PBT
23.56
19.88
9.41
13.54
14.07
7.29
6.18
8.47
Adjustment
0.32
0.10
2.69
3.37
4.60
-1.16
-3.02
-2.17
Changes in Working Capital
-8.40
-15.35
-4.82
-7.87
-15.38
-9.69
-0.40
2.73
Cash after chg. in Working capital
15.49
4.64
7.27
9.04
3.29
-3.57
2.76
9.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.85
-2.28
-0.24
-2.75
-1.64
0.00
-0.01
0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-2.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00