PBT
-0.56
0.20
0.47
0.53
-0.32
0.00
0.00
0.00
1.99
6.48
Adjustment
1.58
0.83
1.21
0.66
0.85
0.00
0.00
0.00
0.47
0.45
Changes in Working Capital
0.89
1.27
-0.31
0.52
0.35
0.00
0.00
0.00
-1.44
-0.01
Cash after chg. in Working capital
1.91
2.30
1.38
1.71
0.88
0.00
0.00
0.00
1.03
6.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.19
-0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.25
0.00
0.00
-0.04
0.00
0.00
0.00
0.00
0.00
0.00