Nifty
Sensex
:
:
10813.45
36737.69
107.70 (1.01%)
408.68 (1.12%)

Logistics

Rating :
36/99

BSE: 540798 | NSE: FSC

182.65
09-Jul-2020
  • Open
  • High
  • Low
  • Previous Close
  •  182.65
  •  182.65
  •  182.65
  •  192.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7588
  •  13.86
  •  634.85
  •  81.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 844.32
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 937.86
  • 0.65%
  • 1.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.89%
  • 3.22%
  • 4.79%
  • FII
  • DII
  • Others
  • 3.09%
  • 10.15%
  • 30.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.07
  • 24.61
  • 29.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.72
  • 13.83
  • 10.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 75.14
  • 21.38
  • 12.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 33.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.07

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0.00
0.00
0
283.13
333.32
-15.06%
312.45
310.12
0.75%
299.27
258.99
15.55%
Expenses
0.00
0.00
0
217.66
298.80
-27.16%
248.47
278.38
-10.74%
242.27
238.01
1.79%
EBITDA
0.00
0.00
0
65.47
34.52
89.66%
63.99
31.74
101.61%
57.00
20.98
171.69%
EBIDTM
0.00%
0.00%
23.13%
10.36%
20.48%
10.24%
19.05%
8.10%
Other Income
0.00
0.00
0
9.60
2.51
282.47%
1.45
0.93
55.91%
1.31
1.14
14.91%
Interest
0.00
0.00
0
23.63
6.44
266.93%
15.58
2.41
546.47%
16.24
2.25
621.78%
Depreciation
0.00
0.00
0
41.17
11.10
270.90%
41.17
10.54
290.61%
38.94
11.02
253.36%
PBT
0.00
0.00
0
13.80
19.49
-29.19%
8.69
19.73
-55.96%
3.13
8.84
-64.59%
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
13.80
19.49
-29.19%
8.69
19.73
-55.96%
3.13
8.84
-64.59%
PATM
0.00%
0.00%
4.87%
5.85%
2.78%
6.36%
1.04%
3.41%
EPS
0.00
0.00
0
3.14
4.44
-29.28%
1.98
4.49
-55.90%
0.71
2.01
-64.68%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
-
1,228.42
937.80
Net Sales Growth
-
30.99%
 
Cost Of Goods Sold
-
0.00
0.00
Gross Profit
-
1,228.42
937.80
GP Margin
-
100%
100%
Total Expenditure
-
1,107.34
853.69
Power & Fuel Cost
-
19.86
13.95
% Of Sales
-
1.62%
1.49%
Employee Cost
-
117.25
111.76
% Of Sales
-
9.54%
11.92%
Manufacturing Exp.
-
899.31
656.72
% Of Sales
-
73.21%
70.03%
General & Admin Exp.
-
42.40
39.38
% Of Sales
-
3.45%
4.20%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
28.51
31.88
% Of Sales
-
2.32%
3.40%
EBITDA
-
121.08
84.11
EBITDA Margin
-
9.86%
8.97%
Other Income
-
5.82
12.58
Interest
-
17.85
15.99
Depreciation
-
45.42
49.66
PBT
-
63.63
31.04
Tax
-
0.00
0.00
Tax Rate
-
0.00%
0.00%
PAT
-
63.63
31.04
PAT before Minority Interest
-
63.63
31.04
Minority Interest
-
0.00
0.00
PAT Margin
-
5.18%
3.31%
PAT Growth
-
104.99%
 
EPS
-
14.49
7.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
542.20
480.29
Share Capital
40.08
40.06
Total Reserves
497.36
438.44
Non-Current Liabilities
223.61
31.38
Secured Loans
217.81
25.11
Unsecured Loans
0.00
0.00
Long Term Provisions
4.89
4.57
Current Liabilities
360.53
261.26
Trade Payables
261.84
179.47
Other Current Liabilities
91.10
78.51
Short Term Borrowings
0.00
0.00
Short Term Provisions
7.60
3.28
Total Liabilities
1,126.34
772.93
Net Block
419.62
318.47
Gross Block
559.53
414.16
Accumulated Depreciation
139.91
95.69
Non Current Assets
612.27
407.55
Capital Work in Progress
63.90
2.55
Non Current Investment
7.33
9.43
Long Term Loans & Adv.
120.38
76.41
Other Non Current Assets
1.03
0.69
Current Assets
514.07
365.37
Current Investments
0.01
0.01
Inventories
5.53
0.00
Sundry Debtors
369.58
259.61
Cash & Bank
124.27
79.68
Other Current Assets
14.68
13.92
Short Term Loans & Adv.
10.24
12.15
Net Current Assets
153.54
104.12
Total Assets
1,126.34
772.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
63.32
92.51
PBT
61.53
30.47
Adjustment
70.21
61.32
Changes in Working Capital
-55.98
17.10
Cash after chg. in Working capital
75.77
108.89
Interest Paid
0.00
0.00
Tax Paid
-12.44
-16.38
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-182.05
90.67
Net Fixed Assets
-181.63
Net Investments
0.00
Others
-0.42
Cash from Financing Activity
163.32
-156.05
Net Cash Inflow / Outflow
44.59
27.13
Opening Cash & Equivalents
79.68
52.55
Closing Cash & Equivalent
124.27
79.68

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
134.09
119.46
ROA
6.70%
4.02%
ROE
12.53%
6.49%
ROCE
12.80%
9.16%
Fixed Asset Turnover
2.52
2.26
Receivable days
93.48
101.04
Inventory Days
1.64
0.00
Payable days
74.29
78.56
Cash Conversion Cycle
20.82
22.48
Total Debt/Equity
0.41
0.07
Interest Cover
4.56
2.94

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.