Nifty
Sensex
:
:
24252.00
77540.83
20.15 (0.08%)
3.11 (0.00%)

Finance - Investment

Rating :
51/99

BSE: 542802 | NSE: Not Listed

1.94
21-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1.94
  •  1.96
  •  1.92
  •  1.94
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  43319
  •  84063
  •  1.96
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35.56
  • 16.18
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 41.33
  • N/A
  • 0.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.51%
  • 0.23%
  • 53.07%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.32
  • 3.48
  • 1.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.21
  • -12.75
  • -6.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.83
  • -9.21
  • -6.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 22.25
  • 16.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.42
  • 1.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 23.26
  • 11.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
8.05
6.43
25.19%
5.37
8.65
-37.92%
6.37
5.88
8.33%
8.88
5.40
64.44%
Expenses
7.31
5.74
27.35%
5.32
8.80
-39.55%
5.77
5.02
14.94%
8.05
4.45
80.90%
EBITDA
0.74
0.69
7.25%
0.05
-0.15
-
0.60
0.86
-30.23%
0.83
0.95
-12.63%
EBIDTM
9.19%
10.73%
0.99%
-1.70%
9.42%
14.68%
9.35%
17.57%
Other Income
1.33
0.45
195.56%
1.58
0.97
62.89%
0.08
0.49
-83.67%
1.34
0.38
252.63%
Interest
0.23
0.16
43.75%
0.90
0.21
328.57%
-0.22
0.18
-
1.15
0.19
505.26%
Depreciation
0.32
0.27
18.52%
0.27
0.25
8.00%
0.30
0.27
11.11%
0.44
0.25
76.00%
PBT
1.52
0.71
114.08%
0.47
0.37
27.03%
0.59
0.91
-35.16%
0.58
0.89
-34.83%
Tax
0.42
0.13
223.08%
0.15
-0.03
-
0.23
0.21
9.52%
0.21
0.30
-30.00%
PAT
1.10
0.58
89.66%
0.33
0.39
-15.38%
0.37
0.69
-46.38%
0.37
0.59
-37.29%
PATM
13.70%
9.00%
6.05%
4.53%
5.78%
11.79%
4.18%
10.92%
EPS
0.06
0.04
50.00%
0.02
0.03
-33.33%
0.02
0.05
-60.00%
0.03
0.04
-25.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
28.67
23.55
25.98
22.63
34.42
19.85
14.75
15.81
18.56
16.37
Net Sales Growth
8.76%
-9.35%
14.80%
-34.25%
73.40%
34.58%
-6.70%
-14.82%
13.38%
 
