Shareholder's Funds
3,297.39
3,003.96
2,769.11
2,434.06
2,127.23
1,665.54
1,326.46
1,208.24
1,022.35
853.10
Share Capital
45.87
45.87
45.87
22.93
22.93
22.93
22.93
22.93
22.93
22.93
Total Reserves
3,251.52
2,958.09
2,723.24
2,411.13
2,104.30
1,642.61
1,303.53
1,185.31
999.42
830.17
Non-Current Liabilities
169.99
126.79
96.44
77.75
73.36
66.08
59.81
54.24
58.95
63.63
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.24
14.48
Unsecured Loans
36.04
2.56
1.94
3.09
2.62
2.12
1.44
0.78
0.00
0.00
Long Term Provisions
16.60
11.68
10.27
7.39
6.93
6.62
6.52
5.23
4.38
4.07
Current Liabilities
686.88
454.21
437.50
439.88
563.43
442.64
350.09
452.68
813.48
792.10
Trade Payables
151.76
125.73
172.09
144.70
187.68
170.16
134.81
168.79
122.83
101.51
Other Current Liabilities
134.12
109.32
67.81
69.74
100.73
109.03
45.86
54.61
46.78
68.00
Short Term Borrowings
395.01
215.00
192.99
217.58
266.19
150.61
145.60
209.24
632.39
613.90
Short Term Provisions
5.99
4.16
4.61
7.86
8.83
12.84
23.82
20.04
11.48
8.69
Total Liabilities
4,154.26
3,584.96
3,303.05
2,951.69
2,764.02
2,174.26
1,736.36
1,715.16
1,894.78
1,708.83
Net Block
1,166.58
1,159.26
1,036.54
1,042.27
770.99
730.74
787.20
753.02
771.75
607.13
Gross Block
2,088.93
1,963.06
1,738.20
1,626.66
1,287.57
1,156.72
1,133.40
1,022.57
968.72
733.16
Accumulated Depreciation
922.35
803.80
701.66
584.39
516.58
425.98
346.20
269.55
196.97
126.03
Non Current Assets
1,942.14
1,597.56
1,425.11
1,247.31
1,126.22
910.43
838.23
870.95
870.13
835.28
Capital Work in Progress
316.00
196.13
152.55
86.99
245.97
106.31
12.19
60.73
54.30
158.65
Non Current Investment
404.77
199.14
185.23
89.16
63.59
35.62
17.53
27.64
29.42
47.13
Long Term Loans & Adv.
50.72
39.53
46.07
24.02
42.65
34.05
18.51
28.25
12.47
20.66
Other Non Current Assets
4.07
3.50
4.72
4.87
3.02
3.71
2.80
1.31
2.19
1.71
Current Assets
2,210.02
1,985.29
1,874.44
1,700.42
1,636.07
1,262.07
896.37
843.31
1,024.65
873.55
Current Investments
850.74
759.33
664.27
576.04
662.10
155.98
4.60
24.80
13.20
0.00
Inventories
803.61
723.14
785.85
665.10
666.16
723.41
598.71
501.64
723.73
624.35
Sundry Debtors
436.04
356.16
321.76
277.96
224.41
225.38
154.24
217.96
229.31
207.78
Cash & Bank
13.31
11.93
18.90
102.70
17.97
97.85
101.36
16.43
6.94
5.79
Other Current Assets
106.32
46.03
38.44
27.21
65.43
59.45
37.46
82.48
51.47
35.63
Short Term Loans & Adv.
63.44
88.70
45.22
51.41
36.53
44.41
17.75
37.80
32.43
22.17
Net Current Assets
1,523.14
1,531.08
1,436.94
1,260.54
1,072.64
819.43
546.28
390.63
211.17
81.45
Total Assets
4,152.16
3,582.85
3,299.55
2,947.73
2,762.29
2,172.50
1,734.60
1,714.26
1,894.78
1,708.83
|