Shareholder's Funds
9,895.55
8,916.52
7,662.90
7,242.26
6,178.24
6,119.81
6,661.09
6,600.80
4,061.72
5,143.48
Share Capital
754.96
754.96
754.96
754.96
754.96
754.96
754.96
754.95
518.66
517.73
Total Reserves
9,138.84
8,159.81
6,906.19
6,485.55
5,421.53
5,362.93
5,902.41
5,822.11
3,514.97
4,608.37
Non-Current Liabilities
3,549.34
2,600.28
1,245.06
2,563.07
3,237.95
2,833.61
1,170.42
782.46
875.58
1,246.62
Secured Loans
54.11
535.72
740.85
570.86
777.94
966.61
952.88
636.02
476.55
794.98
Unsecured Loans
2,347.05
1,550.00
0.00
1.36
1.16
1.12
1.17
1.06
471.58
483.72
Long Term Provisions
226.90
162.92
146.57
130.24
114.71
87.61
75.61
65.86
64.47
55.11
Current Liabilities
2,115.00
1,607.31
3,170.17
1,313.56
1,268.15
1,231.76
2,577.73
3,590.98
2,132.79
1,880.70
Trade Payables
943.11
807.62
727.79
714.29
660.92
548.20
597.63
753.52
762.76
588.66
Other Current Liabilities
963.52
664.47
2,279.26
436.66
366.72
404.77
1,535.72
1,521.94
849.16
531.28
Short Term Borrowings
81.46
43.29
68.68
102.87
169.67
179.63
362.55
1,230.74
452.29
680.34
Short Term Provisions
126.91
91.94
94.43
59.74
70.84
99.15
81.83
84.78
68.58
80.41
Total Liabilities
15,832.85
13,376.98
12,971.37
11,977.02
11,514.35
10,783.18
10,953.74
11,485.93
8,325.32
9,438.08
Net Block
12,229.90
10,423.78
9,873.65
9,426.39
9,415.70
8,799.08
8,802.35
8,476.72
4,992.05
5,419.04
Gross Block
14,857.37
12,679.12
11,884.75
11,272.47
11,083.87
10,194.51
9,946.40
9,384.21
5,641.59
5,864.59
Accumulated Depreciation
2,627.47
2,215.95
2,011.10
1,846.08
1,668.18
1,395.43
1,144.05
907.49
646.20
445.55
Non Current Assets
14,013.42
11,905.62
11,550.78
10,682.98
10,382.38
9,747.66
10,014.46
9,819.35
7,045.06
7,709.01
Capital Work in Progress
434.34
406.54
541.97
227.83
193.48
164.92
203.75
449.78
226.08
268.12
Non Current Investment
225.27
169.10
229.77
210.30
103.60
186.03
174.54
190.31
1,396.86
1,486.27
Long Term Loans & Adv.
1,119.23
901.03
897.79
809.19
661.71
587.96
747.61
636.90
400.39
481.18
Other Non Current Assets
4.68
5.17
7.59
9.27
7.89
9.66
86.22
65.64
29.68
54.39
Current Assets
1,819.42
1,471.36
1,420.24
1,150.30
1,130.35
1,033.20
938.24
1,665.92
1,278.03
1,728.03
Current Investments
17.29
0.00
0.00
0.00
0.00
0.00
0.00
79.29
335.06
391.60
Inventories
135.27
115.29
107.42
122.84
122.90
76.76
78.18
56.53
66.63
61.57
Sundry Debtors
1,043.76
784.49
627.83
581.61
512.17
457.76
458.78
542.42
470.19
472.94
Cash & Bank
543.71
507.99
598.40
362.73
412.70
416.58
265.95
855.85
219.67
546.50
Other Current Assets
79.39
37.15
38.82
28.25
82.58
82.10
135.32
131.83
186.48
255.42
Short Term Loans & Adv.
43.02
26.43
47.78
54.87
39.66
38.23
82.39
29.54
60.08
208.69
Net Current Assets
-295.58
-135.95
-1,749.92
-163.26
-137.80
-198.55
-1,639.49
-1,925.06
-854.77
-152.67
Total Assets
15,832.84
13,376.98
12,971.02
11,833.28
11,512.73
10,780.86
10,952.70
11,485.27
8,323.09
9,437.04
|