Nifty
Sensex
:
:
23270.60
74314.59
53.00 (0.23%)
-21.86 (-0.03%)

Solvent Extraction

Rating :
66/99

BSE: 524226 | NSE: GAEL

159.41
17-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  157.16
  •  161.7
  •  156.49
  •  157.16
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  360816
  •  57699117.23
  •  184.99
  •  101.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,306.62
  • 17.32
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,726.49
  • 0.19%
  • 2.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.84%
  • 1.74%
  • 20.51%
  • FII
  • DII
  • Others
  • 3.02%
  • 0.21%
  • 10.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.56
  • 4.17
  • 5.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.59
  • -7.45
  • 1.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.76
  • -8.54
  • -4.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.29
  • 18.06
  • 21.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.58
  • 2.36
  • 2.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.48
  • 11.03
  • 12.57

Earnings Forecasts:

(Updated: 12-09-2026)
Description
2026
2027
2028
2029
Adj EPS
67
3
-
-
P/E Ratio
2.38
53.14
-
-
Revenue
16.92
14.61
11.74
-
EBITDA
6438.9
7450.2
8383.3
-
Net Income
694.9
797.5
946.3
-
ROA
447.9
519.3
646.4
-
P/B Ratio
-
-
-
-
ROE
1.02
0.91
0.8
-
FCFF
12.8
13.18
14.48
-
FCFF Yield
57.69
168.81
439.96
-
Net Debt
0.81
2.36
6.14
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,594.22
1,291.23
23.47%
1,466.51
1,266.62
15.78%
1,484.17
1,130.88
31.24%
1,486.69
1,124.64
32.19%
Expenses
1,362.29
1,194.96
14.00%
1,271.62
1,204.34
5.59%
1,384.73
1,007.90
37.39%
1,410.84
1,014.64
39.05%
EBITDA
231.93
96.27
140.92%
194.89
62.28
212.93%
99.44
122.98
-19.14%
75.85
110.00
-31.05%
EBIDTM
14.55%
7.46%
13.29%
4.92%
6.70%
10.87%
5.10%
9.78%
Other Income
39.13
30.36
28.89%
25.26
24.92
1.36%
32.37
8.99
260.07%
19.18
19.74
-2.84%
Interest
2.46
5.47
-55.03%
7.37
6.21
18.68%
5.53
2.88
92.01%
9.14
4.26
114.55%
Depreciation
33.32
35.49
-6.11%
33.72
31.81
6.00%
33.42
31.89
4.80%
35.10
31.25
12.32%
PBT
235.28
85.67
174.64%
179.75
49.18
265.49%
88.20
97.20
-9.26%
50.79
94.23
-46.10%
Tax
58.51
20.65
183.34%
44.43
17.31
156.67%
22.28
25.84
-13.78%
12.77
24.92
-48.76%
PAT
176.77
65.02
171.87%
135.32
31.87
324.60%
65.92
71.36
-7.62%
38.02
69.31
-45.15%
PATM
11.09%
5.04%
9.23%
2.52%
4.44%
6.31%
2.56%
6.16%
EPS
3.85
1.42
171.13%
2.95
0.70
321.43%
1.44
1.56
-7.69%
0.83
1.51
-45.03%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Net Sales
6,031.59
5,728.60
4,612.58
4,926.70
4,908.99
4,670.31
4,705.30
3,816.59
2,736.48
2,531.30
3,091.81
Net Sales Growth
25.31%
24.20%
-6.38%
0.36%
5.11%
-0.74%
23.29%
39.47%
8.11%
-18.13%
 
Cost Of Goods Sold
4,359.26
4,210.67
3,333.92
3,550.17
3,506.20
3,186.91
3,443.35
2,954.74
2,094.41
1,923.01
2,416.10
Gross Profit
1,672.33
1,517.93
1,278.66
1,376.53
1,402.79
1,483.40
1,261.95
861.85
642.07
608.29
675.71
GP Margin
27.73%
26.50%
27.72%
27.94%
28.58%
31.76%
26.82%
22.58%
23.46%
24.03%
21.85%
Total Expenditure
5,429.48
5,262.15
4,211.61
4,484.33
4,433.95
3,983.19
4,172.73
3,534.89
2,552.79
2,368.18
2,901.55
Power & Fuel Cost
-
333.32
305.46
355.02
372.82
278.61
206.06
188.06
127.42
130.95
135.67
% Of Sales
-
5.82%
6.62%
7.21%
7.59%
5.97%
4.38%
4.93%
4.66%
5.17%
4.39%
Employee Cost
-
105.91
97.63
95.63
78.41
80.54
79.81
82.56
68.20
68.67
60.00
% Of Sales
-
1.85%
2.12%
1.94%
1.60%
1.72%
1.70%
2.16%
2.49%
2.71%
1.94%
Manufacturing Exp.
-
210.58
173.31
160.60
159.05
137.23
141.71
142.49
132.16
129.61
128.93
% Of Sales
-
3.68%
3.76%
3.26%
3.24%
2.94%
3.01%
3.73%
4.83%
5.12%
4.17%
General & Admin Exp.
-
61.43
56.83
60.99
58.15
79.68
58.52
27.97
24.04
17.12
22.98
% Of Sales
-
1.07%
1.23%
1.24%
1.18%
1.71%
1.24%
0.73%
0.88%
0.68%
0.74%
Selling & Distn. Exp.
-
263.46
188.02
212.09
213.45
194.82
197.18
93.90
74.10
71.10
88.61
% Of Sales
-
4.60%
4.08%
4.30%
4.35%
4.17%
4.19%
2.46%
2.71%
2.81%
2.87%
Miscellaneous Exp.
-
76.78
56.44
49.83
45.87
25.40
46.10
45.17
32.46
27.72
88.61
% Of Sales
-
1.34%
1.22%
1.01%
0.93%
0.54%
0.98%
1.18%
1.19%
1.10%
1.59%
EBITDA
602.11
466.45
400.97
442.37
475.04
687.12
532.57
281.70
183.69
163.12
190.26
EBITDA Margin
9.98%
8.14%
8.69%
8.98%
9.68%
14.71%
11.32%
7.38%
6.71%
6.44%
6.15%
Other Income
115.94
107.17
82.48
144.72
74.01
54.06
28.85
9.79
14.12
10.53
14.52
Interest
24.50
27.51
16.74
18.38
13.26
5.68
5.77
9.36
9.91
15.00
20.65
Depreciation
135.56
137.73
125.77
121.14
94.66
97.33
103.25
100.78
65.13
60.97
47.41
PBT
554.02
408.38
340.94
447.57
441.13
638.17
452.40
181.35
122.77
97.68
136.72
Tax
137.99
100.13
91.69
101.70
111.03
162.73
114.33
35.51
19.12
13.59
25.31
Tax Rate
24.91%
24.76%
26.89%
22.72%
25.17%
25.50%
25.27%
19.58%
15.57%
13.91%
18.51%
PAT
416.03
304.28
249.33
345.86
330.10
475.44
338.07
145.84
103.65
84.09
111.41
PAT before Minority Interest
416.03
304.28
249.25
345.87
330.10
475.44
338.07
145.84
103.65
84.09
111.41
Minority Interest
0.00
0.00
0.08
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.90%
5.31%
5.41%
7.02%
6.72%
10.18%
7.18%
3.82%
3.79%
3.32%
3.60%
PAT Growth
75.13%
22.04%
-27.91%
4.77%
-30.57%
40.63%
131.81%
40.70%
23.26%
-24.52%
 
EPS
9.07
6.63
5.44
7.54
7.20
10.36
7.37
3.18
2.26
1.83
2.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Shareholder's Funds
3,294.99
3,002.27
2,769.02
2,433.98
2,118.33
1,656.64
1,326.46
916.39
827.27
756.34
Share Capital
45.87
45.87
45.87
22.93
22.93
22.93
22.93
27.67
27.67
27.67
Total Reserves
3,249.12
2,956.40
2,723.15
2,411.05
2,095.40
1,633.71
1,303.53
888.72
799.60
728.67
Non-Current Liabilities
170.50
127.30
96.44
77.75
73.37
66.08
59.81
81.82
83.61
53.73
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.72
24.91
0.00
Unsecured Loans
36.04
2.56
1.94
3.09
2.62
2.12
1.44
0.00
0.00
0.00
Long Term Provisions
16.60
11.68
10.27
7.39
6.93
6.62
6.52
4.39
3.62
1.74
Current Liabilities
694.06
457.50
439.34
439.87
560.93
440.13
350.09
422.93
373.50
501.48
Trade Payables
151.77
125.74
173.92
144.70
185.18
167.65
134.81
83.35
62.87
67.15
Other Current Liabilities
141.29
112.60
67.82
69.74
100.73
109.03
45.86
34.61
27.93
26.66
Short Term Borrowings
395.01
215.00
192.99
217.58
266.19
150.61
145.60
299.55
278.16
401.47
Short Term Provisions
5.99
4.16
4.61
7.85
8.83
12.84
23.82
5.42
4.54
6.20
Total Liabilities
4,159.55
3,587.07
3,309.77
2,951.60
2,752.63
2,162.85
1,736.36
1,421.14
1,284.38
1,311.55
Net Block
1,184.72
1,178.89
1,036.54
1,042.27
771.13
730.88
787.20
562.32
542.86
479.41
Gross Block
2,107.44
1,982.82
1,738.20
1,626.66
1,287.71
1,156.86
1,133.40
1,037.81
960.25
851.28
Accumulated Depreciation
922.72
803.93
701.66
584.39
516.58
425.98
346.20
475.49
417.39
371.87
Non Current Assets
1,947.00
1,649.37
1,424.71
1,239.74
1,114.38
898.59
838.23
740.10
683.48
623.06
Capital Work in Progress
442.57
235.39
153.19
86.99
245.97
106.31
12.19
100.57
62.94
63.58
Non Current Investment
209.77
179.14
170.23
74.16
51.61
23.64
17.53
41.16
42.49
41.68
Long Term Loans & Adv.
105.87
52.44
60.03
31.44
42.65
34.05
18.51
34.79
33.84
35.91
Other Non Current Assets
4.07
3.51
4.72
4.88
3.02
3.71
2.80
1.26
1.35
2.48
Current Assets
2,210.45
1,935.59
1,881.56
1,707.90
1,636.52
1,262.50
896.37
681.04
600.90
688.49
Current Investments
850.74
759.33
669.36
576.04
662.10
155.98
4.60
31.36
10.00
0.00
Inventories
803.61
723.14
785.85
665.10
666.16
723.41
598.71
430.75
443.69
497.29
Sundry Debtors
436.04
356.16
321.76
277.96
224.41
225.38
154.24
173.71
108.07
149.61
Cash & Bank
13.71
12.16
19.07
110.18
18.42
98.27
101.36
8.32
6.95
7.08
Other Current Assets
106.35
46.05
38.44
27.21
65.43
59.46
37.46
36.90
32.19
34.51
Short Term Loans & Adv.
63.44
38.75
47.08
51.41
36.53
44.42
17.75
28.84
28.49
29.84
Net Current Assets
1,516.39
1,478.09
1,442.22
1,268.03
1,075.59
822.37
546.28
258.11
227.40
187.01
Total Assets
4,157.45
3,584.96
3,306.27
2,947.64
2,750.90
2,161.09
1,734.60
1,421.14
1,284.38
1,311.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
228.04
340.58
213.15
241.45
595.82
297.18
240.93
135.16
253.42
-119.95
PBT
404.41
340.94
447.57
441.13
638.17
452.40
181.35
122.77
97.68
136.72
Adjustment
74.03
75.62
-8.22
43.05
56.69
92.97
108.58
65.18
70.30
56.37
Changes in Working Capital
-156.54
11.75
-137.04
-142.86
65.16
-131.10
-12.83
-34.30
103.09
-281.46
Cash after chg. in Working capital
321.90
428.31
302.31
341.32
760.02
414.27
277.10
153.65
271.07
-88.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-93.86
-87.73
-89.16
-99.87
-164.20
-117.09
-36.17
-18.49
-17.65
-31.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-400.61
-336.18
-253.21
-72.36
-776.57
-301.55
-59.50
-130.09
-129.52
-73.30
Net Fixed Assets
-245.74
-268.44
-177.10
-180.11
-270.51
-117.44
-415.58
293.11
-108.84
-89.76
Net Investments
-297.04
-108.97
-184.30
60.49
-534.09
-169.47
55.04
-24.73
-10.72
2.88
Others
142.17
41.23
108.19
47.26
28.03
-14.64
301.04
-398.47
-9.96
13.58
Cash from Financing Activity
176.35
-12.55
-54.54
-75.71
99.80
1.75
-97.24
-2.70
-124.18
187.34
Net Cash Inflow / Outflow
3.78
-8.15
-94.60
93.38
-80.95
-2.62
84.19
2.37
-0.28
-5.91
Opening Cash & Equivalents
1.22
9.37
103.97
10.59
91.54
94.14
9.96
5.69
5.97
5.97
Closing Cash & Equivalent
5.00
1.22
9.37
103.97
10.59
91.52
94.15
8.06
5.69
5.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
71.83
65.45
60.37
53.07
92.38
72.25
57.85
33.12
29.90
27.33
ROA
7.86%
7.23%
11.05%
11.57%
19.34%
17.34%
9.24%
7.66%
6.48%
8.86%
ROE
9.66%
8.64%
13.29%
14.50%
25.19%
22.67%
13.00%
11.89%
10.62%
15.78%
ROCE
12.43%
11.57%
16.59%
18.02%
30.69%
27.91%
14.03%
11.14%
9.82%
15.76%
Fixed Asset Turnover
2.80
2.48
2.93
3.37
3.83
4.11
3.52
2.78
2.83
3.82
Receivable days
25.21
26.79
22.19
18.66
17.53
14.71
15.68
18.52
18.32
15.07
Inventory Days
48.58
59.64
53.68
49.44
54.16
51.24
49.23
57.48
66.88
55.65
Payable days
12.03
16.40
16.38
17.17
20.20
16.03
11.07
10.38
10.28
20.65
Cash Conversion Cycle
61.76
70.03
59.49
50.92
51.49
49.92
53.83
65.62
74.92
50.07
Total Debt/Equity
0.13
0.07
0.07
0.09
0.13
0.09
0.11
0.36
0.37
0.53
Interest Cover
15.70
21.37
25.35
34.27
113.35
79.41
20.38
13.39
7.51
7.62

News Update:


  • Gujarat Ambuja Exports planning to setup Greenfield Corn Wet Milling Plant at Hubli
    10th Sep 2026, 12:58 PM

    The company further plans to increase the overall Corn Wet Milling Capacity to 9000 TPD by 2030

    Read More
  • Guj. Ambuja Exports - Quarterly Results
    2nd Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.