Shareholder's Funds
4,824.90
3,863.76
3,072.88
1,929.81
2,528.43
2,764.57
2,291.39
1,569.85
787.40
789.69
Share Capital
123.67
124.10
124.10
124.10
124.10
124.10
124.10
124.10
124.10
124.10
Total Reserves
4,701.23
3,739.66
2,948.78
1,805.71
2,404.33
2,640.47
2,167.30
1,445.75
663.30
665.59
Non-Current Liabilities
221.40
198.39
197.82
194.12
229.92
198.89
204.45
191.97
303.47
347.04
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
162.50
212.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.16
19.71
Long Term Provisions
18.12
15.50
13.43
26.72
20.58
13.43
11.15
11.22
8.64
8.06
Current Liabilities
1,135.99
1,198.85
936.16
691.38
514.39
491.07
459.45
586.84
768.28
799.43
Trade Payables
289.30
463.08
435.79
228.20
283.80
250.47
227.48
243.19
200.00
111.43
Other Current Liabilities
315.51
436.03
267.91
177.50
138.69
116.27
133.72
230.84
134.17
162.12
Short Term Borrowings
526.41
278.03
203.85
282.67
89.50
100.71
94.18
111.71
403.40
423.71
Short Term Provisions
4.77
21.71
28.61
3.01
2.40
23.62
4.07
1.09
30.71
102.18
Total Liabilities
6,182.29
5,261.00
4,206.86
2,815.31
3,272.74
3,454.53
2,955.29
2,348.66
1,859.15
1,936.16
Net Block
1,055.17
993.23
1,002.35
1,016.89
950.89
884.24
855.13
849.65
867.77
905.22
Gross Block
2,600.09
2,451.41
2,390.73
2,334.29
2,199.45
2,063.71
1,982.35
896.52
1,893.94
1,849.97
Accumulated Depreciation
1,544.92
1,458.18
1,388.38
1,317.40
1,248.56
1,179.47
1,127.22
46.87
1,026.17
944.75
Non Current Assets
3,289.92
2,215.04
2,218.01
1,591.01
2,221.35
2,634.49
2,226.02
1,581.63
1,061.58
1,117.22
Capital Work in Progress
43.82
9.46
8.15
7.28
90.25
90.34
21.75
6.62
10.40
32.46
Non Current Investment
2,076.98
1,080.77
1,085.26
455.53
1,076.94
1,489.65
1,165.61
648.50
124.61
127.40
Long Term Loans & Adv.
83.59
99.06
91.92
101.67
89.85
92.17
76.60
19.58
57.57
51.12
Other Non Current Assets
30.36
32.52
30.33
9.64
13.42
78.09
106.93
57.29
1.24
1.01
Current Assets
2,892.37
3,045.96
1,988.85
1,224.30
1,051.39
820.04
729.27
767.03
797.57
818.94
Current Investments
1,767.07
1,552.52
506.94
124.53
226.09
65.59
56.56
168.71
55.05
94.05
Inventories
673.15
1,015.47
918.82
857.81
620.47
611.55
557.40
447.22
558.65
505.95
Sundry Debtors
297.54
334.46
147.98
73.17
74.31
43.14
52.49
17.63
48.70
40.99
Cash & Bank
60.60
81.04
336.26
93.21
28.04
23.43
16.34
10.41
12.30
20.92
Other Current Assets
94.01
25.21
23.58
31.75
102.48
76.33
46.48
123.05
122.86
157.04
Short Term Loans & Adv.
74.49
37.26
55.27
43.83
64.97
27.93
6.84
28.63
28.59
52.71
Net Current Assets
1,756.38
1,847.11
1,052.69
532.92
537.00
328.97
269.82
180.19
29.29
19.51
Total Assets
6,182.29
5,261.00
4,206.86
2,815.31
3,272.74
3,454.53
2,955.29
2,348.66
1,859.15
1,936.16
|