Nifty

:

24252.00

Sensex

:

77540.83

20.15 (0.08%)
3.11 (0.00%)

Login

Nifty
Sensex

:
:

24252.00
77540.83

20.15 (0.08%)
3.11 (0.00%)

Fusion Finance Ltd.

Finance - NBFC

Rating :

34/99

BSE: 543652 | NSE: FUSION

Watchlist

NSE BSE

200.12

21-Aug-2026

Open
High
Low
Previous Close

204.69
205
198.55
203.32

Volume
Traded Value (lacs)
52 Week High
52 Week Low

446086
89669315.13
243
136.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,257.57
19.33
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,871.34
N/A
1.31

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

24.83
8.09
-9.83

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.80
-1.04
-19.88

PAT CAGR (%)

10 Years
5 Years
3 Years

12.94
-8.63
-69.85

P:E (Median)

8 Years
5 Years
3 Years

-
-
5.50

P:BV (Average)

8 Years
5 Years
3 Years

-
-
1.44

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
5.39

Earnings Forecasts:

(Updated: 15-08-2026)

Description 2026 2027 2028 2029
Adj EPS - - 218.26 -3.38
P/E Ratio - - 0.92 -59.21
Revenue 12.41 7.87 4.16 1206.6
EBITDA 1378.12 1753.23 2270.35 396.1
Net Income 560.4 749.4 - -57.45
ROA 280.99 442.72 520.43 -0.66
P/B Ratio 0.03 0.02 0.02 1.36
ROE 1.29 1.11 0.92 -2.61
FCFF 10.83 14.94 17.29 -
FCFF Yield - - - -
Net Debt - - - 5209.73
BVPS 6847.26 8570.13 10578.4 147.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 458.17 442.28 3.59% 424.02 473.54 -10.46% 416.44 479.89 -13.22% 415.79 696.45 -40.30%
Expenses 244.32 386.51 -36.79% 258.43 457.88 -43.56% 284.10 773.16 -63.25% 318.07 883.71 -64.01%
EBITDA 213.85 55.77 283.45% 165.59 15.66 957.41% 132.34 -293.27 - 97.72 -187.26 -
EBIDTM 46.67% 12.61% 39.05% 3.31% 31.78% -61.11% 23.50% -26.89%
Other Income 0.14 3.29 -95.74% 6.12 2.45 149.80% 7.66 2.62 192.37% 16.90 7.26 132.78%
Interest 149.84 148.89 0.64% 132.10 179.41 -26.37% 123.46 213.67 -42.22% 134.27 227.36 -40.94%
Depreciation 1.74 2.42 -28.10% 2.20 3.26 -32.52% 2.49 3.20 -22.19% 2.49 2.85 -12.63%
PBT 62.41 -92.25 - 37.41 -164.56 - 14.05 -507.52 - -22.14 -410.21 -
Tax 0.00 0.00 0 -76.78 0.00 - 0.00 211.80 -100.00% 0.00 -105.17 -
PAT 62.41 -92.25 - 114.19 -164.56 - 14.05 -719.32 - -22.14 -305.04 -
PATM 13.62% -20.86% 26.93% -34.75% 3.37% -149.89% -5.32% -43.80%
EPS 3.85 -5.69 - 7.04 -10.15 - 0.87 -44.38 - -1.37 -18.82 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,714.42 1,698.53 2,343.94 2,316.73 1,741.92 1,151.27 855.81 720.26 486.26 254.46 184.90 Net Sales Growth -18.06% -27.54% 1.17% 33.00% 51.30% 34.52% 18.82% 48.12% 91.09% 37.62% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1,714.42 1,698.53 2,343.94 2,316.73 1,741.92 1,151.27 855.81 720.26 486.26 254.46 184.90 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 1,104.92 1,247.11 2,646.38 949.32 637.80 675.59 437.30 290.07 194.49 182.27 97.19 Power & Fuel Cost - 8.27 6.95 4.84 4.23 2.98 1.96 1.76 1.36 0.80 0.48 % Of Sales - 0.49% 0.30% 0.21% 0.24% 0.26% 0.23% 0.24% 0.28% 0.31% 0.26% Employee Cost - 616.92 573.24 431.22 325.52 233.07 168.64 148.33 101.19 66.10 48.32 % Of Sales - 36.32% 24.46% 18.61% 18.69% 20.24% 19.71% 20.59% 20.81% 25.98% 26.13% Manufacturing Exp. - 99.42 94.79 68.51 62.20 44.46 31.61 27.95 18.76 12.74 7.66 % Of Sales - 5.85% 4.04% 2.96% 3.57% 3.86% 3.69% 3.88% 3.86% 5.01% 4.14% General & Admin Exp. - 95.11 96.02 77.46 43.76 25.81 12.98 16.09 25.09 13.86 9.71 % Of Sales - 5.60% 4.10% 3.34% 2.51% 2.24% 1.52% 2.23% 5.16% 5.45% 5.25% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 435.66 1,882.33 372.13 206.32 372.26 224.07 97.70 49.44 89.57 0.00 % Of Sales - 25.65% 80.31% 16.06% 11.84% 32.33% 26.18% 13.56% 10.17% 35.20% 17.03% EBITDA 609.50 451.42 -302.44 1,367.41 1,104.12 475.68 418.51 430.19 291.77 72.19 87.71 EBITDA Margin 35.55% 26.58% -12.90% 59.02% 63.39% 41.32% 48.90% 59.73% 60.00% 28.37% 47.44% Other Income 30.82 62.76 24.95 95.69 65.90 54.47 17.28 10.05 43.04 12.85 16.14 Interest 539.67 567.51 843.85 790.83 650.63 500.35 375.10 337.67 244.21 136.60 97.44 Depreciation 8.92 9.60 11.67 9.01 7.41 5.37 3.89 2.58 2.39 2.04 1.60 PBT 91.73 -62.93 -1,133.01 663.26 511.98 24.43 56.79 100.00 88.22 -53.60 4.82 Tax -76.78 -76.78 91.53 157.97 124.83 2.67 12.85 30.39 22.87 -14.19 0.72 Tax Rate -83.70% 122.01% -8.08% 23.82% 24.38% 10.93% 22.63% 30.39% 25.92% 26.47% 14.94% PAT 168.51 13.85 -1,224.54 505.29 387.15 21.75 43.94 69.61 65.35 -39.41 4.10 PAT before Minority Interest 168.51 13.85 -1,224.54 505.29 387.15 21.75 43.94 69.61 65.35 -39.41 4.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.83% 0.82% -52.24% 21.81% 22.23% 1.89% 5.13% 9.66% 13.44% -15.49% 2.22% PAT Growth 113.15% - - 30.52% 1,680.00% -50.50% -36.88% 6.52% - - EPS 10.40 0.85 -75.54 31.17 23.88 1.34 2.71 4.29 4.03 -2.43 0.25

