Nifty
:
25597.65
Sensex
:
83459.15
-165.70 (-0.64%)
-519.34 (-0.62%)
Nifty
Sensex
:
:
25597.65
83459.15
-165.70 (-0.64%)
-519.34 (-0.62%)

Shah Metacorp Ltd.

Steel & Iron Products

Rating :
53/99

BSE: 533275 | NSE: SHAH

NSE BSE
4.54
04-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  4.66
  •  4.91
  •  4.13
  •  4.56
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4705058
  •  21507741.43
  •  5.18
  •  2.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 396.66
  • 33.72
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 414.19
  • N/A
  • 1.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.15%
  • 10.32%
  • 36.28%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 24.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.01
  • 69.53
  • 64.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.49
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 170.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.20
  • 1.07
  • 2.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 55.91
  • 114.55
  • 199.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
28.90
46.29
-37.57%
41.46
46.28
-10.41%
39.86
12.91
208.75%
48.54
21.33
127.57%
Expenses
25.73
42.84
-39.94%
38.83
44.11
-11.97%
37.56
11.43
228.61%
45.80
20.74
120.83%
EBITDA
3.17
3.45
-8.12%
2.63
2.18
20.64%
2.30
1.48
55.41%
2.75
0.59
366.10%
EBIDTM
10.97%
7.44%
6.35%
4.71%
5.77%
11.45%
5.66%
2.79%
Other Income
0.71
0.03
2,266.67%
0.69
0.17
305.88%
1.71
0.21
714.29%
0.65
1.09
-40.37%
Interest
0.01
0.01
0.00%
0.01
0.00
0
0.03
0.00
0
0.00
0.00
0
Depreciation
1.07
0.83
28.92%
1.02
0.79
29.11%
0.87
0.88
-1.14%
0.90
0.92
-2.17%
PBT
2.81
27.46
-89.77%
2.29
1.56
46.79%
3.11
0.80
288.75%
2.49
0.76
227.63%
Tax
0.31
4.12
-92.48%
-1.52
0.08
-
0.12
0.03
300.00%
0.02
0.01
100.00%
PAT
2.49
23.34
-89.33%
3.81
1.48
157.43%
3.00
0.77
289.61%
2.47
0.76
225.00%
PATM
8.63%
50.41%
9.19%
3.20%
7.51%
5.97%
5.08%
3.55%
EPS
0.04
0.56
-92.86%
0.06
0.04
50.00%
0.05
0.02
150.00%
0.04
0.05
-20.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
158.76
176.16
96.77
39.88
20.04
12.58
64.72
147.90
95.16
173.02
159.33
Net Sales Growth
25.20%
82.04%
142.65%
99.00%
59.30%
-80.56%
-56.24%
55.42%
-45.00%
8.59%
 
Cost Of Goods Sold
138.22
156.04
85.81
38.32
18.49
23.34
59.02
134.44
75.24
127.90
138.74
Gross Profit
20.54
20.12
10.96
1.56
1.55
-10.75
5.71
13.46
19.92
45.12
20.59
GP Margin
12.94%
11.42%
11.33%
3.91%
7.73%
-85.45%
8.82%
9.10%
20.93%
26.08%
12.92%
Total Expenditure
147.92
164.98
93.18
43.92
29.58
94.46
77.63
157.20
97.82
161.20
156.90
Power & Fuel Cost
-
3.92
3.65
2.21
2.62
1.93
7.09
9.40
8.43
7.12
6.98
% Of Sales
-
2.23%
3.77%
5.54%
13.07%
15.34%
10.95%
6.36%
8.86%
4.12%
4.38%
Employee Cost
-
1.49
1.33
1.04
2.62
2.16
4.59
6.11
4.40
2.13
1.61
% Of Sales
-
0.85%
1.37%
2.61%
13.07%
17.17%
7.09%
4.13%
4.62%
1.23%
1.01%
Manufacturing Exp.
-
0.77
0.57
0.64
1.05
0.91
1.91
2.26
3.51
4.64
7.19
% Of Sales
-
0.44%
0.59%
1.60%
5.24%
7.23%
2.95%
1.53%
3.69%
2.68%
4.51%
General & Admin Exp.
-
1.47
0.97
0.85
0.72
0.61
1.22
1.50
1.73
15.74
0.90
% Of Sales
-
0.83%
1.00%
2.13%
3.59%
4.85%
1.89%
1.01%
1.82%
9.10%
0.56%
Selling & Distn. Exp.
-
1.28
0.85
0.83
0.79
0.72
3.81
3.46
2.38
1.39
1.40
% Of Sales
-
0.73%
0.88%
2.08%
3.94%
5.72%
5.89%
2.34%
2.50%
0.80%
0.88%
Miscellaneous Exp.
-
0.00
0.00
0.04
3.28
64.79
0.00
0.02
2.14
2.29
1.40
% Of Sales
-
0%
0%
0.10%
16.37%
515.02%
0%
0.01%
2.25%
1.32%
0.04%
EBITDA
10.85
11.18
3.59
-4.04
-9.54
-81.88
-12.91
-9.30
-2.66
11.82
2.43
EBITDA Margin
6.83%
6.35%
3.71%
-10.13%
-47.60%
-650.87%
-19.95%
-6.29%
-2.80%
6.83%
1.53%
Other Income
3.76
3.02
4.35
7.00
2.88
0.23
8.75
6.69
0.16
0.21
4.58
Interest
0.05
0.04
0.01
0.33
0.54
6.17
5.96
6.60
10.20
12.12
11.68
Depreciation
3.86
3.63
3.52
2.92
3.67
4.54
5.54
6.65
7.89
9.20
10.58
PBT
10.70
10.53
4.40
-0.29
-10.86
-92.36
-15.66
-15.86
-20.60
-9.30
-15.25
Tax
-1.07
2.75
0.14
-1.94
6.00
-17.99
-1.97
-1.23
-2.78
-3.27
-1.93
Tax Rate
-10.00%
7.78%
3.18%
668.97%
1621.62%
19.48%
12.58%
5.71%
13.50%
35.16%
12.66%
PAT
11.77
32.60
4.26
1.65
-5.63
-74.37
-13.69
-20.30
-17.81
-6.03
-13.32
PAT before Minority Interest
11.77
32.60
4.26
1.65
-5.63
-74.37
-13.69
-20.30
-17.81
-6.03
-13.32
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.41%
18.51%
4.40%
4.14%
-28.09%
-591.18%
-21.15%
-13.73%
-18.72%
-3.49%
-8.36%
PAT Growth
-55.33%
665.26%
158.18%
-
-
-
-
-
-
-
 
