PBT
12.87
7.09
5.39
4.27
3.33
3.14
4.14
5.95
7.92
8.48
Adjustment
-0.47
-0.64
-0.66
-0.52
-0.36
-0.26
-0.22
-0.03
-0.19
-0.13
Changes in Working Capital
-4.22
0.93
-0.90
0.82
1.22
0.63
3.67
-4.62
-2.34
0.50
Cash after chg. in Working capital
8.19
7.38
3.83
4.58
4.19
3.52
7.58
1.30
5.39
8.86
Interest Paid
0.00
0.00
-0.02
-0.01
0.00
0.00
0.00
-0.01
0.00
0.00
Tax Paid
-3.09
-1.49
-1.36
-1.24
-0.89
-0.94
-1.46
-1.98
-2.62
-2.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00