Nifty
Sensex
:
:
11204.30
37769.37
-46.25 (-0.41%)
-264.77 (-0.70%)

Pipes - Plastic

Rating :
49/99

BSE: 500940 | NSE: FINPIPE

516.65
21-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  540.00
  •  549.75
  •  511.00
  •  543.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35567
  •  187.77
  •  626.90
  •  289.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,400.84
  • 20.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,590.31
  • 1.94%
  • 3.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.47%
  • 3.95%
  • 26.44%
  • FII
  • DII
  • Others
  • 2.35%
  • 12.87%
  • 1.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.21
  • 0.99
  • 2.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.32
  • 1.95
  • -1.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.59
  • 4.43
  • 1.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.01
  • 21.00
  • 20.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.05
  • 3.33
  • 2.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.16
  • 11.62
  • 12.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
562.07
943.81
-40.45%
766.11
964.24
-20.55%
699.40
756.61
-7.56%
576.67
542.62
6.28%
Expenses
473.83
820.26
-42.23%
662.04
817.75
-19.04%
560.97
617.68
-9.18%
494.67
417.63
18.45%
EBITDA
88.24
123.55
-28.58%
104.07
146.49
-28.96%
138.43
138.93
-0.36%
82.00
124.99
-34.39%
EBIDTM
15.70%
13.09%
14.01%
15.19%
19.79%
18.36%
14.22%
23.03%
Other Income
8.32
5.70
45.96%
0.98
12.25
-92.00%
6.73
2.16
211.57%
16.49
12.27
34.39%
Interest
3.28
0.87
277.01%
9.03
2.36
282.63%
1.77
1.71
3.51%
0.23
2.96
-92.23%
Depreciation
18.83
16.77
12.28%
18.88
17.67
6.85%
18.76
19.63
-4.43%
19.40
16.58
17.01%
PBT
74.45
111.61
-33.29%
77.14
138.71
-44.39%
124.63
119.75
4.08%
78.86
117.72
-33.01%
Tax
20.62
40.29
-48.82%
30.07
49.54
-39.30%
34.14
45.20
-24.47%
-19.34
42.71
-
PAT
53.83
71.32
-24.52%
47.07
89.17
-47.21%
90.49
74.55
21.38%
98.20
75.01
30.92%
PATM
9.58%
7.56%
7.11%
9.25%
12.94%
9.85%
17.03%
13.82%
EPS
4.34
5.75
-24.52%
3.79
7.19
-47.29%
7.29
6.01
21.30%
7.91
6.04
30.96%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,604.25
2,985.98
3,091.32
2,737.79
2,602.36
2,843.12
Net Sales Growth
-18.80%
-3.41%
12.91%
5.20%
-8.47%
 
Cost Of Goods Sold
5,801.56
1,912.27
1,892.35
1,745.63
1,585.16
1,985.55
Gross Profit
-3,197.31
1,073.71
1,198.96
992.15
1,017.20
857.58
GP Margin
-122.77%
35.96%
38.78%
36.24%
39.09%
30.16%
Total Expenditure
2,191.51
2,540.64
2,487.03
2,253.86
2,039.30
2,438.69
Power & Fuel Cost
-
107.99
114.35
88.24
70.69
87.17
% Of Sales
-
3.62%
3.70%
3.22%
2.72%
3.07%
Employee Cost
-
145.55
134.43
116.15
104.89
92.50
% Of Sales
-
4.87%
4.35%
4.24%
4.03%
3.25%
Manufacturing Exp.
-
213.05
201.37
186.21
163.23
167.82
% Of Sales
-
7.14%
6.51%
6.80%
6.27%
5.90%
General & Admin Exp.
-
59.53
56.92
58.13
55.97
43.66
% Of Sales
-
1.99%
1.84%
2.12%
2.15%
1.54%
Selling & Distn. Exp.
-
49.91
67.52
39.78
52.11
46.38
% Of Sales
-
1.67%
2.18%
1.45%
2.00%
1.63%
Miscellaneous Exp.
-
52.34
20.08
19.72
7.24
15.61
% Of Sales
-
1.75%
0.65%
0.72%
0.28%
0.55%
EBITDA
412.74
445.34
604.29
483.93
563.06
404.43
EBITDA Margin
15.85%
14.91%
19.55%
17.68%
21.64%
14.22%
Other Income
32.52
32.64
40.41
24.40
23.17
38.71
Interest
14.31
11.91
12.27
9.82
15.38
44.71
Depreciation
75.87
73.81
70.08
60.60
55.05
50.57
PBT
355.08
392.26
562.36
437.90
515.81
347.87
Tax
65.49
85.17
181.22
147.92
170.28
125.06
Tax Rate
18.44%
21.71%
33.91%
33.78%
33.01%
33.59%
PAT
289.59
307.09
353.24
289.99
345.52
247.29
PAT before Minority Interest
289.59
307.09
353.24
289.99
345.52
247.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.12%
10.28%
11.43%
10.59%
13.28%
8.70%
PAT Growth
-6.60%
-13.06%
21.81%
-16.07%
39.72%
 
EPS
23.34
24.75
28.46
23.37
27.84
19.93

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,985.97
2,576.20
2,795.13
2,314.77
1,590.50
Share Capital
124.10
124.10
124.10
124.10
124.10
Total Reserves
1,861.87
2,452.10
2,671.03
2,190.67
1,466.41
Non-Current Liabilities
213.98
241.07
219.85
222.49
208.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
26.72
20.58
13.43
11.15
11.22
Current Liabilities
691.38
515.45
491.07
459.45
586.84
Trade Payables
233.40
283.80
250.47
227.48
243.19
Other Current Liabilities
172.30
138.69
116.27
133.72
230.84
Short Term Borrowings
282.67
90.56
100.71
94.18
111.71
Short Term Provisions
3.01
2.40
23.62
4.07
1.09
Total Liabilities
2,891.33
3,332.72
3,506.05
2,996.71
2,385.34
Net Block
1,016.89
950.89
884.24
855.13
849.65
Gross Block
2,334.27
2,199.44
2,063.71
1,982.35
896.52
Accumulated Depreciation
1,317.38
1,248.55
1,179.47
1,127.22
46.87
Non Current Assets
1,667.03
2,279.26
2,686.00
2,267.44
1,618.31
Capital Work in Progress
7.28
90.25
90.34
21.75
6.62
Non Current Investment
531.55
1,135.85
1,541.16
1,207.02
685.18
Long Term Loans & Adv.
101.67
38.02
92.17
76.60
19.58
Other Non Current Assets
9.64
64.26
78.09
106.93
57.29
Current Assets
1,224.30
1,053.45
820.04
729.27
767.03
Current Investments
129.13
226.09
65.59
56.56
168.71
Inventories
857.82
620.47
611.55
557.40
447.22
Sundry Debtors
73.17
74.31
43.14
52.49
17.63
Cash & Bank
93.20
29.10
23.43
16.34
10.41
Other Current Assets
70.98
37.51
48.40
39.64
123.05
Short Term Loans & Adv.
44.09
65.97
27.93
6.84
28.63
Net Current Assets
532.92
538.00
328.97
269.82
180.19
Total Assets
2,891.33
3,332.71
3,506.04
2,996.71
2,385.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
97.05
407.36
338.41
251.74
569.00
PBT
417.82
548.47
454.25
525.13
382.83
Adjustment
60.20
39.48
33.67
40.02
51.93
Changes in Working Capital
-268.13
-3.61
-29.99
-138.24
200.51
Cash after chg. in Working capital
209.89
584.34
457.93
426.91
635.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-112.84
-176.97
-119.52
-175.17
-66.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
58.95
-235.62
-161.91
34.56
-77.23
Net Fixed Assets
-51.86
-135.64
-149.95
-1,100.96
Net Investments
718.37
252.21
-333.07
-404.96
Others
-607.56
-352.19
321.11
1,540.48
Cash from Financing Activity
-105.23
-170.98
-175.19
-282.41
-493.66
Net Cash Inflow / Outflow
50.77
0.76
1.31
3.89
-1.89
Opening Cash & Equivalents
6.52
6.82
5.51
1.61
12.30
Closing Cash & Equivalent
57.29
7.58
6.82
5.51
10.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
160.03
207.60
225.24
186.53
128.17
ROA
9.87%
10.33%
8.92%
12.84%
10.37%
ROE
13.46%
13.15%
11.35%
17.70%
15.55%
ROCE
16.38%
19.66%
16.88%
25.23%
23.14%
Fixed Asset Turnover
1.32
1.45
1.40
2.08
3.57
Receivable days
9.01
6.93
6.16
4.28
2.01
Inventory Days
90.35
72.73
75.35
61.37
50.94
Payable days
36.12
38.10
38.38
40.75
36.96
Cash Conversion Cycle
63.25
41.56
43.13
24.90
15.99
Total Debt/Equity
0.14
0.04
0.04
0.04
0.13
Interest Cover
33.94
44.55
45.61
34.53
9.33

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.