Nifty

:

25069.20

Sensex

:

81785.74

-44.80 (-0.18%)
-118.96 (-0.15%)

Login

Nifty
Sensex

:
:

25069.20
81785.74

-44.80 (-0.18%)
-118.96 (-0.15%)

Frontline Corporation Ltd.

Logistics

Rating :

N/A

BSE: 532042 | NSE: Not Listed

Watchlist

NSE BSE

47.88

12-Sep-2025

Open
High
Low
Previous Close

47.88
47.88
47.88
45.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

323
15465
47.88
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

23.94
7.78
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

79.64
N/A
1.50

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.48
12.15
10.68

EBITDA CAGR (%)

10 Years
5 Years
3 Years

24.57
30.70
22.07

PAT CAGR (%)

10 Years
5 Years
3 Years

-
20.24
2.17

P:E (Median)

8 Years
5 Years
3 Years

7.30
7.36
7.57

P:BV (Average)

8 Years
5 Years
3 Years

1.47
1.47
1.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

17.29
15.61
15.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 31.49 24.86 26.67% 28.50 22.56 26.33% 25.34 21.18 19.64% 25.26 21.27 18.76%
Expenses 30.70 24.43 25.67% 28.14 23.02 22.24% 24.56 21.03 16.79% 24.58 20.94 17.38%
EBITDA 0.79 0.43 83.72% 0.36 -0.46 - 0.78 0.15 420.00% 0.67 0.33 103.03%
EBIDTM 2.50% 1.74% 1.25% -2.05% 3.09% 0.71% 2.66% 1.57%
Other Income 0.73 0.78 -6.41% 1.70 0.96 77.08% 0.81 0.87 -6.90% 1.07 0.79 35.44%
Interest 0.22 0.21 4.76% 0.25 0.18 38.89% 0.18 0.02 800.00% 0.20 0.01 1,900.00%
Depreciation 0.56 0.47 19.15% 0.74 0.39 89.74% 0.49 0.38 28.95% 0.49 0.42 16.67%
PBT 0.74 0.53 39.62% 1.07 -0.07 - 0.92 0.63 46.03% 1.05 0.69 52.17%
Tax 0.17 0.14 21.43% 0.19 -0.31 - 0.21 0.22 -4.55% 0.14 0.27 -48.15%
PAT 0.57 0.39 46.15% 0.89 0.25 256.00% 0.71 0.41 73.17% 0.91 0.42 116.67%
PATM 1.82% 1.55% 3.11% 1.10% 2.79% 1.93% 3.61% 1.98%
EPS 1.15 0.77 49.35% 1.77 0.50 254.00% 1.41 0.82 71.95% 1.82 0.84 116.67%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 110.59 103.96 87.85 76.68 71.75 58.60 48.47 46.56 44.25 43.35 38.37 Net Sales Growth 23.06% 18.34% 14.57% 6.87% 22.44% 20.90% 4.10% 5.22% 2.08% 12.98% Cost Of Goods Sold 76.66 72.86 66.03 53.75 52.15 38.25 27.99 23.74 22.39 26.60 22.07 Gross Profit 33.93 31.09 21.82 22.92 19.59 20.36 20.48 22.81 21.86 16.76 16.30 GP Margin 30.68% 29.91% 24.84% 29.89% 27.30% 34.74% 42.25% 48.99% 49.40% 38.66% 42.48% Total Expenditure 107.98 101.71 87.81 75.85 71.39 58.01 50.25 47.25 44.28 45.55 38.12 Power & Fuel Cost - 3.45 3.72 4.84 4.49 3.49 3.93 5.29 5.76 5.78 5.04 % Of Sales - 3.32% 4.23% 6.31% 6.26% 5.96% 8.11% 11.36% 13.02% 13.33% 13.14% Employee Cost - 5.70 5.38 4.91 4.87 4.52 4.71 4.50 4.50 4.38 2.57 % Of Sales - 5.48% 6.12% 6.40% 6.79% 7.71% 9.72% 9.66% 10.17% 10.10% 6.70% Manufacturing Exp. - 16.51 9.93 9.32 7.41 9.50 11.14 11.19 8.89 5.22 5.41 % Of Sales - 15.88% 11.30% 12.15% 10.33% 16.21% 22.98% 24.03% 20.09% 12.04% 14.10% General & Admin Exp. - 2.87 2.50 2.44 2.11 1.92 2.14 1.90 2.05 1.78 2.09 % Of Sales - 2.76% 2.85% 3.18% 2.94% 3.28% 4.42% 4.08% 4.63% 4.11% 5.45% Selling & Distn. Exp. - 0.12 0.20 0.11 0.14 0.17 0.24 0.31 0.03 0.02 0.00 % Of Sales - 0.12% 0.23% 0.14% 0.20% 0.29% 0.50% 0.67% 0.07% 0.05% 0% Miscellaneous Exp. - 0.20 0.06 0.48 0.21 0.16 0.11 0.33 0.66 1.78 0.00 % Of Sales - 0.19% 0.07% 0.63% 0.29% 0.27% 0.23% 0.71% 1.49% 4.11% 2.40% EBITDA 2.60 2.25 0.04 0.83 0.36 0.59 -1.78 -0.69 -0.03 -2.20 0.25 EBITDA Margin 2.35% 2.16% 0.05% 1.08% 0.50% 1.01% -3.67% -1.48% -0.07% -5.07% 0.65% Other Income 4.31 4.37 3.36 4.40 3.51 3.15 3.18 2.69 4.42 9.68 1.01 Interest 0.85 0.84 0.22 0.11 0.28 0.42 0.62 0.59 0.58 5.24 5.39 Depreciation 2.28 2.19 1.61 1.59 1.75 2.01 1.94 1.92 1.49 1.42 1.11 PBT 3.78 3.58 1.57 3.53 1.84 1.30 -1.17 -0.51 2.32 0.82 -5.24 Tax 0.71 0.69 0.35 0.82 0.39 0.16 -0.18 -0.18 0.40 0.41 -0.96 Tax Rate 18.78% 19.27% 22.29% 23.23% 21.20% 12.31% 15.38% 35.29% 17.24% 32.54% 18.43% PAT 3.08 2.89 1.22 2.71 1.45 1.15 -0.99 -0.33 1.92 0.85 -4.25 PAT before Minority Interest 3.08 2.89 1.22 2.71 1.45 1.15 -0.99 -0.33 1.92 0.85 -4.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.79% 2.78% 1.39% 3.53% 2.02% 1.96% -2.04% -0.71% 4.34% 1.96% -11.08% PAT Growth 109.52% 136.89% -54.98% 86.90% 26.09% - - - 125.88% - EPS 6.16 5.78 2.44 5.42 2.90 2.30 -1.98 -0.66 3.84 1.70 -8.50

