Nifty
:
22421.95
Sensex
:
71909.70
-198.50 (-0.88%)
-570.59 (-0.79%)
Nifty
Sensex
:
:
22421.95
71909.70
-198.50 (-0.88%)
-570.59 (-0.79%)

Shah Metacorp Ltd.

Steel & Iron Products

Rating :
43/99

BSE: 533275 | NSE: SHAH

NSE BSE
3.03
01-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  3.09
  •  3.1
  •  2.96
  •  3.14
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1378111
  •  4205048.74
  •  5.84
  •  2.56

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 310.99
  • 23.48
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 547.81
  • N/A
  • 0.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.49%
  • 3.00%
  • 44.00%
  • FII
  • DII
  • Others
  • 1.09%
  • 0.00%
  • 22.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.86
  • 59.67
  • 29.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.34
  • -
  • -13.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 41.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.67
  • 11.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.15
  • 1.42
  • 2.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 62.46
  • 123.55
  • 144.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
57.20
28.90
97.92%
62.28
41.46
50.22%
50.04
39.86
25.54%
66.77
48.54
37.56%
Expenses
52.47
25.73
103.93%
66.43
38.83
71.08%
48.95
37.56
30.32%
65.12
45.80
42.18%
EBITDA
4.73
3.17
49.21%
-4.15
2.63
-
1.09
2.30
-52.61%
1.65
2.75
-40.00%
EBIDTM
8.28%
10.97%
-6.66%
6.35%
2.18%
5.77%
2.47%
5.66%
Other Income
1.19
0.71
67.61%
16.80
0.69
2,334.78%
1.88
1.71
9.94%
0.63
0.65
-3.08%
Interest
0.27
0.01
2,600.00%
1.14
0.01
11,300.00%
1.01
0.03
3,266.67%
0.32
0.00
0
Depreciation
0.97
1.07
-9.35%
1.02
1.02
0.00%
1.03
0.87
18.39%
1.06
0.90
17.78%
PBT
4.69
2.81
66.90%
10.50
2.29
358.52%
0.93
3.11
-70.10%
0.91
2.49
-63.45%
Tax
1.18
0.31
280.65%
2.47
-1.50
-
0.22
0.12
83.33%
0.11
0.02
450.00%
PAT
3.50
2.49
40.56%
8.03
3.79
111.87%
0.72
3.00
-76.00%
0.79
2.47
-68.02%
PATM
6.12%
8.63%
12.89%
9.14%
1.43%
7.51%
1.19%
5.08%
EPS
0.04
0.04
0.00%
0.09
0.06
50.00%
0.01
0.05
-80.00%
0.01
0.04
-75.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
236.29
207.99
176.16
96.77
39.88
20.04
12.58
64.72
147.90
95.16
173.02
Net Sales Growth
48.83%
18.07%
82.04%
142.65%
99.00%
59.30%
-80.56%
-56.24%
55.42%
-45.00%
 
Cost Of Goods Sold
197.65
172.60
156.04
85.81
38.32
18.49
23.34
59.02
134.44
75.24
127.90
Gross Profit
38.64
35.39
20.12
10.96
1.56
1.55
-10.75
5.71
13.46
19.92
45.12
GP Margin
16.35%
17.02%
11.42%
11.33%
3.91%
7.73%
-85.45%
8.82%
9.10%
20.93%
26.08%
Total Expenditure
232.97
206.23
164.98
93.18
43.92
29.58
94.46
77.63
157.20
97.82
161.20
Power & Fuel Cost
-
4.12
3.92
3.65
2.21
2.62
1.93
7.09
9.40
8.43
7.12
% Of Sales
-
1.98%
2.23%
3.77%
5.54%
13.07%
15.34%
10.95%
6.36%
8.86%
4.12%
Employee Cost
-
1.82
1.49
1.33
1.04
2.62
2.16
4.59
6.11
4.40
2.13
% Of Sales
-
0.88%
0.85%
1.37%
2.61%
13.07%
17.17%
7.09%
4.13%
4.62%
1.23%
Manufacturing Exp.
-
0.68
0.77
0.57
0.64
1.05
0.91
1.91
2.26
3.51
4.64
% Of Sales
-
0.33%
0.44%
0.59%
1.60%
5.24%
7.23%
2.95%
1.53%
3.69%
2.68%
General & Admin Exp.
-
5.59
1.47
0.97
0.85
0.72
0.61
1.22
1.50
1.73
15.74
% Of Sales
-
2.69%
0.83%
1.00%
2.13%
3.59%
4.85%
1.89%
1.01%
1.82%
9.10%
Selling & Distn. Exp.
-
0.99
1.28
0.85
0.83
0.79
0.72
3.81
3.46
2.38
1.39
% Of Sales
-
0.48%
0.73%
0.88%
2.08%
3.94%
5.72%
5.89%
2.34%
2.50%
0.80%
Miscellaneous Exp.
-
20.43
0.00
0.00
0.04
3.28
64.79
0.00
0.02
2.14
1.39
% Of Sales
-
9.82%
0%
0%
0.10%
16.37%
515.02%
0%
0.01%
2.25%
1.32%
EBITDA
3.32
1.76
11.18
3.59
-4.04
-9.54
-81.88
-12.91
-9.30
-2.66
11.82
EBITDA Margin
1.41%
0.85%
6.35%
3.71%
-10.13%
-47.60%
-650.87%
-19.95%
-6.29%
-2.80%
6.83%
Other Income
20.50
20.02
3.02
4.35
7.00
2.88
0.23
8.75
6.69
0.16
0.21
Interest
2.74
2.46
0.04
0.01
0.33
0.54
6.17
5.96
6.60
10.20
12.12
Depreciation
4.08
4.17
3.63
3.52
2.92
3.67
4.54
5.54
6.65
7.89
9.20
PBT
17.03
15.14
10.53
4.40
-0.29
-10.86
-92.36
-15.66
-15.86
-20.60
-9.30
Tax
3.98
3.12
2.75
0.14
-1.94
6.00
-17.99
-1.97
-1.23
-2.78
-3.27
Tax Rate
23.37%
20.61%
7.78%
3.18%
668.97%
1621.62%
19.48%
12.58%
5.71%
13.50%
35.16%
PAT
13.04
12.14
32.60
4.26
1.65
-5.63
-74.37
-13.69
-20.30
-17.81
-6.03
PAT before Minority Interest
13.12
12.14
32.60
4.26
1.65
-5.63
-74.37
-13.69
-20.30
-17.81
-6.03
Minority Interest
0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.52%
5.84%
18.51%
4.40%
4.14%
-28.09%
-591.18%
-21.15%
-13.73%
-18.72%
-3.49%
PAT Growth
10.98%
-62.76%
665.26%
158.18%
-
-
-
-
-
-
 
