Nifty

:

26175.75

Sensex

:

85641.90

-27.20 (-0.10%)
-64.77 (-0.08%)

Login

Nifty
Sensex

:
:

26175.75
85641.90

-27.20 (-0.10%)
-64.77 (-0.08%)

Fundviser Capital (India) Ltd.

Finance - Investment

Rating :

76/99

BSE: 530197 | NSE: Not Listed

Watchlist

NSE BSE

204.25

01-Dec-2025

Open
High
Low
Previous Close

200.95
204.25
198
203.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

329
66712
204.25
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

120.81
57.61
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

130.64
N/A
4.85

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

58.01
51.89
109.83

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
53.42
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-11.92
-3.73
-

P:E (Median)

8 Years
5 Years
3 Years

56.44
56.44
56.44

P:BV (Average)

8 Years
5 Years
3 Years

0.15
0.15
0.15

EV:EBITDA (Average)

8 Years
5 Years
3 Years

1.18
1.18
1.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 1.05 0.00 0 0.32 0.02 1,500.00% 0.61 0.25 144.00% 0.32 0.08 300.00%
Expenses 0.38 0.09 322.22% 0.63 0.05 1,160.00% 0.77 0.20 285.00% 0.69 0.07 885.71%
EBITDA 0.67 -0.09 - -0.31 -0.03 - -0.16 0.05 - -0.38 0.01 -
EBIDTM 63.51% -2,225.00% -98.13% -206.67% -26.19% 20.33% -119.62% 6.33%
Other Income 0.00 0.01 -100.00% 0.20 0.00 0 0.12 0.00 0 1.10 0.00 0
Interest 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.00 0 0.01 0.00 0 0.01 0.00 0 0.00 0.00 0
PBT 0.64 -0.08 - -0.13 -0.03 - -0.04 0.05 - 0.72 0.01 7,100.00%
Tax 0.12 -0.02 - 0.00 -0.01 - -0.02 0.05 - 0.18 0.04 350.00%
PAT 0.52 -0.06 - -0.13 -0.02 - -0.02 0.00 - 0.54 -0.03 -
PATM 49.57% -1,550.00% -39.06% -153.33% -3.95% 0.81% 170.25% -43.04%
EPS 0.88 -0.11 - -0.21 -0.04 - -0.04 0.00 - 0.91 -0.06 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 44.49 0.04 1,11,125.00% 17.00 0.04 42,400.00% 26.59 0.00 0 6.60 0.00 0
Expenses 44.46 0.14 31,657.14% 16.18 0.08 20,125.00% 26.04 0.00 0 4.46 0.00 0
EBITDA 0.03 -0.09 - 0.82 -0.04 - 0.55 0.00 0 2.15 0.00 0
EBIDTM 0.08% -216.28% 4.81% -90.91% 2.08% 0.00% 32.55% 0.00%
Other Income -0.36 0.01 - 0.41 0.00 0 -0.86 0.00 - 1.26 0.00 0
Interest 0.04 0.00 0 0.04 0.00 0 0.12 0.00 0 0.00 0.00 0
Depreciation 0.03 0.00 0 0.02 0.00 0 0.02 0.00 0 0.01 0.00 0
PBT -0.40 -0.09 - 1.17 -0.04 - -0.44 0.00 - 3.40 0.00 0
Tax 0.19 -0.02 - 0.05 -0.01 - 0.02 0.00 0 0.18 0.00 0
PAT -0.59 -0.07 - 1.12 -0.03 - -0.46 0.00 - 3.22 0.00 0
PATM -1.32% -153.49% 6.60% -72.73% -1.74% 0.00% 48.81% 0.00%
EPS -0.09 -0.07 - 0.88 -0.04 - -0.56 0.00 - 3.73 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2.30 1.94 0.97 0.21 0.15 0.24 0.28 0.25 0.34 0.00 0.02 Net Sales Growth 557.14% 100% 361.90% 40.0% -37.50% -14.29% 12.00% -26.47% 0 -100% Cost Of Goods Sold 1.32 0.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 Gross Profit 0.98 1.12 0.97 0.21 0.15 0.24 0.28 0.25 0.34 0.00 -0.06 GP Margin 42.61% 57.73% 100% 100% 100% 100% 100% 100% 100% 0 -300% Total Expenditure 2.47 1.60 0.38 0.23 0.21 0.20 0.22 0.29 0.38 0.40 1.28 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0 0% Employee Cost - 0.19 0.09 0.09 0.08 0.07 0.06 0.03 0.05 0.05 0.15 % Of Sales - 9.79% 9.28% 42.86% 53.33% 29.17% 21.43% 12.00% 14.71% 0 750.0% Manufacturing Exp. - 0.10 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 5.15% 4.12% 0% 0% 0% 0% 0% 0% 0 0% General & Admin Exp. - 0.48 0.24 0.13 0.13 0.13 0.17 0.24 0.29 0.31 0.22 % Of Sales - 24.74% 24.74% 61.90% 86.67% 54.17% 60.71% 96.00% 85.29% 0 1100% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.04 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 8.00% 11.76% 0 4200% EBITDA -0.18 0.34 0.59 -0.02 -0.06 0.04 0.06 -0.04 -0.04 -0.40 -1.26 EBITDA Margin -7.83% 17.53% 60.82% -9.52% -40.0% 16.67% 21.43% -16.00% -11.76% 0 -6300% Other Income 1.42 0.23 0.01 0.01 0.05 0.60 0.01 0.13 0.04 0.49 2.82 Interest 0.02 0.00 0.01 0.00 0.00 0.00 0.00 0.01 0.02 0.06 0.02 Depreciation 0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.13 PBT 1.19 0.56 0.59 -0.01 -0.01 0.64 0.06 0.07 -0.03 0.03 1.41 Tax 0.28 0.13 0.15 0.00 0.02 0.11 0.04 0.00 0.00 0.01 -0.12 Tax Rate 23.53% 23.21% 25.42% 0.00% -200.00% 17.19% 66.67% 0.00% 0.00% 33.33% -8.51% PAT 0.91 0.43 0.44 -0.01 -0.03 0.52 0.02 0.07 -0.03 0.02 1.53 PAT before Minority Interest 0.91 0.43 0.44 -0.01 -0.03 0.52 0.02 0.07 -0.03 0.02 1.53 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 39.57% 22.16% 45.36% -4.76% -20.0% 216.67% 7.14% 28.00% -8.82% 0 7650.0% PAT Growth 927.27% -2.27% - - - 2,500.00% -71.43% - - -98.69% EPS 1.54 0.73 0.75 -0.02 -0.05 0.88 0.03 0.12 -0.05 0.03 2.59