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 15.39 12.50 11.33 8.59 7.15 5.97 7.04 7.36 5.44 5.52 Share Capital 4.98 4.98 4.98 4.98 4.98 4.98 4.98 4.98 4.98 4.98 Total Reserves 10.41 7.52 6.36 3.61 2.17 1.00 2.06 2.38 0.46 0.54 Non-Current Liabilities 3.30 4.65 -2.96 -3.39 -1.27 -0.87 0.36 1.70 -1.44 7.28 Secured Loans 6.44 7.83 0.19 0.00 1.27 2.22 3.27 4.52 1.22 2.19 Unsecured Loans 0.80 0.90 0.93 0.64 1.28 0.62 0.61 0.52 0.55 0.81 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 59.40 55.99 54.03 54.11 54.83 59.55 64.09 64.43 65.91 60.99 Trade Payables 6.43 5.09 3.54 3.36 3.96 7.66 12.49 13.28 14.81 3.88 Other Current Liabilities 4.40 2.39 2.00 2.28 2.50 3.39 3.13 2.71 2.61 21.43 Short Term Borrowings 48.04 48.00 48.01 48.07 48.05 48.09 48.13 48.17 48.21 35.42 Short Term Provisions 0.53 0.50 0.47 0.41 0.32 0.41 0.34 0.27 0.27 0.26 Total Liabilities 78.09 73.14 62.40 59.31 60.71 64.65 71.49 73.49 69.91 73.79 Net Block 11.28 10.13 5.53 5.88 6.80 8.00 7.33 8.61 5.62 27.52 Gross Block 17.74 18.53 14.02 13.61 13.21 12.88 10.85 10.63 6.61 51.67 Accumulated Depreciation 6.46 8.40 8.49 7.73 6.41 4.88 3.53 2.02 0.99 24.15 Non Current Assets 47.69 47.83 36.15 35.28 36.41 37.43 36.83 37.90 35.64 48.41 Capital Work in Progress 0.40 2.24 0.57 0.28 0.03 0.00 0.04 0.00 0.00 0.20 Non Current Investment 0.00 0.00 0.00 0.00 0.00 25.62 26.04 26.45 26.87 6.71 Long Term Loans & Adv. 12.03 11.31 5.57 4.24 4.31 3.73 3.42 2.84 3.08 13.98 Other Non Current Assets 0.45 0.21 0.12 0.10 0.09 0.09 0.01 0.00 0.08 0.00 Current Assets 30.40 25.31 26.25 24.03 24.30 27.23 34.66 35.58 34.26 25.37 Current Investments 0.38 1.00 2.32 0.65 0.96 0.07 0.24 0.27 0.24 0.24 Inventories 10.53 8.75 6.87 5.07 4.21 6.72 9.26 8.65 9.49 12.57 Sundry Debtors 11.15 9.23 8.14 8.16 9.14 7.60 8.40 10.00 9.09 6.89 Cash & Bank 1.53 0.96 0.80 0.88 1.29 1.04 0.52 0.67 0.49 0.68 Other Current Assets 6.82 0.74 0.94 0.60 8.70 11.80 16.24 16.00 14.95 5.00 Short Term Loans & Adv. 5.91 4.63 7.18 8.65 7.62 9.94 14.00 11.46 11.95 2.49 Net Current Assets -29.00 -30.68 -27.77 -30.08 -30.53 -32.33 -29.43 -28.85 -31.65 -35.61 Total Assets 78.09 73.14 62.40 59.31 60.71 64.66 71.49 73.48 69.90 73.78

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.02 -2.36 -0.98 2.30 0.10 0.08 0.44 -0.50 3.54 13.53 PBT 3.58 1.57 3.53 1.84 1.30 -1.17 -0.51 2.32 0.82 -5.24 Adjustment 0.91 0.38 -0.21 0.84 1.40 1.87 2.10 0.36 2.90 6.27 Changes in Working Capital -3.79 -3.62 -2.87 0.03 -2.22 -0.12 -0.69 -2.46 0.02 12.85 Cash after chg. in Working capital 0.69 -1.67 0.44 2.72 0.48 0.58 0.89 0.22 3.75 13.88 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.67 -0.69 -1.43 -0.42 -0.38 -0.51 -0.45 -0.72 -0.21 -0.33 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 Cash From Investing Activity 1.18 -5.11 0.73 0.26 1.78 1.66 0.74 -2.19 1.47 -1.84 Net Fixed Assets 2.63 -6.18 -0.70 -0.65 -0.36 -1.99 -0.26 -4.02 45.26 -2.77 Net Investments 0.62 1.32 -1.67 0.31 24.73 0.59 0.44 0.39 -20.16 0.01 Others -2.07 -0.25 3.10 0.60 -22.59 3.06 0.56 1.44 -23.63 0.92 Cash from Financing Activity -0.63 7.63 0.18 -2.97 -1.63 -1.21 -1.33 2.87 -5.18 -11.63 Net Cash Inflow / Outflow 0.57 0.16 -0.08 -0.41 0.25 0.52 -0.15 0.18 -0.17 0.06 Opening Cash & Equivalents 0.96 0.80 0.88 1.29 1.04 0.52 0.67 0.49 0.66 0.61 Closing Cash & Equivalent 1.53 0.96 0.80 0.88 1.29 1.04 0.52 0.67 0.49 0.67

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 30.92 25.11 22.77 17.25 14.36 12.00 14.14 14.78 10.92 11.09 ROA 3.82% 1.79% 4.45% 2.42% 1.83% -1.45% -0.46% 2.68% 1.18% -5.84% ROE 20.72% 10.20% 27.20% 18.43% 17.48% -15.16% -4.64% 30.09% 15.52% -55.58% ROCE 6.21% 2.75% 6.17% 3.65% 2.94% -0.92% 0.12% 4.94% 12.87% 0.37% Fixed Asset Turnover 5.73 5.40 5.55 5.35 4.49 4.09 4.34 5.13 1.49 0.76 Receivable days 35.77 36.07 38.80 44.02 52.15 60.26 72.13 78.73 67.24 68.80 Inventory Days 33.84 32.45 28.44 23.61 34.02 60.16 70.21 74.82 92.87 113.48 Payable days 28.86 23.86 23.42 25.60 55.47 131.41 98.38 120.26 83.79 70.09 Cash Conversion Cycle 40.75 44.66 43.82 42.02 30.70 -10.99 43.96 33.29 76.32 112.20 Total Debt/Equity 3.72 4.56 4.34 5.69 7.21 8.83 7.58 7.35 9.32 7.14 Interest Cover 5.26 8.02 33.60 7.54 4.09 -0.89 0.13 5.01 1.24 0.03

Top Investors:

mudhra fine blanc private limited

beardsell limited

hotel jagam private limited

indralok hotels private limited

shivam choudhary

pratima shaileshbhai khatri

sachin jayant malde

Annual Reports:

News Update:

Frontline Corp - Quarterly Results
14th Aug 2025, 19:07 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback