Nifty

:

26178.70

Sensex

:

85063.34

-71.60 (-0.27%)
-376.28 (-0.44%)

Login

Nifty
Sensex

:
:

26178.70
85063.34

-71.60 (-0.27%)
-376.28 (-0.44%)

Franklin Industries Ltd.

Trading

Rating :

45/99

BSE: 540190 | NSE: Not Listed

Watchlist

NSE BSE

0.61

06-Jan-2026

Open
High
Low
Previous Close

0.61
0.63
0.6
0.61

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5244134
3230840
0.63
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

47.04
23.74
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

47.26
N/A
0.41

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

61.63
63.45
104.40

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
31.30

PAT CAGR (%)

10 Years
5 Years
3 Years

101.73
208.40
275.97

P:E (Median)

8 Years
5 Years
3 Years

15.24
11.50
9.96

P:BV (Average)

8 Years
5 Years
3 Years

1.29
1.31
1.37

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.67
9.10
5.81

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 6.60 27.11 -75.65% 11.77 26.63 -55.80% 91.37 18.06 405.92% 30.14 16.73 80.16%
Expenses 6.64 22.87 -70.97% 8.85 20.66 -57.16% 94.87 13.53 601.18% 25.68 12.05 113.11%
EBITDA -0.05 4.24 - 2.92 5.97 -51.09% -3.50 4.53 - 4.46 4.68 -4.70%
EBIDTM -0.71% 15.63% 24.80% 22.43% -3.84% 25.09% 14.79% 27.95%
Other Income 0.06 0.00 0 0.00 0.00 0 0.04 0.30 -86.67% 0.00 0.00 0
Interest -0.08 0.00 - 0.08 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 0.09 4.23 -97.87% 2.83 5.97 -52.60% -3.47 4.82 - 4.45 4.66 -4.51%
Tax 0.02 0.24 -91.67% 0.74 0.31 138.71% -0.01 -0.84 - 1.16 1.21 -4.13%
PAT 0.06 3.99 -98.50% 2.09 5.65 -63.01% -3.47 5.66 - 3.29 3.45 -4.64%
PATM 0.97% 14.73% 17.78% 21.23% -3.80% 31.36% 10.93% 20.63%
EPS 0.00 0.05 -100.00% 0.03 0.07 -57.14% -0.04 0.07 - 0.04 0.04 0.00%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 139.88 175.24 50.58 20.52 17.01 15.02 13.14 17.39 20.77 1.46 1.44 Net Sales Growth 58.00% 246.46% 146.49% 20.63% 13.25% 14.31% -24.44% -16.27% 1322.60% 1.39% Cost Of Goods Sold 134.44 163.05 39.28 17.54 16.86 15.01 12.98 17.11 20.55 1.12 1.40 Gross Profit 5.44 12.19 11.31 2.98 0.14 0.01 0.15 0.28 0.22 0.34 0.04 GP Margin 3.89% 6.96% 22.36% 14.52% 0.82% 0.07% 1.14% 1.61% 1.06% 23.29% 2.78% Total Expenditure 136.04 164.08 39.62 17.66 17.04 15.09 13.14 17.24 20.62 1.47 1.44 Power & Fuel Cost - 0.17 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.10% 0.06% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.29 0.20 0.07 0.06 0.07 0.07 0.09 0.01 0.01 0.02 % Of Sales - 0.17% 0.40% 0.34% 0.35% 0.47% 0.53% 0.52% 0.05% 0.68% 1.39% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.53 0.11 0.05 0.12 0.01 0.09 0.04 0.06 0.34 0.02 % Of Sales - 0.30% 0.22% 0.24% 0.71% 0.07% 0.68% 0.23% 0.29% 23.29% 1.39% Selling & Distn. Exp. - 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.02% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.69% EBITDA 3.83 11.16 10.96 2.86 -0.03 -0.07 0.00 0.15 0.15 -0.01 0.00 EBITDA Margin 2.74% 6.37% 21.67% 13.94% -0.18% -0.47% 0% 0.86% 0.72% -0.68% 0% Other Income 0.10 0.04 0.38 0.00 0.07 0.15 0.08 0.00 0.01 0.03 0.01 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.00 0.00 PBT 3.90 11.17 11.32 2.84 0.02 0.05 0.05 0.13 0.13 0.02 0.01 Tax 1.91 0.02 0.85 0.08 0.01 0.01 0.01 0.03 0.00 0.01 0.00 Tax Rate 48.97% 0.18% 7.52% 27.59% 50.00% 20.00% 20.00% 23.08% 0.00% 50.00% 0.00% PAT 1.97 11.16 10.46 0.21 0.01 0.04 0.04 0.09 0.13 0.01 0.01 PAT before Minority Interest 1.97 11.16 10.46 0.21 0.01 0.04 0.04 0.09 0.13 0.01 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.41% 6.37% 20.68% 1.02% 0.06% 0.27% 0.30% 0.52% 0.63% 0.68% 0.69% PAT Growth -89.49% 6.69% 4,880.95% 2,000.00% -75.00% 0.00% -55.56% -30.77% 1,200.00% 0.00% EPS 0.03 0.14 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 64.51 14.53 4.09 3.88 3.87 3.83 3.79 3.69 3.57 3.56 Share Capital 28.92 3.62 3.62 3.62 3.62 3.62 3.62 3.62 3.62 3.62 Total Reserves 35.59 10.91 0.48 0.26 0.25 0.21 0.17 0.08 -0.05 -0.06 Non-Current Liabilities 0.91 0.91 0.03 0.02 0.02 0.02 0.01 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.87 0.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 6.90 9.90 5.70 7.43 2.45 3.47 1.27 0.69 0.01 0.09 Trade Payables 6.30 9.51 5.51 7.38 2.40 3.44 1.24 0.67 0.00 0.08 Other Current Liabilities 0.25 0.05 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.25 0.25 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.10 0.10 0.12 0.04 0.05 0.03 0.03 0.01 0.01 0.01 Total Liabilities 72.32 25.34 9.82 11.33 6.34 7.32 5.07 4.38 3.58 3.65 Net Block 0.34 0.36 0.38 0.41 0.44 0.46 0.49 0.51 0.00 0.00 Gross Block 0.37 0.54 0.55 0.55 0.55 0.55 0.55 0.55 0.01 0.01 Accumulated Depreciation 0.03 0.18 0.16 0.13 0.11 0.08 0.06 0.03 0.00 0.00 Non Current Assets 0.73 0.36 0.38 2.43 2.52 1.29 2.36 2.39 2.91 3.48 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.47 0.59 Long Term Loans & Adv. 0.39 0.00 0.00 2.02 2.09 0.83 1.87 1.87 2.44 2.89 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 71.59 24.98 9.43 8.90 3.82 6.03 2.71 1.99 0.67 0.16 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.18 4.26 0.00 0.00 0.00 1.86 1.15 0.46 0.45 0.02 Sundry Debtors 62.76 17.74 4.39 5.59 3.42 0.91 1.00 1.49 0.14 0.11 Cash & Bank 0.07 0.01 0.01 0.02 0.19 0.01 0.15 0.04 0.08 0.03 Other Current Assets 4.58 0.00 0.00 0.00 0.21 3.25 0.40 0.00 0.00 0.00 Short Term Loans & Adv. 4.58 2.96 5.04 3.30 0.21 3.25 0.40 0.00 0.00 0.00 Net Current Assets 64.69 15.07 3.74 1.47 1.37 2.55 1.44 1.31 0.65 0.07 Total Assets 72.32 25.34 9.81 11.33 6.34 7.32 5.07 4.38 3.58 3.64

