Nifty
Sensex
:
:
23053.10
74459.53
116.35 (0.51%)
308.49 (0.42%)

Solvent Extraction

Rating :
66/99

BSE: 524226 | NSE: GAEL

139.28
30-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  145
  •  145
  •  137.35
  •  144.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  386953
  •  54458691.81
  •  184.99
  •  102.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,393.87
  • 12.54
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,845.15
  • 0.22%
  • 1.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.84%
  • 2.03%
  • 19.57%
  • FII
  • DII
  • Others
  • 3.31%
  • 0.42%
  • 10.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.56
  • 4.17
  • 5.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.59
  • -7.45
  • 1.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.76
  • -8.54
  • -4.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.15
  • 18.08
  • 20.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.62
  • 2.36
  • 2.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.42
  • 11.14
  • 12.35

Earnings Forecasts:

(Updated: 31-10-2026)
Description
2026
2027
2028
2029
Adj EPS
6.63
13
12.75
14.5
P/E Ratio
21.01
10.71
10.92
9.61
Revenue
5693.58
6611
7067.6
8235.8
EBITDA
466.45
881.3
809
961.3
Net Income
304.28
595.9
586.65
663.8
ROA
7.86
0.13
0.12
0.12
P/B Ratio
1.94
1.66
1.44
1.30
ROE
9.66
16.7
13
14.3
FCFF
-91.94
176.78
185.5
436.77
FCFF Yield
-1.34
2.58
2.71
6.38
Net Debt
-423.45
-
-
-
BVPS
71.84
84.15
96.5
107

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
1,450.73
1,486.69
-2.42%
1,594.22
1,291.23
23.47%
1,466.51
1,266.62
15.78%
1,484.17
1,130.88
31.24%
Expenses
1,253.39
1,410.84
-11.16%
1,362.29
1,194.96
14.00%
1,271.62
1,204.34
5.59%
1,384.73
1,007.90
37.39%
EBITDA
197.34
75.85
160.17%
231.93
96.27
140.92%
194.89
62.28
212.93%
99.44
122.98
-19.14%
EBIDTM
13.60%
5.10%
14.55%
7.46%
13.29%
4.92%
6.70%
10.87%
Other Income
16.97
19.18
-11.52%
39.13
30.36
28.89%
25.26
24.92
1.36%
32.37
8.99
260.07%
Interest
3.21
9.14
-64.88%
2.46
5.47
-55.03%
7.37
6.21
18.68%
5.53
2.88
92.01%
Depreciation
33.91
35.10
-3.39%
33.32
35.49
-6.11%
33.72
31.81
6.00%
33.42
31.89
4.80%
PBT
177.19
50.79
248.87%
235.28
85.67
174.64%
179.75
49.18
265.49%
88.20
97.20
-9.26%
Tax
45.40
12.77
255.52%
58.51
20.65
183.34%
44.43
17.31
156.67%
22.28
25.84
-13.78%
PAT
131.79
38.02
246.63%
176.77
65.02
171.87%
135.32
31.87
324.60%
65.92
71.36
-7.62%
PATM
9.08%
2.56%
11.09%
5.04%
9.23%
2.52%
4.44%
6.31%
EPS
2.87
0.83
245.78%
3.85
1.42
171.13%
2.95
0.70
321.43%
1.44
1.56
-7.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Net Sales
5,995.63
5,728.60
4,612.58
4,926.70
4,908.99
4,670.31
4,705.30
3,816.59
2,736.48
2,531.30
3,091.81
Net Sales Growth
15.85%
24.20%
-6.38%
0.36%
5.11%
-0.74%
23.29%
39.47%
8.11%
-18.13%
 
Cost Of Goods Sold
4,155.91
4,210.67
3,333.92
3,550.17
3,506.20
3,186.91
3,443.35
2,954.74
2,094.41
1,923.01
2,416.10
Gross Profit
1,839.72
1,517.93
1,278.66
1,376.53
1,402.79
1,483.40
1,261.95
861.85
642.07
608.29
675.71
GP Margin
30.68%
26.50%
27.72%
27.94%
28.58%
31.76%
26.82%
22.58%
23.46%
24.03%
21.85%
Total Expenditure
5,272.03
5,262.15
4,211.61
4,484.33
4,433.95
3,983.19
4,172.73
3,534.89
2,552.79
2,368.18
2,901.55
Power & Fuel Cost
-
333.32
305.46
355.02
372.82
278.61
206.06
188.06
127.42
130.95
135.67
% Of Sales
-
5.82%
6.62%
7.21%
7.59%
5.97%
4.38%
4.93%
4.66%
5.17%
4.39%
Employee Cost
-
105.91
97.63
95.63
78.41
80.54
79.81
82.56
68.20
68.67
60.00
% Of Sales
-
1.85%
2.12%
1.94%
1.60%
1.72%
1.70%
2.16%
2.49%
2.71%
1.94%
Manufacturing Exp.
-
210.58
173.31
160.60
159.05
137.23
141.71
142.49
132.16
129.61
128.93
% Of Sales
-
3.68%
3.76%
3.26%
3.24%
2.94%
3.01%
3.73%
4.83%
5.12%
4.17%
General & Admin Exp.
-
61.43
56.83
60.99
58.15
79.68
58.52
27.97
24.04
17.12
22.98
% Of Sales
-
1.07%
1.23%
1.24%
1.18%
1.71%
1.24%
0.73%
0.88%
0.68%
0.74%
Selling & Distn. Exp.
-
263.46
188.02
212.09
213.45
194.82
197.18
93.90
74.10
71.10
88.61
% Of Sales
-
4.60%
4.08%
4.30%
4.35%
4.17%
4.19%
2.46%
2.71%
2.81%
2.87%
Miscellaneous Exp.
-
76.78
56.44
49.83
45.87
25.40
46.10
45.17
32.46
27.72
88.61
% Of Sales
-
1.34%
1.22%
1.01%
0.93%
0.54%
0.98%
1.18%
1.19%
1.10%
1.59%
EBITDA
723.60
466.45
400.97
442.37
475.04
687.12
532.57
281.70
183.69
163.12
190.26
EBITDA Margin
12.07%
8.14%
8.69%
8.98%
9.68%
14.71%
11.32%
7.38%
6.71%
6.44%
6.15%
Other Income
113.73
107.17
82.48
144.72
74.01
54.06
28.85
9.79
14.12
10.53
14.52
Interest
18.57
27.51
16.74
18.38
13.26
5.68
5.77
9.36
9.91
15.00
20.65
Depreciation
134.37
137.73
125.77
121.14
94.66
97.33
103.25
100.78
65.13
60.97
47.41
PBT
680.42
408.38
340.94
447.57
441.13
638.17
452.40
181.35
122.77
97.68
136.72
Tax
170.62
100.13
91.69
101.70
111.03
162.73
114.33
35.51
19.12
13.59
25.31
Tax Rate
25.08%
24.76%
26.89%
22.72%
25.17%
25.50%
25.27%
19.58%
15.57%
13.91%
18.51%
PAT
509.80
304.28
249.33
345.86
330.10
475.44
338.07
145.84
103.65
84.09
111.41
PAT before Minority Interest
509.80
304.28
249.25
345.87
330.10
475.44
338.07
145.84
103.65
84.09
111.41
Minority Interest
0.00
0.00
0.08
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.50%
5.31%
5.41%
7.02%
6.72%
10.18%
7.18%
3.82%
3.79%
3.32%
3.60%
PAT Growth
147.15%
22.04%
-27.91%
4.77%
-30.57%
40.63%
131.81%
40.70%
23.26%
-24.52%
 
EPS
11.11
6.63
5.44
7.54
7.20
10.36
7.37
3.18
2.26
1.83
2.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Shareholder's Funds
3,294.99
3,002.27
2,769.02
2,433.98
2,118.33
1,656.64
1,326.46
916.39
827.27
756.34
Share Capital
45.87
45.87
45.87
22.93
22.93
22.93
22.93
27.67
27.67
27.67
Total Reserves
3,249.12
2,956.40
2,723.15
2,411.05
2,095.40
1,633.71
1,303.53
888.72
799.60
728.67
Non-Current Liabilities
170.50
127.30
96.44
77.75
73.37
66.08
59.81
81.82
83.61
53.73
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.72
24.91
0.00
Unsecured Loans
36.04
2.56
1.94
3.09
2.62
2.12
1.44
0.00
0.00
0.00
Long Term Provisions
16.60
11.68
10.27
7.39
6.93
6.62
6.52
4.39
3.62
1.74
Current Liabilities
694.06
457.50
439.34
439.87
560.93
440.13
350.09
422.93
373.50
501.48
Trade Payables
151.77
125.74
173.92
144.70
185.18
167.65
134.81
83.35
62.87
67.15
Other Current Liabilities
141.29
112.60
67.82
69.74
100.73
109.03
45.86
34.61
27.93
26.66
Short Term Borrowings
395.01
215.00
192.99
217.58
266.19
150.61
145.60
299.55
278.16
401.47
Short Term Provisions
5.99
4.16
4.61
7.85
8.83
12.84
23.82
5.42
4.54
6.20
Total Liabilities
4,159.55
3,587.07
3,309.77
2,951.60
2,752.63
2,162.85
1,736.36
1,421.14
1,284.38
1,311.55
Net Block
1,184.72
1,178.89
1,036.54
1,042.27
771.13
730.88
787.20
562.32
542.86
479.41
Gross Block
2,107.44
1,982.82
1,738.20
1,626.66
1,287.71
1,156.86
1,133.40
1,037.81
960.25
851.28
Accumulated Depreciation
922.72
803.93
701.66
584.39
516.58
425.98
346.20
475.49
417.39
371.87
Non Current Assets
1,947.00
1,649.37
1,424.71
1,239.74
1,114.38
898.59
838.23
740.10
683.48
623.06
Capital Work in Progress
442.57
235.39
153.19
86.99
245.97
106.31
12.19
100.57
62.94
63.58
Non Current Investment
209.77
179.14
170.23
74.16
51.61
23.64
17.53
41.16
42.49
41.68
Long Term Loans & Adv.
105.87
52.44
60.03
31.44
42.65
34.05
18.51
34.79
33.84
35.91
Other Non Current Assets
4.07
3.51
4.72
4.88
3.02
3.71
2.80
1.26
1.35
2.48
Current Assets
2,210.45
1,935.59
1,881.56
1,707.90
1,636.52
1,262.50
896.37
681.04
600.90
688.49
Current Investments
850.74
759.33
669.36
576.04
662.10
155.98
4.60
31.36
10.00
0.00
Inventories
803.61
723.14
785.85
665.10
666.16
723.41
598.71
430.75
443.69
497.29
Sundry Debtors
436.04
356.16
321.76
277.96
224.41
225.38
154.24
173.71
108.07
149.61
Cash & Bank
13.71
12.16
19.07
110.18
18.42
98.27
101.36
8.32
6.95
7.08
Other Current Assets
106.35
46.05
38.44
27.21
65.43
59.46
37.46
36.90
32.19
34.51
Short Term Loans & Adv.
63.44
38.75
47.08
51.41
36.53
44.42
17.75
28.84
28.49
29.84
Net Current Assets
1,516.39
1,478.09
1,442.22
1,268.03
1,075.59
822.37
546.28
258.11
227.40
187.01
Total Assets
4,157.45
3,584.96
3,306.27
2,947.64
2,750.90
2,161.09
1,734.60
1,421.14
1,284.38
1,311.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
228.04
340.58
213.15
241.45
595.82
297.18
240.93
135.16
253.42
-119.95
PBT
404.41
340.94
447.57
441.13
638.17
452.40
181.35
122.77
97.68
136.72
Adjustment
74.03
75.62
-8.22
43.05
56.69
92.97
108.58
65.18
70.30
56.37
Changes in Working Capital
-156.54
11.75
-137.04
-142.86
65.16
-131.10
-12.83
-34.30
103.09
-281.46
Cash after chg. in Working capital
321.90
428.31
302.31
341.32
760.02
414.27
277.10
153.65
271.07
-88.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-93.86
-87.73
-89.16
-99.87
-164.20
-117.09
-36.17
-18.49
-17.65
-31.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-400.61
-336.18
-253.21
-72.36
-776.57
-301.55
-59.50
-130.09
-129.52
-73.30
Net Fixed Assets
-245.74
-268.44
-177.10
-180.11
-270.51
-117.44
-415.58
293.11
-108.84
-89.76
Net Investments
-297.04
-108.97
-184.30
60.49
-534.09
-169.47
55.04
-24.73
-10.72
2.88
Others
142.17
41.23
108.19
47.26
28.03
-14.64
301.04
-398.47
-9.96
13.58
Cash from Financing Activity
176.35
-12.55
-54.54
-75.71
99.80
1.75
-97.24
-2.70
-124.18
187.34
Net Cash Inflow / Outflow
3.78
-8.15
-94.60
93.38
-80.95
-2.62
84.19
2.37
-0.28
-5.91
Opening Cash & Equivalents
1.22
9.37
103.97
10.59
91.54
94.14
9.96
5.69
5.97
5.97
Closing Cash & Equivalent
5.00
1.22
9.37
103.97
10.59
91.52
94.15
8.06
5.69
5.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
71.83
65.45
60.37
53.07
92.38
72.25
57.85
33.12
29.90
27.33
ROA
7.86%
7.23%
11.05%
11.57%
19.34%
17.34%
9.24%
7.66%
6.48%
8.86%
ROE
9.66%
8.64%
13.29%
14.50%
25.19%
22.67%
13.00%
11.89%
10.62%
15.78%
ROCE
12.43%
11.57%
16.59%
18.02%
30.69%
27.91%
14.03%
11.14%
9.82%
15.76%
Fixed Asset Turnover
2.80
2.48
2.93
3.37
3.83
4.11
3.52
2.78
2.83
3.82
Receivable days
25.21
26.79
22.19
18.66
17.53
14.71
15.68
18.52
18.32
15.07
Inventory Days
48.58
59.64
53.68
49.44
54.16
51.24
49.23
57.48
66.88
55.65
Payable days
12.03
16.40
16.38
17.17
20.20
16.03
11.07
10.38
10.28
20.65
Cash Conversion Cycle
61.76
70.03
59.49
50.92
51.49
49.92
53.83
65.62
74.92
50.07
Total Debt/Equity
0.13
0.07
0.07
0.09
0.13
0.09
0.11
0.36
0.37
0.53
Interest Cover
15.70
21.37
25.35
34.27
113.35
79.41
20.38
13.39
7.51
7.62

News Update:


  • Guj. Ambuja Exports - Quarterly Results
    25th Oct 2026, 00:00 AM

    Read More
  • Gujarat Ambuja Exports planning to setup Greenfield Corn Wet Milling Plant at Hubli
    10th Sep 2026, 12:58 PM

    The company further plans to increase the overall Corn Wet Milling Capacity to 9000 TPD by 2030

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.