PBT
-0.01
-0.01
0.64
0.06
0.07
-0.03
0.03
1.41
-0.64
-0.76
Adjustment
-0.22
-0.17
-0.83
-0.29
-0.34
-0.32
-0.37
-2.21
0.54
0.21
Changes in Working Capital
0.02
1.93
-2.01
-0.40
1.43
-0.18
0.30
0.86
0.62
0.81
Cash after chg. in Working capital
-0.21
1.74
-2.20
-0.63
1.16
-0.52
-0.04
0.06
0.51
0.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.10
-0.03
-0.04
-0.03
-0.03
-0.13
-0.37
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00