EPS
0.13
0.12
0.33
0.04
0.02
-0.06
-0.76
-0.14
-0.21
-0.18
-0.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
305.19
165.39
57.42
17.67
-31.46
-50.15
23.88
37.49
58.31
75.48
Share Capital
88.52
59.39
41.93
33.24
15.83
15.83
15.83
15.83
15.83
15.83
Total Reserves
216.67
106.00
15.49
-15.57
-47.29
-65.97
8.05
21.67
42.48
59.66
Non-Current Liabilities
221.00
-0.82
15.26
41.09
56.30
6.22
-0.12
-0.06
3.36
15.83
Secured Loans
0.00
0.00
11.50
27.50
29.25
0.00
0.00
0.00
0.37
0.75
Unsecured Loans
239.08
17.75
25.04
34.97
46.37
31.57
7.04
5.17
7.27
15.81
Long Term Provisions
0.20
0.16
0.13
0.17
0.28
0.35
0.67
0.63
0.26
0.39
Current Liabilities
17.99
14.84
43.98
40.15
42.59
132.78
152.41
154.67
162.43
159.22
Trade Payables
16.15
13.34
24.39
16.47
20.46
25.01
43.83
51.98
38.70
53.99
Other Current Liabilities
1.80
1.41
19.59
18.67
18.59
46.53
39.82
33.84
49.83
20.80
Short Term Borrowings
0.00
0.00
0.00
5.01
3.48
61.09
68.56
68.74
73.60
84.03
Short Term Provisions
0.05
0.09
0.01
0.01
0.07
0.16
0.20
0.11
0.29
0.39
Total Liabilities
547.37
179.41
116.66
98.91
67.43
88.85
176.17
192.10
224.49
250.89
Net Block
98.82
27.76
21.44
24.54
20.75
24.40
28.87
34.27
41.61
47.52
Gross Block
157.24
82.01
72.06
71.63
58.25
58.23
58.16
58.01
58.70
56.72
Accumulated Depreciation
58.41
54.25
50.62
47.09
37.50
33.83
29.29
23.75
17.10
9.20
Non Current Assets
176.98
30.50
24.88
27.68
23.94
28.16
32.71
37.82
51.69
58.24
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
44.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
23.25
1.54
2.20
2.03
1.93
2.58
2.56
2.36
8.95
8.66
Other Non Current Assets
9.54
1.19
1.24
1.12
1.26
1.19
1.28
1.20
1.13
2.05
Current Assets
370.40
148.92
91.79
71.24
43.49
60.69
143.46
154.28
172.79
192.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
27.67
8.31
12.72
7.82
14.95
11.98
25.08
33.29
41.98
40.00
Sundry Debtors
118.42
131.33
59.90
25.32
19.76
40.22
110.02
110.22
112.00
133.83
Cash & Bank
2.27
0.22
0.34
28.64
0.33
0.16
0.36
0.32
0.50
0.88
Other Current Assets
222.03
0.03
0.05
0.03
8.46
8.33
8.00
10.45
18.31
17.93
Short Term Loans & Adv.
222.00
9.03
18.79
9.42
8.42
8.29
7.93
10.36
18.23
17.82
Net Current Assets
352.40
134.08
47.81
31.08
0.90
-72.09
-8.95
-0.39
10.37
33.43
Total Assets
547.38
179.42
116.67
98.92
67.43
88.85
176.17
192.10
224.48
250.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-57.74
-46.84
-32.40
-0.34
-21.33
-11.23
4.05
7.95
20.48
3.81
PBT
15.25
35.35
4.40
-0.29
-10.86
-92.36
-15.66
-15.86
-20.60
-9.30
Adjustment
8.47
3.54
3.49
3.36
6.62
73.06
11.35
6.43
18.52
20.96
Changes in Working Capital
-81.32
-85.60
-40.29
-3.40
-17.03
8.07
8.29
17.73
23.27
-7.41
Cash after chg. in Working capital
-57.60
-46.71
-32.40
-0.33
-21.26
-11.23
3.99
8.30
21.19
4.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-0.13
0.00
-0.01
-0.06
0.00
0.06
-0.35
-0.71
-0.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-219.50
-9.86
-0.32
-6.63
0.12
0.08
0.01
0.84
-1.82
-2.21
Net Fixed Assets
-2.17
-9.95
-0.43
-13.38
-0.02
-0.07
-0.15
-1.05
-1.98
37.96
Net Investments
-90.10
-0.01
-0.01
0.00
0.00
0.00
0.00
5.67
0.00
0.02
Others
-127.23
0.10
0.12
6.75
0.14
0.15
0.16
-3.78
0.16
-40.19
Cash from Financing Activity
279.29
56.59
4.42
35.28
21.39
10.95
-4.02
-8.97
-19.04
-0.88
Net Cash Inflow / Outflow
2.05
-0.12
-28.30
28.31
0.17
-0.20
0.03
-0.18
-0.38
0.72
Opening Cash & Equivalents
0.22
0.34
28.64
0.33
0.16
0.35
0.32
0.50
0.88
0.16
Closing Cash & Equivalent
2.27
0.22
0.34
28.64
0.33
0.16
0.36
0.32
0.50
0.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
3.42
2.77
1.37
0.53
-1.64
-2.62
1.51
2.37
3.68
4.77
ROA
3.34%
22.02%
3.96%
1.99%
-7.21%
-56.13%
-7.43%
-9.75%
-7.49%
-2.44%
ROE
5.16%
29.26%
11.35%
0.00%
0.00%
0.00%
-44.61%
-42.38%
-26.63%
-7.79%
ROCE
4.87%
25.55%
4.93%
0.06%
2.01%
-121.40%
-9.18%
-11.86%
-6.57%
1.61%
Fixed Asset Turnover
1.74
2.29
1.35
0.61
0.34
0.22
1.11
2.53
1.65
2.26
Receivable days
219.14
198.12
160.73
206.33
546.23
2179.02
620.99
274.20
471.45
256.09
Inventory Days
31.57
21.78
38.74
104.19
245.26
537.60
164.61
92.88
157.22
91.07
Payable days
31.18
44.12
86.89
175.88
448.82
538.42
228.80
102.97
153.49
111.28
Cash Conversion Cycle
219.53
175.78
112.57
134.63
342.67
2178.20
556.80
264.11
475.18
235.88
Total Debt/Equity
0.78
0.11
0.64
3.82
-2.51
-1.85
3.17
1.98
1.40
1.34
Interest Cover
7.19
889.31
309.03
0.12
1.68
-13.96
-1.63
-2.26
-1.02
0.23

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Shah Metacorp - Quarterly Results
    13th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.