Description TTM Mar 25
Net Sales - 33.28 Net Sales Growth - Cost Of Goods Sold - 24.22 Gross Profit - 9.07 GP Margin - 27.25% Total Expenditure - 30.71 Power & Fuel Cost - 0.02 % Of Sales - 0.06% Employee Cost - 0.22 % Of Sales - 0.66% Manufacturing Exp. - 0.28 % Of Sales - 0.84% General & Admin Exp. - 5.98 % Of Sales - 17.97% Selling & Distn. Exp. - 0.00 % Of Sales - 0% Miscellaneous Exp. - 0.01 % Of Sales - 0.03% EBITDA - 2.57 EBITDA Margin - 7.72% Other Income - 0.41 Interest - 0.12 Depreciation - 0.03 PBT - 2.84 Tax - 0.18 Tax Rate - 6.34% PAT - 2.66 PAT before Minority Interest - 2.66 Minority Interest - 0.00 PAT Margin - 7.99% PAT Growth - EPS - 4.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 16.59 13.22 6.48 6.21 6.31 5.79 5.77 5.69 5.73 5.47 Share Capital 5.15 4.46 3.69 3.69 3.69 3.69 3.69 3.69 3.69 3.69 Total Reserves 10.32 6.79 2.79 2.52 2.62 2.10 2.08 2.00 2.04 1.78 Non-Current Liabilities -0.03 0.00 0.02 -0.02 -0.07 -0.08 -0.12 -0.07 -0.08 0.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 Current Liabilities 0.22 0.13 0.04 0.02 0.16 0.20 0.03 0.40 0.23 0.52 Trade Payables 0.04 0.03 0.04 0.02 0.04 0.05 0.01 0.03 0.03 0.00 Other Current Liabilities 0.05 0.00 0.00 0.00 0.03 0.15 0.00 0.00 0.00 0.04 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.36 0.19 0.40 Short Term Provisions 0.14 0.10 0.00 0.00 0.10 0.00 0.01 0.00 0.01 0.08 Total Liabilities 16.78 13.35 6.54 6.21 6.40 5.91 5.68 6.02 5.88 6.02 Net Block 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.08 0.09 Gross Block 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.14 0.14 Accumulated Depreciation 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.05 0.05 Non Current Assets 11.61 2.65 3.28 3.20 0.22 1.46 1.33 0.73 0.77 0.61 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 11.53 2.61 3.20 3.09 0.17 1.46 1.33 0.65 0.69 0.52 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.03 0.04 0.09 0.11 0.05 0.00 0.00 0.00 0.00 0.00 Current Assets 5.18 10.71 3.25 3.02 6.18 4.45 4.35 5.30 5.11 5.40 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.47 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 1.87 7.94 3.18 2.96 4.15 4.24 4.20 4.92 4.73 5.13 Other Current Assets 2.84 0.03 0.06 0.04 2.03 0.21 0.15 0.39 0.37 0.27 Short Term Loans & Adv. 2.33 2.58 0.01 0.02 0.03 0.04 0.00 0.10 0.11 0.07 Net Current Assets 4.95 10.58 3.22 3.00 6.02 4.25 4.32 4.90 4.87 4.88 Total Assets 16.79 13.36 6.53 6.22 6.40 5.91 5.68 6.03 5.88 6.01

Description Mar 25
Shareholder's Funds 21.11 Share Capital 5.15 Total Reserves 14.85 Non-Current Liabilities -0.03 Secured Loans 0.00 Unsecured Loans 0.00 Long Term Provisions 0.00 Current Liabilities 29.14 Trade Payables 14.95 Other Current Liabilities 6.22 Short Term Borrowings 7.44 Short Term Provisions 0.53 Total Liabilities 54.52 Net Block 8.87 Gross Block 8.89 Accumulated Depreciation 0.03 Non Current Assets 15.91 Capital Work in Progress 0.00 Non Current Investment 5.73 Long Term Loans & Adv. 0.00 Other Non Current Assets 1.32 Current Assets 38.61 Current Investments 0.00 Inventories 0.00 Sundry Debtors 15.56 Cash & Bank 2.61 Other Current Assets 20.44 Short Term Loans & Adv. 20.43 Net Current Assets 9.47 Total Assets 54.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.28 -2.84 -0.21 1.65 -2.24 -0.67 1.14 -0.56 -0.17 -0.31 PBT 0.56 0.59 -0.01 -0.01 0.64 0.06 0.07 -0.03 0.03 1.41 Adjustment -0.25 -0.67 -0.22 -0.17 -0.83 -0.29 -0.34 -0.32 -0.37 -2.21 Changes in Working Capital -0.51 -2.65 0.02 1.93 -2.01 -0.40 1.43 -0.18 0.30 0.86 Cash after chg. in Working capital -0.19 -2.73 -0.21 1.74 -2.20 -0.63 1.16 -0.52 -0.04 0.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.05 -0.11 0.00 -0.10 -0.03 -0.04 -0.03 -0.03 -0.13 -0.37 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.94 1.17 0.43 -2.83 2.15 0.16 -0.25 0.38 0.41 4.03 Net Fixed Assets -0.05 0.00 0.00 0.00 0.00 0.00 0.14 0.00 0.00 7.60 Net Investments -8.92 0.59 -0.11 -2.92 1.29 -0.13 -0.68 0.04 -0.17 -0.50 Others 0.03 0.58 0.54 0.09 0.86 0.29 0.29 0.34 0.58 -3.07 Cash from Financing Activity 3.15 6.36 0.00 0.00 0.00 0.00 -0.37 0.15 -0.27 0.37 Net Cash Inflow / Outflow -6.07 4.70 0.22 -1.19 -0.09 -0.50 0.52 -0.03 -0.03 4.09 Opening Cash & Equivalents 7.94 2.70 2.96 4.15 4.24 0.59 0.07 0.10 0.13 0.18 Closing Cash & Equivalent 1.87 7.39 3.18 2.96 4.15 0.08 0.59 0.07 0.10 4.27

Description Mar 25
Cash From Operating Activity -10.15 PBT 2.84 Adjustment -0.26 Changes in Working Capital -12.29 Cash after chg. in Working capital -9.71 Interest Paid 0.00 Tax Paid -0.40 Other Direct Exp. Paid 0.00 Extra & Other Items -0.03 Cash From Investing Activity -9.03 Net Fixed Assets Net Investments Others Cash from Financing Activity 13.85 Net Cash Inflow / Outflow -5.33 Opening Cash & Equivalents 7.94 Closing Cash & Equivalent 2.61

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 30.04 25.21 17.55 16.84 17.10 15.68 15.62 15.43 15.52 14.81 ROA 2.86% 4.46% -0.16% -0.52% 8.51% 0.35% 1.21% -0.52% 0.28% 29.69% ROE 3.22% 5.00% -0.16% -0.53% 8.66% 0.35% 1.24% -0.55% 0.30% 32.47% ROCE 3.80% 6.07% -0.13% -0.16% 10.55% 1.13% 1.38% -0.04% 1.58% 29.10% Fixed Asset Turnover 35.61 0.00 0.00 0.00 0.00 0.00 0.00 2.50 0.00 0.01 Receivable days 60.12 64.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 15.12 0.00 0.00 0.00 0.00 0.00 92.20 85.62 34.89 2.16 Cash Conversion Cycle 45.00 64.67 0.00 0.00 0.00 0.00 -92.20 -85.62 -34.89 -2.16 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.03 0.07 Interest Cover 367.31 106.97 0.00 0.00 0.00 72.00 8.74 -0.10 1.52 77.90

Description Mar 25
Book Value (Rs.) 38.82 ROA 4.89% ROE 13.32% ROCE 10.37% Fixed Asset Turnover 3.74 Receivable days 170.66 Inventory Days 0.00 Payable days 225.26 Cash Conversion Cycle -54.60 Total Debt/Equity 0.37 Interest Cover 24.18

Top Investors:

shard kumar bhatnagar (huf)

jumbo finance limited

vinay chand jain

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback