PBT
100.27
143.05
137.16
112.76
95.49
83.55
55.76
41.18
62.44
59.08
Adjustment
39.89
31.05
32.53
36.11
34.54
35.95
35.17
38.80
33.33
36.38
Changes in Working Capital
9.66
-19.15
-21.80
11.48
-17.52
2.49
-8.72
32.35
-40.10
-15.25
Cash after chg. in Working capital
149.82
154.96
147.90
160.35
112.51
121.99
82.21
112.32
55.66
80.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-29.68
-62.13
-44.16
-24.48
-21.47
-21.59
-13.68
-3.94
-10.93
-5.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00