Nifty
Sensex
:
:
18633.85
62969.13
35.20 (0.19%)
122.75 (0.20%)

Pipes - Plastic

Rating :
63/99

BSE: 500940 | NSE: FINPIPE

178.85
29-May-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 180.10
  • 181.70
  • 177.00
  • 179.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  576752
  •  1030.95
  •  195.50
  •  121.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,084.82
  • 44.22
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,281.81
  • 0.84%
  • 2.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.47%
  • 2.88%
  • 24.06%
  • FII
  • DII
  • Others
  • 5.51%
  • 12.24%
  • 2.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.04
  • 11.16
  • 15.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.06
  • 16.17
  • 18.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.71
  • 29.42
  • 50.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.75
  • 17.67
  • 15.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.08
  • 2.80
  • 3.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.57
  • 12.46
  • 12.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Net Sales
1,141.06
1,594.57
-28.44%
1,124.76
1,004.73
11.95%
941.13
1,082.57
-13.07%
1,189.81
965.37
23.25%
Expenses
923.63
1,329.91
-30.55%
1,032.89
762.84
35.40%
1,083.80
783.06
38.41%
1,063.90
755.86
40.75%
EBITDA
217.43
264.66
-17.85%
91.87
241.89
-62.02%
-142.67
299.51
-
125.91
209.51
-39.90%
EBIDTM
19.06%
16.60%
8.17%
24.08%
-15.16%
27.67%
10.58%
21.70%
Other Income
29.20
24.76
17.93%
27.82
19.37
43.62%
38.83
30.89
25.70%
25.07
15.35
63.32%
Interest
6.46
8.06
-19.85%
5.13
0.85
503.53%
4.31
0.41
951.22%
11.33
4.76
138.03%
Depreciation
23.80
21.55
10.44%
22.50
21.18
6.23%
21.56
20.61
4.61%
21.34
20.06
6.38%
PBT
216.37
635.87
-65.97%
92.06
239.23
-61.52%
-129.71
309.38
-
118.31
200.04
-40.86%
Tax
63.32
142.93
-55.70%
25.37
61.10
-58.48%
-34.98
74.78
-
17.70
52.92
-66.55%
PAT
153.05
492.94
-68.95%
66.69
178.13
-62.56%
-94.73
234.60
-
100.61
147.12
-31.61%
PATM
13.41%
30.91%
5.93%
17.73%
-10.07%
21.67%
8.46%
15.24%
EPS
2.69
7.98
-66.29%
1.29
2.86
-54.90%
-1.54
3.76
-
1.60
2.35
-31.91%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,396.76
4,647.32
3,462.27
2,984.51
3,091.32
2,737.79
2,602.36
2,843.12
Net Sales Growth
-5.39%
34.23%
16.01%
-3.46%
12.91%
5.20%
-8.47%
 
Cost Of Goods Sold
3,072.07
2,811.03
1,900.83
1,912.27
1,892.36
1,745.63
1,585.16
1,985.55
Gross Profit
1,324.69
1,836.29
1,561.44
1,072.24
1,198.96
992.15
1,017.20
857.58
GP Margin
30.13%
39.51%
45.10%
35.93%
38.78%
36.24%
39.09%
30.16%
Total Expenditure
4,104.22
3,623.58
2,472.96
2,539.80
2,487.02
2,253.86
2,039.30
2,438.69
Power & Fuel Cost
-
181.83
97.85
107.99
114.35
88.24
70.69
87.17
% Of Sales
-
3.91%
2.83%
3.62%
3.70%
3.22%
2.72%
3.07%
Employee Cost
-
190.84
166.80
145.55
134.43
116.15
104.89
92.50
% Of Sales
-
4.11%
4.82%
4.88%
4.35%
4.24%
4.03%
3.25%
Manufacturing Exp.
-
268.13
184.87
213.05
201.36
186.21
163.23
167.82
% Of Sales
-
5.77%
5.34%
7.14%
6.51%
6.80%
6.27%
5.90%
General & Admin Exp.
-
66.70
60.99
59.53
56.92
58.13
55.97
43.66
% Of Sales
-
1.44%
1.76%
1.99%
1.84%
2.12%
2.15%
1.54%
Selling & Distn. Exp.
-
71.96
46.69
49.91
67.52
39.78
52.11
46.38
% Of Sales
-
1.55%
1.35%
1.67%
2.18%
1.45%
2.00%
1.63%
Miscellaneous Exp.
-
33.09
14.93
51.50
20.08
19.72
7.24
15.61
% Of Sales
-
0.71%
0.43%
1.73%
0.65%
0.72%
0.28%
0.55%
EBITDA
292.54
1,023.74
989.31
444.71
604.30
483.93
563.06
404.43
EBITDA Margin
6.65%
22.03%
28.57%
14.90%
19.55%
17.68%
21.64%
14.22%
Other Income
120.92
82.23
71.55
32.64
40.41
24.40
23.17
38.71
Interest
27.23
14.09
7.27
11.28
12.27
9.82
15.38
44.71
Depreciation
89.20
83.40
77.72
73.81
70.08
60.60
55.05
50.57
PBT
297.03
1,008.48
975.87
392.26
562.36
437.90
515.81
347.87
Tax
71.41
331.74
254.27
85.17
181.22
147.92
170.28
125.06
Tax Rate
24.04%
23.96%
26.06%
21.71%
33.91%
33.78%
33.01%
33.59%
PAT
225.62
1,052.80
721.60
307.09
353.24
289.99
345.52
247.29
PAT before Minority Interest
225.62
1,052.80
721.60
307.09
353.24
289.99
345.52
247.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.13%
22.65%
20.84%
10.29%
11.43%
10.59%
13.28%
8.70%
PAT Growth
-78.57%
45.90%
134.98%
-13.06%
21.81%
-16.07%
39.72%
 
EPS
3.64
16.97
11.63
4.95
5.69
4.67
5.57
3.99

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,927.81
3,138.96
1,985.97
2,576.21
2,795.13
2,314.77
1,590.50
Share Capital
124.10
124.10
124.10
124.10
124.10
124.10
124.10
Total Reserves
3,803.71
3,014.86
1,861.87
2,452.11
2,671.03
2,190.67
1,466.41
Non-Current Liabilities
218.71
218.76
213.98
241.06
219.85
222.49
208.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.50
13.43
26.72
20.58
13.43
11.15
11.22
Current Liabilities
1,198.85
936.16
691.38
514.39
491.07
459.45
586.84
Trade Payables
463.08
435.79
228.20
283.80
250.47
227.48
243.19
Other Current Liabilities
436.03
267.91
177.50
138.69
116.27
133.72
230.84
Short Term Borrowings
278.03
203.85
282.67
89.50
100.71
94.18
111.71
Short Term Provisions
21.71
28.61
3.01
2.40
23.62
4.07
1.09
Total Liabilities
5,345.37
4,293.88
2,891.33
3,331.66
3,506.05
2,996.71
2,385.34
Net Block
993.23
1,002.35
1,016.89
950.89
884.24
855.13
849.65
Gross Block
2,451.40
2,390.73
2,334.27
2,199.45
2,063.71
1,982.35
896.52
Accumulated Depreciation
1,458.17
1,388.38
1,317.38
1,248.56
1,179.47
1,127.22
46.87
Non Current Assets
2,299.41
2,305.03
1,667.03
2,280.27
2,686.00
2,267.44
1,618.31
Capital Work in Progress
9.46
8.15
7.28
90.25
90.34
21.75
6.62
Non Current Investment
1,165.14
1,172.28
531.55
1,135.86
1,541.16
1,207.02
685.18
Long Term Loans & Adv.
99.06
91.92
101.67
89.85
92.17
76.60
19.58
Other Non Current Assets
32.52
30.33
9.64
13.42
78.09
106.93
57.29
Current Assets
3,045.96
1,988.85
1,224.30
1,051.39
820.04
729.27
767.03
Current Investments
1,552.52
506.94
124.53
226.09
65.59
56.56
168.71
Inventories
1,015.47
918.82
857.82
620.47
611.55
557.40
447.22
Sundry Debtors
334.46
147.98
73.17
74.31
43.14
52.49
17.63
Cash & Bank
81.04
336.26
93.20
28.04
23.43
16.34
10.41
Other Current Assets
62.47
23.58
31.75
37.51
76.33
46.48
123.05
Short Term Loans & Adv.
37.26
55.27
43.83
64.97
27.93
6.84
28.63
Net Current Assets
1,847.11
1,052.69
532.92
537.00
328.97
269.82
180.19
Total Assets
5,345.37
4,293.88
2,891.33
3,331.66
3,506.04
2,996.71
2,385.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
621.99
940.98
106.29
390.97
338.41
251.74
569.00
PBT
1,383.07
992.06
417.82
548.47
454.25
525.13
382.83
Adjustment
-349.92
8.37
59.64
27.53
33.67
40.02
51.93
Changes in Working Capital
-75.58
152.36
-258.33
-8.06
-29.99
-138.24
200.51
Cash after chg. in Working capital
957.57
1,152.79
219.13
567.94
457.93
426.91
635.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-335.58
-211.81
-112.84
-176.97
-119.52
-175.17
-66.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-440.34
-876.57
49.13
-227.84
-161.91
34.56
-77.23
Net Fixed Assets
-61.99
-57.31
-51.87
-135.65
-149.95
-1,100.96
Net Investments
-1,041.09
-1,012.14
722.97
252.21
-333.07
-404.96
Others
662.74
192.88
-621.97
-344.40
321.11
1,540.48
Cash from Financing Activity
-189.50
-90.30
-104.65
-163.43
-175.19
-282.41
-493.66
Net Cash Inflow / Outflow
-7.85
-25.89
50.77
-0.30
1.31
3.89
-1.89
Opening Cash & Equivalents
31.40
57.29
6.52
6.82
5.51
1.61
12.30
Closing Cash & Equivalent
23.55
31.40
57.29
6.52
6.82
5.51
10.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
63.30
50.59
32.01
41.52
45.05
37.31
25.63
ROA
21.84%
20.09%
9.87%
10.33%
8.92%
12.84%
10.37%
ROE
29.80%
28.16%
13.46%
13.15%
11.35%
17.70%
15.55%
ROCE
37.06%
35.04%
16.36%
19.66%
16.88%
25.23%
23.14%
Fixed Asset Turnover
1.92
1.47
1.32
1.45
1.40
2.08
3.57
Receivable days
18.95
11.66
9.02
6.93
6.16
4.28
2.01
Inventory Days
75.96
93.65
90.40
72.73
75.35
61.37
50.94
Payable days
58.36
63.75
35.75
38.10
38.38
40.75
36.96
Cash Conversion Cycle
36.55
41.56
63.66
41.56
43.13
24.90
15.99
Total Debt/Equity
0.07
0.06
0.14
0.03
0.04
0.04
0.13
Interest Cover
99.26
135.23
35.77
44.56
45.61
34.53
9.33

News Update:


  • Finolex Industries reports 66% fall in Q4 consolidated net profit
    23rd May 2023, 11:44 AM

    Total consolidated income of the company decreased by 27.73% at Rs 1,170.26 crore for Q4FY23

    Read More
  • Finolex Industries commences commercial operations of PVC fittings at Pune facility
    13th Mar 2023, 09:15 AM

    The annual capacity of the said facility is 12,000 MT and the capex towards the same is approximately Rs 100 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.