PBT
-10.51
0.96
0.54
0.00
-0.20
-0.04
-0.04
0.01
0.00
-0.07
Adjustment
8.75
1.53
0.02
0.02
0.01
0.02
0.02
0.00
0.00
0.00
Changes in Working Capital
-0.76
-24.99
-0.43
-0.16
0.01
-0.04
0.05
0.00
0.00
0.00
Cash after chg. in Working capital
-2.51
-22.50
0.13
-0.15
-0.18
-0.06
0.03
0.00
0.00
-0.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.39
-0.31
-0.05
0.00
0.00
0.00
-0.01
0.00
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00