PBT
0.11
0.25
1.09
-0.11
0.22
0.11
0.33
0.57
-0.81
0.31
Adjustment
-0.04
-0.14
0.81
0.90
0.89
0.56
1.12
-0.25
0.85
0.24
Changes in Working Capital
-2.21
-2.41
-0.70
-0.49
-0.38
-0.37
0.96
-3.93
0.78
-1.39
Cash after chg. in Working capital
-2.13
-2.31
1.20
0.30
0.72
0.31
2.42
-3.61
0.83
-0.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.23
0.66
-0.21
-0.22
-0.28
-0.41
-0.37
-0.01
-0.17
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00