EPS
0.13
0.37
0.05
0.02
-0.06
-0.84
-0.15
-0.23
-0.20
-0.07
-0.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
165.39
57.42
17.67
-31.46
-50.15
23.88
37.49
58.31
75.48
79.36
Share Capital
59.39
41.93
33.24
15.83
15.83
15.83
15.83
15.83
15.83
15.83
Total Reserves
106.00
15.49
-15.57
-47.29
-65.97
8.05
21.67
42.48
59.66
63.53
Non-Current Liabilities
-0.82
15.26
41.09
56.30
6.22
-0.12
-0.06
3.36
15.83
28.42
Secured Loans
0.00
11.50
27.50
29.25
0.00
0.00
0.00
0.37
0.75
1.26
Unsecured Loans
17.75
25.04
34.97
46.37
31.57
7.04
5.17
7.27
15.81
22.56
Long Term Provisions
0.16
0.13
0.17
0.28
0.35
0.67
0.63
0.26
0.39
0.31
Current Liabilities
14.84
43.98
40.15
42.59
132.78
152.41
154.67
162.43
159.22
132.38
Trade Payables
13.34
24.39
16.47
20.46
25.01
43.83
51.98
38.70
53.99
38.50
Other Current Liabilities
1.41
19.59
18.67
18.59
46.53
39.82
33.84
49.83
20.80
21.13
Short Term Borrowings
0.00
0.00
5.01
3.48
61.09
68.56
68.74
73.60
84.03
71.45
Short Term Provisions
0.09
0.01
0.01
0.07
0.16
0.20
0.11
0.29
0.39
1.29
Total Liabilities
179.41
116.66
98.91
67.43
88.85
176.17
192.10
224.49
250.89
242.41
Net Block
27.76
21.44
24.54
20.75
24.40
28.87
34.27
41.61
47.52
56.26
Gross Block
82.01
72.06
71.63
58.25
58.23
58.16
58.01
58.70
56.72
96.67
Accumulated Depreciation
54.25
50.62
47.09
37.50
33.83
29.29
23.75
17.10
9.20
40.41
Non Current Assets
30.50
24.88
27.68
23.94
28.16
32.71
37.82
51.69
58.24
67.36
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Long Term Loans & Adv.
1.54
2.20
2.03
1.93
2.58
2.56
2.36
8.95
8.66
11.08
Other Non Current Assets
1.19
1.24
1.12
1.26
1.19
1.28
1.20
1.13
2.05
0.00
Current Assets
148.92
91.79
71.24
43.49
60.69
143.46
154.28
172.79
192.65
175.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.31
12.72
7.82
14.95
11.98
25.08
33.29
41.98
40.00
46.33
Sundry Debtors
131.33
59.90
25.32
19.76
40.22
110.02
110.22
112.00
133.83
108.95
Cash & Bank
0.22
0.34
28.64
0.33
0.16
0.36
0.32
0.50
0.88
2.68
Other Current Assets
9.06
0.05
0.03
0.04
8.33
8.00
10.45
18.31
17.93
17.08
Short Term Loans & Adv.
9.03
18.79
9.42
8.42
8.29
7.93
10.36
18.23
17.82
16.75
Net Current Assets
134.08
47.81
31.08
0.90
-72.09
-8.95
-0.39
10.37
33.43
42.67
Total Assets
179.42
116.67
98.92
67.43
88.85
176.17
192.10
224.48
250.89
242.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-46.84
-32.40
-0.34
-21.33
-11.23
4.05
7.95
20.48
3.81
-2.98
PBT
35.35
4.40
-0.29
-10.86
-92.36
-15.66
-15.86
-20.60
-9.30
-15.25
Adjustment
3.54
3.49
3.36
6.62
73.06
11.35
6.43
18.52
20.96
21.98
Changes in Working Capital
-85.60
-40.29
-3.40
-17.03
8.07
8.29
17.73
23.27
-7.41
-9.40
Cash after chg. in Working capital
-46.71
-32.40
-0.33
-21.26
-11.23
3.99
8.30
21.19
4.25
-2.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
0.00
-0.01
-0.06
0.00
0.06
-0.35
-0.71
-0.44
-0.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.86
-0.32
-6.63
0.12
0.08
0.01
0.84
-1.82
-2.21
3.76
Net Fixed Assets
-9.95
-0.43
-13.38
-0.02
-0.07
-0.15
-1.05
-1.98
37.96
-6.29
Net Investments
-0.01
-0.01
0.00
0.00
0.00
0.00
5.67
0.00
0.02
0.00
Others
0.10
0.12
6.75
0.14
0.15
0.16
-3.78
0.16
-40.19
10.05
Cash from Financing Activity
56.59
4.42
35.28
21.39
10.95
-4.02
-8.97
-19.04
-0.88
-1.48
Net Cash Inflow / Outflow
-0.12
-28.30
28.31
0.17
-0.20
0.03
-0.18
-0.38
0.72
-0.70
Opening Cash & Equivalents
0.34
28.64
0.33
0.16
0.35
0.32
0.50
0.88
0.16
3.38
Closing Cash & Equivalent
0.22
0.34
28.64
0.33
0.16
0.36
0.32
0.50
0.88
2.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
2.78
1.37
0.53
-1.64
-2.62
1.51
2.37
3.68
4.77
5.01
ROA
22.02%
3.96%
1.99%
-7.21%
-56.13%
-7.43%
-9.75%
-7.49%
-2.44%
-5.44%
ROE
29.26%
11.35%
0.00%
0.00%
0.00%
-44.61%
-42.38%
-26.63%
-7.79%
-15.49%
ROCE
25.55%
4.93%
0.06%
2.01%
-121.40%
-9.18%
-11.86%
-6.57%
1.61%
-2.02%
Fixed Asset Turnover
2.29
1.35
0.61
0.34
0.22
1.11
2.53
1.65
2.26
1.97
Receivable days
198.12
160.73
206.33
546.23
2179.02
620.99
274.20
471.45
256.09
205.57
Inventory Days
21.78
38.74
104.19
245.26
537.60
164.61
92.88
157.22
91.07
92.51
Payable days
44.12
86.89
175.88
448.82
538.42
228.80
102.97
153.49
111.28
88.08
Cash Conversion Cycle
175.78
112.57
134.63
342.67
2178.20
556.80
264.11
475.18
235.88
210.00
Total Debt/Equity
0.11
0.64
3.82
-2.51
-1.85
3.17
1.98
1.40
1.34
1.21
Interest Cover
889.31
309.03
0.12
1.68
-13.96
-1.63
-2.26
-1.02
0.23
-0.31

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Shah Metacorp - Quarterly Results
    12th Aug 2025, 13:01 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.