29
36.47
49.20
Total Debt/Equity
0.20
0.26
0.14
0.12
0.40
0.53
0.70
1.12
Interest Cover
28.71
39.62
48.93
28.52
15.06
12.12
9.98
3.96

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.