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,455.93 1,643.33 2,848.15 2,321.92 1,337.95 1,246.36 1,198.89 622.66 257.70 222.54 Share Capital 161.52 100.65 100.62 100.35 82.76 79.04 78.95 61.58 44.18 37.26 Total Reserves 2,256.70 1,512.44 2,728.99 2,213.60 1,245.68 1,160.47 1,115.56 561.09 213.51 185.28 Non-Current Liabilities 2,299.88 1,855.71 3,165.54 6,700.66 5,554.66 3,982.53 2,703.31 1,401.48 979.09 609.07 Secured Loans 2,301.84 1,784.09 3,178.06 6,547.16 5,273.97 3,808.21 2,502.41 1,266.57 835.03 553.25 Unsecured Loans 54.23 53.78 65.05 231.24 367.45 246.58 231.40 152.91 167.45 64.50 Long Term Provisions 5.89 7.75 5.02 0.00 0.00 4.26 0.00 4.87 1.70 2.22 Current Liabilities 3,462.60 4,793.63 5,668.96 263.22 311.11 532.52 307.30 1,361.96 706.58 375.92 Trade Payables 32.34 18.95 67.73 71.63 37.44 11.31 4.07 0.00 0.00 0.00 Other Current Liabilities 206.85 202.28 222.92 179.98 132.01 134.55 57.52 1,218.16 553.06 327.99 Short Term Borrowings 3,214.69 4,564.15 5,372.79 0.00 134.39 377.46 239.88 96.84 100.82 18.00 Short Term Provisions 8.72 8.25 5.52 11.61 7.27 9.21 5.83 46.96 52.71 29.92 Total Liabilities 8,218.41 8,292.67 11,682.65 9,285.80 7,203.72 5,761.41 4,209.50 3,386.10 1,943.37 1,207.53 Net Block 26.12 27.44 31.44 20.96 19.19 18.28 6.04 5.52 4.96 4.61 Gross Block 70.53 67.80 61.08 41.98 33.01 26.73 10.99 14.11 11.17 8.79 Accumulated Depreciation 44.41 40.36 29.64 21.02 13.82 8.45 4.94 8.59 6.21 4.17 Non Current Assets 6,145.00 7,317.57 10,025.48 8,107.17 5,975.44 4,393.32 3,362.96 753.60 528.67 191.44 Capital Work in Progress 18.93 2.38 2.18 0.25 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 2.00 2.00 0.00 0.00 0.00 0.50 0.50 0.50 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 44.40 38.05 14.31 13.45 10.83 9.02 11.73 Other Non Current Assets 99.12 24.60 41.99 0.00 0.00 0.00 0.00 51.02 75.00 39.71 Current Assets 2,073.41 975.10 1,657.17 1,178.63 1,225.49 1,368.08 846.53 2,632.50 1,414.70 1,016.08 Current Investments 2.06 0.07 0.06 0.00 0.00 0.00 0.00 0.00 0.00 210.51 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 7.40 3.70 13.85 14.41 4.25 2.79 3.14 0.61 0.48 0.00 Cash & Bank 1,956.99 830.90 1,516.50 1,065.03 1,153.60 1,335.26 817.75 935.13 505.83 166.51 Other Current Assets 106.96 106.82 123.51 70.74 67.63 30.03 25.64 1,696.77 908.39 639.06 Short Term Loans & Adv. 8.24 33.61 3.25 28.45 5.84 14.91 9.63 1,661.55 889.12 621.06 Net Current Assets -1,389.19 -3,818.53 -4,011.79 915.41 914.37 835.56 539.23 1,270.54 708.11 640.17 Total Assets 8,218.41 8,292.67 11,682.65 9,285.80 7,203.73 5,761.40 4,209.49 3,386.10 1,943.37 1,207.52

