Nifty
:
25044.35
Sensex
:
82055.11
72.45 (0.29%)
158.32 (0.19%)
Nifty
Sensex
:
:
25044.35
82055.11
72.45 (0.29%)
158.32 (0.19%)

Finolex Industries Ltd.

Pipes - Plastic

Rating :
43/99

BSE: 500940 | NSE: FINPIPE

NSE BSE
216.05
24-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  215
  •  218.26
  •  214.5
  •  213.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1081559
  •  233747567.36
  •  341
  •  153.92

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,399.20
  • 16.75
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,494.92
  • 1.67%
  • 2.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.47%
  • 3.14%
  • 22.87%
  • FII
  • DII
  • Others
  • 6.48%
  • 11.66%
  • 3.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.72
  • 7.66
  • -2.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.73
  • 5.63
  • -10.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.29
  • 9.05
  • -23.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.69
  • 18.06
  • 20.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.83
  • 2.81
  • 2.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.15
  • 16.72
  • 20.34

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
7.66
12.94
9.52
11.25
P/E Ratio
28.20
16.70
22.69
19.20
Revenue
4274
4142
4653
5185
EBITDA
585
476
632
727
Net Income
474
800
579
664
ROA
7.1
11.1
9.8
11.4
P/B Ratio
2.41
2.20
2.03
1.91
ROE
8.99
13.64
9.23
10.15
FCFF
281
306
340
447
FCFF Yield
2.39
2.61
2.89
3.81
Net Debt
-1543
-2033
-2255
-2444
BVPS
89.56
98.26
106.67
112.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
1,171.81
1,235.42
-5.15%
1,001.24
1,019.69
-1.81%
828.43
883.15
-6.20%
1,140.49
1,179.17
-3.28%
Expenses
1,000.54
1,026.49
-2.53%
917.81
899.79
2.00%
817.86
780.17
4.83%
933.84
1,026.70
-9.04%
EBITDA
171.27
208.93
-18.03%
83.43
119.90
-30.42%
10.57
102.98
-89.74%
206.65
152.47
35.53%
EBIDTM
14.62%
16.91%
8.33%
11.76%
1.28%
11.66%
18.12%
12.93%
Other Income
64.57
43.79
47.45%
48.42
35.12
37.87%
82.62
61.35
34.67%
54.90
40.26
36.36%
Interest
6.18
7.31
-15.46%
10.01
7.66
30.68%
6.80
12.46
-45.43%
6.65
9.02
-26.27%
Depreciation
26.89
26.68
0.79%
27.31
27.57
-0.94%
26.43
27.38
-3.47%
26.08
34.39
-24.16%
PBT
202.77
218.73
-7.30%
94.53
119.79
-21.09%
59.96
124.49
-51.84%
645.81
149.32
332.50%
Tax
58.62
63.91
-8.28%
17.78
36.10
-50.75%
21.26
35.39
-39.93%
145.58
41.56
250.29%
PAT
144.15
154.82
-6.89%
76.75
83.69
-8.29%
38.70
89.10
-56.57%
500.23
107.76
364.21%
PATM
12.30%
12.53%
7.67%
8.21%
4.67%
10.09%
43.86%
9.14%
EPS
2.66
2.67
-0.37%
1.52
1.54
-1.30%
0.66
1.58
-58.23%
8.10
1.87
333.16%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,141.97
4,317.43
4,397.05
4,647.32
3,462.27
2,984.51
3,091.32
2,737.79
2,602.36
2,843.12
Net Sales Growth
-4.06%
-1.81%
-5.39%
34.23%
16.01%
-3.46%
12.91%
5.20%
-8.47%
 
Cost Of Goods Sold
2,676.06
2,696.59
3,034.31
2,811.03
1,900.83
1,912.27
1,892.36
1,745.63
1,585.16
1,985.55
Gross Profit
1,465.91
1,620.84
1,362.74
1,836.29
1,561.44
1,072.24
1,198.96
992.15
1,017.20
857.58
GP Margin
35.39%
37.54%
30.99%
39.51%
45.10%
35.93%
38.78%
36.24%
39.09%
30.16%
Total Expenditure
3,670.05
3,732.58
4,104.51
3,623.58
2,472.96
2,539.80
2,487.02
2,253.86
2,039.30
2,438.69
Power & Fuel Cost
-
284.82
305.18
181.83
97.85
107.99
114.35
88.24
70.69
87.17
% Of Sales
-
6.60%
6.94%
3.91%
2.83%
3.62%
3.70%
3.22%
2.72%
3.07%
Employee Cost
-
211.39
189.67
190.84
166.80
145.55
134.43
116.15
104.89
92.50
% Of Sales
-
4.90%
4.31%
4.11%
4.82%
4.88%
4.35%
4.24%
4.03%
3.25%
Manufacturing Exp.
-
274.56
312.52
268.13
184.87
213.05
201.36
186.21
163.23
167.82
% Of Sales
-
6.36%
7.11%
5.77%
5.34%
7.14%
6.51%
6.80%
6.27%
5.90%
General & Admin Exp.
-
120.07
98.98
66.70
60.99
59.53
56.92
58.13
55.97
43.66
% Of Sales
-
2.78%
2.25%
1.44%
1.76%
1.99%
1.84%
2.12%
2.15%
1.54%
Selling & Distn. Exp.
-
107.30
99.01
71.96
46.69
49.91
67.52
39.78
52.11
46.38
% Of Sales
-
2.49%
2.25%
1.55%
1.35%
1.67%
2.18%
1.45%
2.00%
1.63%
Miscellaneous Exp.
-
37.85
64.84
33.09
14.93
51.50
20.08
19.72
7.24
15.61
% Of Sales
-
0.88%
1.47%
0.71%
0.43%
1.73%
0.65%
0.72%
0.28%
0.55%
EBITDA
471.92
584.85
292.54
1,023.74
989.31
444.71
604.30
483.93
563.06
404.43
EBITDA Margin
11.39%
13.55%
6.65%
22.03%
28.57%
14.90%
19.55%
17.68%
21.64%
14.22%
Other Income
250.51
179.95
120.92
82.23
71.55
32.64
40.41
24.40
23.17
38.71
Interest
29.64
36.45
27.23
14.09
7.27
11.28
12.27
9.82
15.38
44.71
Depreciation
106.71
116.02
89.20
83.40
77.72
73.81
70.08
60.60
55.05
50.57
PBT
1,003.07
612.33
297.03
1,008.48
975.87
392.26
562.36
437.90
515.81
347.87
Tax
243.24
176.96
70.59
331.72
254.27
85.17
181.22
147.92
170.28
125.06
Tax Rate
24.25%
28.90%
23.77%
23.96%
26.06%
21.71%
33.91%
33.78%
33.01%
33.59%
PAT
759.83
473.59
250.70
1,051.35
721.60
307.09
353.24
289.99
345.52
247.29
PAT before Minority Interest
759.83
473.59
250.70
1,051.35
721.60
307.09
353.24
289.99
345.52
247.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
18.34%
10.97%
5.70%
22.62%
20.84%
10.29%
11.43%
10.59%
13.28%
8.70%
PAT Growth
74.53%
88.91%
-76.15%
45.70%
134.98%
-13.06%
21.81%
-16.07%
39.72%
 
EPS
12.25
7.63
4.04
16.94
11.63
4.95
5.69
4.67
5.57
3.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
5,634.27
4,903.07
3,927.81
3,138.96
1,985.97
2,576.21
2,795.13
2,314.77
1,590.50
Share Capital
123.67
123.67
124.10
124.10
124.10
124.10
124.10
124.10
124.10
Total Reserves
5,510.60
4,779.40
3,803.71
3,014.86
1,861.87
2,452.11
2,671.03
2,190.67
1,466.41
Non-Current Liabilities
320.05
246.01
218.71
218.76
213.98
241.06
219.85
222.49
208.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
23.30
18.12
15.50
13.43
26.72
20.58
13.43
11.15
11.22
Current Liabilities
1,103.53
1,135.99
1,198.85
936.16
691.38
514.39
491.07
459.45
586.84
Trade Payables
288.64
289.30
463.08
435.79
228.20
283.80
250.47
227.48
243.19
Other Current Liabilities
428.42
315.51
436.03
267.91
177.50
138.69
116.27
133.72
230.84
Short Term Borrowings
381.95
526.41
278.03
203.85
282.67
89.50
100.71
94.18
111.71
Short Term Provisions
4.52
4.77
21.71
28.61
3.01
2.40
23.62
4.07
1.09
Total Liabilities
7,057.85
6,285.07
5,345.37
4,293.88
2,891.33
3,331.66
3,506.05
2,996.71
2,385.34
Net Block
1,055.37
1,055.17
993.23
1,002.35
1,016.89
950.89
884.24
855.13
849.65
Gross Block
2,708.99
2,600.10
2,451.41
2,390.73
2,334.27
2,199.45
2,063.71
1,982.35
896.52
Accumulated Depreciation
1,653.62
1,544.93
1,458.18
1,388.38
1,317.38
1,248.56
1,179.47
1,127.22
46.87
Non Current Assets
3,855.58
3,392.70
2,299.41
2,305.03
1,667.03
2,280.27
2,686.00
2,267.44
1,618.31
Capital Work in Progress
18.87
43.82
9.46
8.15
7.28
90.25
90.34
21.75
6.62
Non Current Investment
2,680.79
2,179.76
1,165.14
1,172.28
531.55
1,135.86
1,541.16
1,207.02
685.18
Long Term Loans & Adv.
70.01
83.59
99.06
91.92
101.67
89.85
92.17
76.60
19.58
Other Non Current Assets
30.54
30.36
32.52
30.33
9.64
13.42
78.09
106.93
57.29
Current Assets
3,199.39
2,892.37
3,045.96
1,988.85
1,224.30
1,051.39
820.04
729.27
767.03
Current Investments
1,905.15
1,772.58
1,552.52
506.94
124.53
226.09
65.59
56.56
168.71
Inventories
728.03
673.15
1,015.47
918.82
857.82
620.47
611.55
557.40
447.22
Sundry Debtors
457.63
297.54
334.46
147.98
73.17
74.31
43.14
52.49
17.63
Cash & Bank
31.65
61.34
81.04
336.26
93.20
28.04
23.43
16.34
10.41
Other Current Assets
76.93
9.43
19.03
23.58
75.58
102.48
76.33
46.48
123.05
Short Term Loans & Adv.
56.57
78.33
43.44
55.27
43.83
64.97
27.93
6.84
28.63
Net Current Assets
2,095.86
1,756.38
1,847.11
1,052.69
532.92
537.00
328.97
269.82
180.19
Total Assets
7,054.97
6,285.07
5,345.37
4,293.88
2,891.33
3,331.66
3,506.04
2,996.71
2,385.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
353.30
307.68
621.99
940.98
106.29
390.97
338.41
251.74
569.00
PBT
650.55
321.29
1,383.07
992.06
417.82
548.47
454.25
525.13
382.83
Adjustment
-64.85
-32.10
-349.92
8.37
59.64
27.53
33.67
40.02
51.93
Changes in Working Capital
-87.62
86.43
-75.58
152.36
-258.33
-8.06
-29.99
-138.24
200.51
Cash after chg. in Working capital
498.08
375.62
957.57
1,152.79
219.13
567.94
457.93
426.91
635.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-144.78
-67.94
-335.58
-211.81
-112.84
-176.97
-119.52
-175.17
-66.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-82.97
-293.73
-440.34
-876.57
49.13
-227.84
-161.91
34.56
-77.23
Net Fixed Assets
-83.94
-183.05
-61.99
-57.31
-51.87
-135.65
-149.95
-1,100.96
Net Investments
-606.25
-1,216.27
-1,041.09
-1,012.14
722.97
252.21
-333.07
-404.96
Others
607.22
1,105.59
662.74
192.88
-621.97
-344.40
321.11
1,540.48
Cash from Financing Activity
-276.74
-28.94
-189.50
-90.30
-104.65
-163.43
-175.19
-282.41
-493.66
Net Cash Inflow / Outflow
-6.41
-14.99
-7.85
-25.89
50.77
-0.30
1.31
3.89
-1.89
Opening Cash & Equivalents
8.56
23.55
31.40
57.29
6.52
6.82
5.51
1.61
12.30
Closing Cash & Equivalent
2.15
8.56
23.55
31.40
57.29
6.52
6.82
5.51
10.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
91.12
79.29
63.30
50.59
32.01
41.52
45.05
37.31
25.63
ROA
7.10%
4.31%
21.81%
20.09%
9.87%
10.33%
8.92%
12.84%
10.37%
ROE
8.99%
5.68%
29.75%
28.16%
13.46%
13.15%
11.35%
17.70%
15.55%
ROCE
12.00%
7.23%
37.02%
35.04%
16.36%
19.66%
16.88%
25.23%
23.14%
Fixed Asset Turnover
1.63
1.74
1.92
1.47
1.32
1.45
1.40
2.08
3.57
Receivable days
31.92
26.23
18.95
11.66
9.02
6.93
6.16
4.28
2.01
Inventory Days
59.23
70.09
75.96
93.65
90.40
72.73
75.35
61.37
50.94
Payable days
39.11
45.25
58.36
63.75
35.75
38.10
38.38
40.75
36.96
Cash Conversion Cycle
52.04
51.07
36.55
41.56
63.66
41.56
43.13
24.90
15.99
Total Debt/Equity
0.07
0.11
0.07
0.06
0.14
0.03
0.04
0.04
0.13
Interest Cover
18.85
12.80
99.16
135.23
35.77
44.56
45.61
34.53
9.33

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.