Nifty
Sensex
:
:
24894.25
81207.17
57.95 (0.23%)
223.86 (0.28%)

Finance - Investment

Rating :
50/99

BSE: 542802 | NSE: Not Listed

2.34
03-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  2.37
  •  2.37
  •  2.31
  •  2.34
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  68161
  •  159597
  •  2.37
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 34.87
  • 15.69
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 49.15
  • N/A
  • 1.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.31%
  • 0.16%
  • 63.94%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.99
  • -8.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.90
  • -28.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.29
  • -39.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 22.94
  • 16.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.88
  • 3.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 24.41
  • 16.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
6.43
6.04
6.46%
8.65
6.00
44.17%
5.88
5.44
8.09%
5.40
4.54
18.94%
Expenses
5.74
5.40
6.30%
8.80
5.55
58.56%
5.02
4.55
10.33%
4.45
3.92
13.52%
EBITDA
0.69
0.64
7.81%
-0.15
0.45
-
0.86
0.89
-3.37%
0.95
0.62
53.23%
EBIDTM
10.73%
10.54%
-1.70%
7.48%
14.68%
16.36%
17.57%
13.62%
Other Income
0.45
0.83
-45.78%
0.97
0.45
115.56%
0.49
0.32
53.12%
0.38
0.51
-25.49%
Interest
0.16
0.20
-20.00%
0.21
0.22
-4.55%
0.18
0.07
157.14%
0.19
0.30
-36.67%
Depreciation
0.27
0.25
8.00%
0.25
0.23
8.70%
0.27
0.25
8.00%
0.25
0.24
4.17%
PBT
0.71
1.02
-30.39%
0.37
0.45
-17.78%
0.91
0.88
3.41%
0.89
0.59
50.85%
Tax
0.13
0.33
-60.61%
-0.03
0.15
-
0.21
0.28
-25.00%
0.30
0.18
66.67%
PAT
0.58
0.69
-15.94%
0.39
0.29
34.48%
0.69
0.61
13.11%
0.59
0.42
40.48%
PATM
9.00%
11.41%
4.53%
4.87%
11.78%
11.19%
10.92%
9.17%
EPS
0.04
0.05
-20.00%
0.03
0.02
50.00%
0.05
0.04
25.00%
0.04
0.03
33.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
26.36
25.98
22.63
34.42
19.85
14.75
15.81
18.56
16.37
Net Sales Growth
19.71%
14.80%
-34.25%
73.40%
34.58%
-6.70%
-14.82%
13.38%
 
Cost Of Goods Sold
13.45
13.86
13.36
13.09
9.64
5.53
7.94
10.07
8.30
Gross Profit
12.91
12.12
9.26
21.33
10.22
9.22
7.86
8.49
8.07
GP Margin
48.98%
46.65%
40.92%
61.97%
51.49%
62.51%
49.72%
45.74%
49.30%
Total Expenditure
24.01
23.67
20.05
21.92
16.21
11.78
13.68
15.65
13.32
Power & Fuel Cost
-
1.06
0.93
0.80
0.55
0.49
0.64
0.00
0.00
% Of Sales
-
4.08%
4.11%
2.32%
2.77%
3.32%
4.05%
0%
0%
Employee Cost
-
3.13
3.17
4.47
3.72
3.22
2.95
3.05
2.76
% Of Sales
-
12.05%
14.01%
12.99%
18.74%
21.83%
18.66%
16.43%
16.86%
Manufacturing Exp.
-
2.25
1.96
2.13
1.24
1.06
1.40
0.76
0.73
% Of Sales
-
8.66%
8.66%
6.19%
6.25%
7.19%
8.86%
4.09%
4.46%
General & Admin Exp.
-
4.14
1.57
1.68
1.59
1.93
1.32
1.76
1.53
% Of Sales
-
15.94%
6.94%
4.88%
8.01%
13.08%
8.35%
9.48%
9.35%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.30
0.00
0.55
0.02
0.04
0.06
0.00
0.00
% Of Sales
-
1.15%
0%
1.60%
0.10%
0.27%
0.38%
0%
0%
EBITDA
2.35
2.31
2.58
12.50
3.64
2.97
2.13
2.91
3.05
EBITDA Margin
8.92%
8.89%
11.40%
36.32%
18.34%
20.14%
13.47%
15.68%
18.63%
Other Income
2.29
2.67
2.06
1.55
1.75
1.41
1.08
0.64
0.17
Interest
0.74
0.78
0.75
0.71
0.56
0.60
0.83
0.54
0.50
Depreciation
1.04
1.02
0.95
0.98
1.06
0.93
0.69
0.98
0.79
PBT
2.88
3.18
2.92
12.36
3.77
2.85
1.68
2.03
1.92
Tax
0.61
0.82
0.86
2.62
1.08
0.45
0.47
0.61
0.57
Tax Rate
21.18%
25.79%
29.45%
21.20%
28.65%
15.79%
27.98%
30.05%
29.69%
PAT
2.25
2.07
1.71
9.49
2.27
2.10
0.97
1.17
1.08
PAT before Minority Interest
2.25
2.37
2.06
9.74
2.69
2.40
1.22
1.42
1.35
Minority Interest
0.00
-0.30
-0.35
-0.25
-0.42
-0.30
-0.25
-0.25
-0.27
PAT Margin
8.54%
7.97%
7.56%
27.57%
11.44%
14.24%
6.14%
6.30%
6.60%
PAT Growth
11.94%
21.05%
-81.98%
318.06%
8.10%
116.49%
-17.09%
8.33%
 