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 1,146.25 1,447.88 -1,350.34 -1,663.04 -1,640.73 -793.02 -749.43 -257.90 -236.71 -128.01 PBT -62.93 -1,133.01 663.26 511.98 24.43 56.79 100.00 4.82 22.29 7.97 Adjustment 341.84 1,729.56 203.86 90.87 292.91 202.09 65.43 16.30 2.36 3.02 Changes in Working Capital 839.85 881.70 -2,079.56 -2,152.90 -1,916.39 -998.33 -871.23 -266.42 -251.89 -136.13 Cash after chg. in Working capital 1,118.76 1,478.25 -1,212.44 -1,550.05 -1,599.05 -739.45 -705.80 -245.30 -227.25 -125.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 27.49 -30.37 -137.90 -112.99 -41.67 -53.58 -43.63 -12.60 -9.46 -2.87 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 12.17 74.40 31.48 17.85 18.48 9.56 20.05 -199.25 -18.23 -8.26 Net Fixed Assets -19.28 -6.92 -21.03 -9.22 -6.28 -15.74 -2.20 -4.08 -1.95 Net Investments 0.01 -0.01 -2.06 0.00 0.00 0.50 210.01 -210.51 0.00 Others 31.44 81.33 54.57 27.07 24.76 24.80 -187.76 15.34 -16.28 Cash from Financing Activity -66.63 -2,213.92 1,843.19 1,584.18 1,418.20 1,459.22 545.08 577.99 261.92 162.94 Net Cash Inflow / Outflow 1,091.79 -691.64 524.33 -61.01 -204.05 675.75 -184.30 120.84 6.98 26.68 Opening Cash & Equivalents 783.05 1,474.69 950.36 1,011.37 1,215.42 539.67 723.97 52.44 45.47 18.79 Closing Cash & Equivalent 1,874.84 783.05 1,474.69 950.36 1,011.37 1,215.42 539.67 173.28 52.44 45.47

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 149.72 155.24 272.40 230.59 160.18 156.83 151.30 ROA 0.17% -12.26% 4.82% 4.70% 0.34% 0.88% 1.83% ROE 0.69% -55.13% 19.65% 21.27% 1.70% 3.61% 7.68% ROCE 6.28% -2.96% 14.14% 14.34% 8.21% 8.77% 11.76% Fixed Asset Turnover 24.56 36.37 44.96 46.46 38.54 45.38 57.40 Receivable days 1.19 1.37 2.23 1.96 1.12 1.26 0.95 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 4.09 Cash Conversion Cycle 1.19 1.37 2.23 1.96 1.12 1.26 -3.14 Total Debt/Equity 2.30 3.97 3.04 2.93 4.36 3.58 2.49 Interest Cover 0.89 -0.34 1.84 1.79 1.05 1.15 1.30

Top Investors:

hdfc mutual fund - hdfc banking and financial services fund

india capital fund limited

nippon life india trustee ltd-a/c nippon india value fund

icici prudential banking and financial services fund

generali central life insurance company limited sh/ non unit linked

Annual Reports:

News Update:

Fusion Finance - Quarterly Results
11th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback