PBT
-9.40
-16.00
-20.06
-12.95
-10.98
2.23
6.09
5.61
5.31
8.54
Adjustment
9.17
15.68
19.27
13.30
13.96
10.46
7.66
5.61
0.65
1.41
Changes in Working Capital
-1.45
-4.95
-0.22
-0.69
-6.63
-6.24
-14.24
-20.80
-0.69
-4.15
Cash after chg. in Working capital
-1.68
-5.28
-1.02
-0.34
-3.65
6.45
-0.49
-9.58
5.26
5.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.49
-0.45
-0.51
-1.46
-0.52
-1.87
-0.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00