EPS
0.15
0.14
0.11
0.64
0.15
0.14
0.07
0.08
0.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
34.30
32.54
30.06
21.57
17.24
15.19
15.23
14.06
Share Capital
14.90
14.90
14.90
11.46
5.73
5.73
5.43
5.43
Total Reserves
19.40
17.64
15.16
10.10
11.50
9.46
9.79
8.63
Non-Current Liabilities
13.04
13.07
3.94
3.86
3.57
3.55
2.12
2.35
Secured Loans
2.74
2.97
2.59
2.55
2.38
2.36
1.33
1.95
Unsecured Loans
8.50
8.50
0.00
0.08
0.17
0.00
0.00
0.00
Long Term Provisions
0.34
0.24
0.19
0.12
0.09
0.12
0.09
0.08
Current Liabilities
19.01
24.49
19.65
24.36
10.81
11.70
6.10
6.11
Trade Payables
2.98
2.60
2.62
2.65
2.20
2.73
2.33
2.05
Other Current Liabilities
11.74
7.97
10.35
17.64
2.77
2.30
1.65
1.33
Short Term Borrowings
2.62
12.32
3.30
3.26
5.24
6.31
1.76
2.21
Short Term Provisions
1.67
1.61
3.38
0.81
0.60
0.36
0.36
0.53
Total Liabilities
70.69
74.16
57.35
53.24
34.65
33.17
26.02
24.84
Net Block
17.27
18.36
16.45
15.10
15.38
15.02
14.68
13.67
Gross Block
28.17
28.26
25.39
23.06
22.28
20.94
17.59
15.60
Accumulated Depreciation
10.90
9.89
8.94
7.96
6.90
5.92
2.92
1.94
Non Current Assets
27.34
28.93
18.60
22.18
19.15
17.98
15.57
13.87
Capital Work in Progress
0.10
0.91
0.91
0.00
0.00
0.00
0.00
0.00
Non Current Investment
9.86
9.49
1.05
6.95
3.78
2.96
0.86
0.15
Long Term Loans & Adv.
0.09
0.04
0.17
0.13
0.00
0.00
0.03
0.05
Other Non Current Assets
0.01
0.13
0.01
0.00
0.00
0.00
0.00
0.00
Current Assets
43.36
45.24
38.75
31.04
15.45
15.11
10.32
10.81
Current Investments
0.00
0.10
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.13
0.16
0.90
0.38
0.43
0.44
0.47
0.64
Sundry Debtors
2.38
2.85
3.16
2.82
2.69
2.02
2.42
3.21
Cash & Bank
0.26
1.03
0.48
3.89
0.07
0.41
2.63
2.00
Other Current Assets
40.60
0.09
0.14
0.58
12.26
12.24
4.81
4.96
Short Term Loans & Adv.
35.82
41.01
34.08
23.37
12.14
12.16
4.58
4.78
Net Current Assets
24.35
20.75
19.11
6.68
4.64
3.41
4.22
4.70
Total Assets
70.70
74.17
57.35
53.24
34.64
33.17
26.01
24.85

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
18.55
-7.36
-5.24
9.93
5.26
-3.58
4.38
1.47
PBT
3.18
2.92
12.36
3.77
2.85
1.68
2.03
1.92
Adjustment
4.33
3.29
3.39
0.00
0.80
0.77
1.02
1.11
Changes in Working Capital
11.76
-12.92
-18.32
7.03
2.20
-5.86
1.66
-1.26
Cash after chg. in Working capital
19.27
-6.70
-2.57
10.80
5.85
-3.41
4.70
1.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.72
-0.66
-2.67
-0.88
-0.60
-0.17
-0.32
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.33
-14.19
0.49
-7.22
-1.04
-3.90
-2.14
-6.80
Net Fixed Assets
-0.40
-0.23
-0.09
-0.22
-1.13
-1.05
-1.12
Net Investments
1.21
-3.66
-0.56
-8.00
0.00
0.00
0.00
Others
-3.14
-10.30
1.14
1.00
0.09
-2.85
-1.02
Cash from Financing Activity
-16.89
22.10
1.29
1.12
-4.56
5.25
-1.62
6.82
Net Cash Inflow / Outflow
-0.68
0.55
-3.46
3.82
-0.34
-2.23
0.63
1.49
Opening Cash & Equivalents
0.94
0.32
3.95
0.07
0.41
2.64
2.00
0.51
Closing Cash & Equivalent
0.26
0.86
0.49
3.89
0.07
0.41
2.63
2.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
2.29
2.17
2.00
1.43
1.18
13.49
27.81
25.59
ROA
3.27%
3.13%
17.62%
6.12%
7.06%
4.11%
5.58%
5.44%
ROE
7.12%
6.63%
38.16%
13.84%
14.49%
7.95%
9.78%
9.72%
ROCE
7.52%
7.92%
40.76%
16.03%
13.49%
11.36%
13.44%
12.74%
Fixed Asset Turnover
0.92
0.84
1.42
0.88
0.68
0.82
1.12
1.05
Receivable days
36.78
48.47
31.70
50.65
58.22
51.27
55.37
71.52
Inventory Days
2.02
8.59
6.78
7.43
10.83
10.48
10.89
14.32
Payable days
73.45
71.30
73.53
91.76
162.35
116.06
53.04
59.04
Cash Conversion Cycle
-34.65
-14.24
-35.05
-33.68
-93.30
-54.31
13.22
26.80
Total Debt/Equity
0.43
0.75
0.21
0.32
0.48
0.62
0.27
0.37
Interest Cover
5.09
4.87
18.30
7.73
5.75
3.03
4.74
4.81

News Update:


  • Galactico Corp. Serv - Quarterly Results
    14th Aug 2025, 18:52 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.