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -38.76 -1.41 -1.62 -0.70 1.44 -1.18 0.10 0.03 -0.07 0.42 PBT 11.17 11.31 0.29 0.02 0.05 0.05 0.13 0.13 0.02 0.01 Adjustment 0.03 0.00 0.03 0.03 0.03 0.03 0.04 0.03 0.00 0.00 Changes in Working Capital -49.94 -11.90 -1.86 -0.74 1.37 -1.26 -0.03 -0.12 -0.08 0.41 Cash after chg. in Working capital -38.74 -0.59 -1.54 -0.70 1.45 -1.17 0.14 0.03 -0.06 0.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.02 -0.82 -0.07 0.00 -0.01 -0.01 -0.03 0.00 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 38.82 0.00 0.00 0.00 0.00 0.00 0.00 -0.07 0.12 -0.48 Net Fixed Assets 0.17 0.01 0.00 0.00 0.00 0.00 0.00 -0.54 0.00 -0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.47 0.12 -0.47 Others 38.65 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 0.00 1.42 1.61 0.53 -1.26 1.04 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.06 0.00 -0.01 -0.17 0.18 -0.14 0.10 -0.04 0.05 -0.05 Opening Cash & Equivalents 0.01 0.01 0.02 0.19 0.01 0.15 0.04 0.08 0.03 0.09 Closing Cash & Equivalent 0.07 0.01 0.01 0.02 0.19 0.01 0.15 0.04 0.08 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.55 0.83 0.34 10.73 10.70 10.58 10.47 10.22 9.87 9.84 ROA 22.84% 59.53% 2.03% 0.08% 0.59% 0.65% 1.98% 3.16% 0.32% 0.30% ROE 28.23% 112.38% 5.37% 0.18% 1.05% 1.05% 2.50% 3.46% 0.33% 0.30% ROCE 28.10% 119.57% 7.24% 0.45% 1.47% 1.43% 3.39% 3.47% 0.48% 0.42% Fixed Asset Turnover 387.67 93.38 37.64 31.20 27.55 24.10 31.91 75.24 209.72 207.19 Receivable days 83.84 79.86 88.72 96.61 52.55 26.51 26.13 14.31 31.85 39.44 Inventory Days 8.79 30.75 0.00 0.00 0.00 41.89 16.88 7.92 57.85 5.36 Payable days 17.69 69.79 134.13 105.88 71.02 65.70 19.43 11.92 0.00 10.14 Cash Conversion Cycle 74.94 40.83 -45.41 -9.27 -18.46 2.69 23.59 10.31 89.70 34.66 Total Debt/Equity 0.00 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 319.94 15.71 21.69 100.47 307.70 260.15 56.78 119.75

Top Investors:

pras investment private limited

parnit ventures private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback