Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

Solvent Extraction

Rating :
47/99

BSE: 524226 | NSE: GAEL

165.20
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  162.25
  •  167.50
  •  162.05
  •  164.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  380413
  •  629.68
  •  210.60
  •  116.13

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,547.43
  • 23.30
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,812.21
  • 0.43%
  • 2.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.84%
  • 2.52%
  • 20.82%
  • FII
  • DII
  • Others
  • 4.09%
  • 1.15%
  • 7.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.73
  • 4.07
  • 1.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.58
  • 5.00
  • -2.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.47
  • 10.75
  • -0.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.24
  • 15.64
  • 13.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.23
  • 1.57
  • 2.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.11
  • 10.97
  • 10.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
1,301.75
1,129.86
15.21%
1,115.52
1,077.77
3.50%
1,162.99
1,272.86
-8.63%
1,428.50
1,255.49
13.78%
Expenses
1,176.23
1,022.34
15.05%
1,012.25
984.15
2.86%
1,060.82
1,105.83
-4.07%
1,321.63
1,041.39
26.91%
EBITDA
125.52
107.52
16.74%
103.27
93.62
10.31%
102.17
167.03
-38.83%
106.87
214.10
-50.08%
EBIDTM
9.64%
9.52%
9.26%
8.69%
8.79%
13.12%
7.48%
17.05%
Other Income
38.65
27.88
38.63%
42.19
16.25
159.63%
26.54
15.94
66.50%
13.94
19.75
-29.42%
Interest
2.98
2.48
20.16%
5.87
2.58
127.52%
6.17
3.75
64.53%
4.45
1.75
154.29%
Depreciation
30.05
23.80
26.26%
30.49
23.70
28.65%
30.30
23.84
27.10%
23.32
23.09
1.00%
PBT
131.14
109.12
20.18%
109.10
83.59
30.52%
92.24
155.38
-40.64%
93.04
209.01
-55.49%
Tax
30.33
27.20
11.51%
26.33
19.49
35.09%
21.34
40.78
-47.67%
23.56
55.70
-57.70%
PAT
100.81
81.92
23.06%
82.77
64.10
29.13%
70.90
114.60
-38.13%
69.48
153.31
-54.68%
PATM
7.74%
7.25%
7.42%
5.95%
6.10%
9.00%
4.86%
12.21%
EPS
2.20
1.79
22.91%
1.80
1.40
28.57%
1.55
2.50
-38.00%
1.51
3.34
-54.79%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
5,008.76
4,908.99
4,670.31
4,705.30
3,816.59
2,736.48
2,531.30
3,091.81
3,015.63
2,121.98
1,953.43
Net Sales Growth
5.76%
5.11%
-0.74%
23.29%
39.47%
8.11%
-18.13%
2.53%
42.11%
8.63%
 
Cost Of Goods Sold
3,670.29
3,506.20
3,186.91
3,443.35
2,954.74
2,094.41
1,923.01
2,416.10
2,437.71
1,680.81
1,510.86
Gross Profit
1,338.47
1,402.79
1,483.40
1,261.95
861.85
642.07
608.29
675.71
577.92
441.17
442.57
GP Margin
26.72%
28.58%
31.76%
26.82%
22.58%
23.46%
24.03%
21.85%
19.16%
20.79%
22.66%
Total Expenditure
4,570.93
4,433.95
3,983.19
4,172.73
3,534.89
2,552.79
2,368.18
2,901.55
2,826.96
2,015.95
1,813.74
Power & Fuel Cost
-
372.82
278.61
206.06
188.06
127.42
130.95
135.67
108.95
95.83
91.36
% Of Sales
-
7.59%
5.97%
4.38%
4.93%
4.66%
5.17%
4.39%
3.61%
4.52%
4.68%
Employee Cost
-
78.41
80.54
79.81
82.56
68.20
68.67
60.00
48.63
40.74
38.74
% Of Sales
-
1.60%
1.72%
1.70%
2.16%
2.49%
2.71%
1.94%
1.61%
1.92%
1.98%
Manufacturing Exp.
-
159.05
137.23
141.71
142.49
132.16
129.61
128.93
107.88
83.33
74.68
% Of Sales
-
3.24%
2.94%
3.01%
3.73%
4.83%
5.12%
4.17%
3.58%
3.93%
3.82%
General & Admin Exp.
-
58.15
79.68
58.52
27.97
24.04
17.12
22.98
27.48
14.79
20.20
% Of Sales
-
1.18%
1.71%
1.24%
0.73%
0.88%
0.68%
0.74%
0.91%
0.70%
1.03%
Selling & Distn. Exp.
-
213.45
194.82
197.18
93.90
74.10
71.10
88.61
67.37
69.02
55.81
% Of Sales
-
4.35%
4.17%
4.19%
2.46%
2.71%
2.81%
2.87%
2.23%
3.25%
2.86%
Miscellaneous Exp.
-
45.87
25.40
46.10
45.17
32.46
27.72
49.26
28.94
31.43
55.81
% Of Sales
-
0.93%
0.54%
0.98%
1.18%
1.19%
1.10%
1.59%
0.96%
1.48%
1.13%
EBITDA
437.83
475.04
687.12
532.57
281.70
183.69
163.12
190.26
188.67
106.03
139.69
EBITDA Margin
8.74%
9.68%
14.71%
11.32%
7.38%
6.71%
6.44%
6.15%
6.26%
5.00%
7.15%
Other Income
121.32
74.01
54.06
28.85
9.79
14.12
10.53
14.52
14.85
5.48
20.37
Interest
19.47
13.26
5.68
5.77
9.36
9.91
15.00
20.65
21.73
20.94
12.62
Depreciation
114.16
94.66
97.33
103.25
100.78
65.13
60.97
47.41
36.68
29.86
29.23
PBT
425.52
441.13
638.17
452.40
181.35
122.77
97.68
136.72
145.11
60.71
118.21
Tax
101.56
111.03
162.73
114.33
35.51
19.12
13.59
25.31
32.29
10.80
25.02
Tax Rate
23.87%
25.17%
25.50%
25.27%
19.58%
15.57%
13.91%
18.51%
22.25%
17.79%
21.17%
PAT
323.96
330.10
475.44
338.07
145.84
103.65
84.09
111.41
112.82
49.91
93.19
PAT before Minority Interest
323.96
330.10
475.44
338.07
145.84
103.65
84.09
111.41
112.82
49.91
93.19
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.47%
6.72%
10.18%
7.18%
3.82%
3.79%
3.32%
3.60%
3.74%
2.35%
4.77%
PAT Growth
-21.74%
-30.57%
40.63%
131.81%
40.70%
23.26%
-24.52%
-1.25%
126.05%
-46.44%
 
EPS
14.13
14.40
20.73
14.74
6.36
4.52
3.67
4.86
4.92
2.18
4.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,433.98
2,118.33
1,656.64
1,326.46
916.39
827.27
756.34
655.93
556.17
507.40
Share Capital
22.93
22.93
22.93
22.93
27.67
27.67
27.67
27.67
27.67
27.67
Total Reserves
2,411.05
2,095.40
1,633.71
1,303.53
888.72
799.60
728.67
628.26
528.50
479.73
Non-Current Liabilities
77.75
73.37
66.08
59.81
81.82
83.61
53.73
59.03
52.61
56.88
Secured Loans
0.00
0.00
0.00
0.00
21.72
24.91
0.00
0.00
2.61
3.85
Unsecured Loans
3.09
2.62
2.12
1.44
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.39
6.93
6.62
6.52
4.39
3.62
1.74
0.68
0.68
3.82
Current Liabilities
439.87
560.93
440.13
350.09
422.93
373.50
501.48
487.68
530.82
430.57
Trade Payables
144.70
185.18
167.65
134.81
83.35
62.87
67.15
269.17
137.89
170.67
Other Current Liabilities
69.74
100.73
109.03
45.86
34.61
27.93
26.66
30.27
34.47
25.63
Short Term Borrowings
217.58
266.19
150.61
145.60
299.55
278.16
401.47
183.16
356.33
222.61
Short Term Provisions
7.85
8.83
12.84
23.82
5.42
4.54
6.20
5.08
2.13
11.66
Total Liabilities
2,951.60
2,752.63
2,162.85
1,736.36
1,421.14
1,284.38
1,311.55
1,202.64
1,139.60
994.85
Net Block
1,042.27
771.13
730.88
787.20
562.32
542.86
479.41
458.02
288.97
298.66
Gross Block
1,626.66
1,287.71
1,156.86
1,133.40
1,037.81
960.25
851.28
786.69
581.38
561.50
Accumulated Depreciation
584.39
516.58
425.98
346.20
475.49
417.39
371.87
328.67
292.41
262.84
Non Current Assets
1,239.74
1,114.38
898.59
838.23
740.10
683.48
623.06
567.45
529.23
411.94
Capital Work in Progress
86.99
245.97
106.31
12.19
100.57
62.94
63.58
37.90
169.06
45.22
Non Current Investment
74.16
51.61
23.64
17.53
41.16
42.49
41.68
44.38
43.98
43.21
Long Term Loans & Adv.
31.44
42.65
34.05
18.51
35.97
34.95
38.02
26.48
23.16
19.92
Other Non Current Assets
4.88
3.02
3.71
2.80
0.08
0.24
0.37
0.45
4.06
4.93
Current Assets
1,707.90
1,636.52
1,264.26
898.13
681.04
600.90
688.49
635.19
610.37
582.91
Current Investments
576.04
662.10
155.98
4.60
31.36
10.00
0.00
0.00
0.03
34.55
Inventories
665.10
666.16
723.41
598.71
430.75
443.69
497.29
457.12
371.10
364.62
Sundry Debtors
277.96
224.41
225.38
154.24
173.71
108.07
149.61
108.85
173.21
115.00
Cash & Bank
110.18
18.42
98.27
101.36
8.32
6.95
7.08
33.10
23.25
17.95
Other Current Assets
78.62
28.90
16.80
21.47
36.90
32.19
34.51
36.12
42.78
50.79
Short Term Loans & Adv.
51.41
36.53
44.42
17.75
28.84
28.49
29.84
27.60
37.26
42.63
Net Current Assets
1,268.03
1,075.59
824.13
548.04
258.11
227.40
187.01
147.51
79.55
152.34
Total Assets
2,947.64
2,750.90
2,162.85
1,736.36
1,421.14
1,284.38
1,311.55
1,202.64
1,139.60
994.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
241.36
595.82
297.18
240.93
135.16
253.42
-119.95
294.05
-3.83
59.42
PBT
441.13
638.17
452.40
181.35
122.77
97.68
136.72
145.11
60.71
114.02
Adjustment
42.70
56.69
92.97
108.58
65.18
70.30
56.37
50.30
50.88
36.93
Changes in Working Capital
-142.60
65.16
-131.10
-12.83
-34.30
103.09
-281.46
124.72
-92.00
-64.32
Cash after chg. in Working capital
341.23
760.02
414.27
277.10
153.65
271.07
-88.37
320.13
19.59
86.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-99.87
-164.20
-117.09
-36.17
-18.49
-17.65
-31.58
-26.08
-23.42
-27.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-72.36
-776.57
-301.55
-59.50
-130.09
-129.52
-73.30
-79.34
-94.95
-93.69
Net Fixed Assets
-179.97
-270.51
-117.44
-415.58
293.11
-108.84
-89.76
-74.25
-143.71
-54.40
Net Investments
48.96
-534.09
-169.47
55.04
-24.73
-10.72
2.88
-0.25
33.95
-37.50
Others
58.65
28.03
-14.64
301.04
-398.47
-9.96
13.58
-4.84
14.81
-1.79
Cash from Financing Activity
-75.62
99.80
1.75
-97.24
-2.70
-124.18
187.34
-208.56
96.43
37.37
Net Cash Inflow / Outflow
93.38
-80.95
-2.62
84.19
2.37
-0.28
-5.91
6.15
-2.35
3.10
Opening Cash & Equivalents
10.59
91.54
94.14
9.96
5.69
5.97
5.97
5.73
8.08
4.98
Closing Cash & Equivalent
103.97
10.59
91.52
94.15
8.06
5.69
5.97
11.88
5.73
8.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
53.07
92.38
72.25
57.85
33.12
29.90
27.33
23.71
20.10
18.34
ROA
11.57%
19.34%
17.34%
9.24%
7.66%
6.48%
8.86%
9.63%
4.68%
10.55%
ROE
14.50%
25.19%
22.67%
13.00%
11.89%
10.62%
15.78%
18.62%
9.39%
20.05%
ROCE
18.02%
30.69%
27.91%
14.03%
11.14%
9.82%
15.76%
19.00%
9.86%
19.50%
Fixed Asset Turnover
3.37
3.83
4.11
3.52
2.78
2.83
3.82
4.44
3.74
3.58
Receivable days
18.66
17.53
14.71
15.68
18.52
18.32
15.07
16.95
24.61
17.57
Inventory Days
49.44
54.16
51.24
49.23
57.48
66.88
55.65
49.77
62.82
58.05
Payable days
17.17
20.20
16.03
11.07
10.38
10.28
20.65
26.25
28.37
24.01
Cash Conversion Cycle
50.92
51.49
49.92
53.83
65.62
74.92
50.07
40.47
59.05
51.62
Total Debt/Equity
0.09
0.13
0.09
0.11
0.36
0.37
0.53
0.28
0.65
0.46
Interest Cover
34.27
113.35
79.41
20.38
13.39
7.51
7.62
7.68
3.90
10.37

News Update:


  • Gujarat Ambuja Exports commissions 120 TPD Liquid Glucose Unit in West Bengal
    4th Mar 2024, 09:50 AM

    With this expansion, the collective Liquid Glucose Capacity now reaches 900 TPD across five locations

    Read More
  • Gujarat Ambuja Exports commissions 100 TPD Sorbitol Unit at existing unit in Hubli
    15th Feb 2024, 11:29 AM

    With this, the company becomes the largest Sorbitol Manufacturer in India with a cumulative capacity of 500 TPD at 4 locations

    Read More
  • Guj. Ambuja Exports - Quarterly Results
    2nd Feb 2024, 14:46 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.