PBT
0.00
-0.01
-0.06
0.29
0.16
-0.01
-1.62
-0.16
0.07
0.00
Adjustment
-0.22
-0.37
-1.01
-1.51
-1.21
0.00
0.01
0.01
0.08
0.00
Changes in Working Capital
-0.01
-0.99
0.90
-0.02
0.75
-0.07
1.81
3.29
-0.21
0.00
Cash after chg. in Working capital
-0.22
-1.37
-0.17
-1.24
-0.31
-0.08
0.20
3.13
-0.06
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.16
0.00
0.00
0.00
0.00
-0.03
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.01
0.17
-0.04
-0.48
0.00
0.00
0.00
0.00
0.00