Cost Of Goods Sold
16.95
12.33
13.86
13.36
13.09
9.64
5.53
7.94
10.07
8.30
Gross Profit
11.72
11.22
12.12
9.26
21.33
10.22
9.22
7.86
8.49
8.07
GP Margin
40.89%
47.64%
46.65%
40.92%
61.97%
51.49%
62.51%
49.72%
45.74%
49.30%
Total Expenditure
26.45
21.71
23.67
20.05
21.92
16.21
11.78
13.68
15.65
13.32
Power & Fuel Cost
-
1.29
1.06
0.93
0.80
0.55
0.49
0.64
0.00
0.00
% Of Sales
-
5.48%
4.08%
4.11%
2.32%
2.77%
3.32%
4.05%
0%
0%
Employee Cost
-
3.80
3.13
3.17
4.47
3.72
3.22
2.95
3.05
2.76
% Of Sales
-
16.14%
12.05%
14.01%
12.99%
18.74%
21.83%
18.66%
16.43%
16.86%
Manufacturing Exp.
-
2.67
2.25
1.96
2.13
1.24
1.06
1.40
0.76
0.73
% Of Sales
-
11.34%
8.66%
8.66%
6.19%
6.25%
7.19%
8.86%
4.09%
4.46%
General & Admin Exp.
-
2.83
4.14
1.57
1.68
1.59
1.93
1.32
1.76
1.53
% Of Sales
-
12.02%
15.94%
6.94%
4.88%
8.01%
13.08%
8.35%
9.48%
9.35%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.09
0.30
0.00
0.55
0.02
0.04
0.06
0.00
0.00
% Of Sales
-
0.38%
1.15%
0%
1.60%
0.10%
0.27%
0.38%
0%
0%
EBITDA
2.22
1.84
2.31
2.58
12.50
3.64
2.97
2.13
2.91
3.05
EBITDA Margin
7.74%
7.81%
8.89%
11.40%
36.32%
18.34%
20.14%
13.47%
15.68%
18.63%
Other Income
4.33
2.60
2.67
2.06
1.55
1.75
1.41
1.08
0.64
0.17
Interest
2.06
1.05
0.78
0.75
0.71
0.56
0.60
0.83
0.54
0.50
Depreciation
1.33
1.12
1.02
0.95
0.98
1.06
0.93
0.69
0.98
0.79
PBT
3.16
2.27
3.18
2.92
12.36
3.77
2.85
1.68
2.03
1.92
Tax
1.01
0.69
0.82
0.86
2.62
1.08
0.45
0.47
0.61
0.57
Tax Rate
31.96%
30.40%
25.79%
29.45%
21.20%
28.65%
15.79%
27.98%
30.05%
29.69%
PAT
2.17
1.40
2.07
1.71
9.49
2.27
2.10
0.97
1.17
1.08
PAT before Minority Interest
2.17
1.58
2.37
2.06
9.74
2.69
2.40
1.22
1.42
1.35
Minority Interest
0.00
-0.18
-0.30
-0.35
-0.25
-0.42
-0.30
-0.25
-0.25
-0.27
PAT Margin
7.57%
5.94%
7.97%
7.56%
27.57%
11.44%
14.24%
6.14%
6.30%
6.60%
PAT Growth
-3.56%
-32.37%
21.05%
-81.98%
318.06%
8.10%
116.49%
-17.09%
8.33%
 
EPS
0.12
0.08
0.11
0.09
0.52
0.12
0.11
0.05
0.06
0.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
41.83
34.30
32.54
30.06
21.57
17.24
15.19
15.23
14.06
Share Capital
18.33
14.90
14.90
14.90
11.46
5.73
5.73
5.43
5.43
Total Reserves
23.50
19.40
17.64
15.16
10.10
11.50
9.46
9.79
8.63
Non-Current Liabilities
7.96
13.04
13.07
3.94
3.86
3.57
3.55
2.12
2.35
Secured Loans
3.00
2.74
2.97
2.59
2.55
2.38
2.36
1.33
1.95
Unsecured Loans
3.00
8.50
8.50
0.00
0.08
0.17
0.00
0.00
0.00
Long Term Provisions
0.41
0.34
0.24
0.19
0.12
0.09
0.12
0.09
0.08
Current Liabilities
13.02
19.01
24.49
19.65
24.36
10.81
11.70
6.10
6.11
Trade Payables
3.11
2.98
2.60
2.62
2.65
2.20
2.73
2.33
2.05
Other Current Liabilities
9.31
11.74
7.97
10.35
17.64
2.77
2.30
1.65
1.33
Short Term Borrowings
-0.63
2.62
12.32
3.30
3.26
5.24
6.31
1.76
2.21
Short Term Provisions
1.24
1.67
1.61
3.38
0.81
0.60
0.36
0.36
0.53
Total Liabilities
67.34
70.69
74.16
57.35
53.24
34.65
33.17
26.02
24.84
Net Block
18.45
17.27
18.36
16.45
15.10
15.38
15.02
14.68
13.67
Gross Block
30.43
28.17
28.26
25.39
23.06
22.28
20.94
17.59
15.60
Accumulated Depreciation
11.98
10.90
9.89
8.94
7.96
6.90
5.92
2.92
1.94
Non Current Assets
28.47
27.34
28.93
18.60
22.18
19.15
17.98
15.57
13.87
Capital Work in Progress
0.14
0.10
0.91
0.91
0.00
0.00
0.00
0.00
0.00
Non Current Investment
9.83
9.86
9.49
1.05
6.95
3.78
2.96
0.86
0.15
Long Term Loans & Adv.
0.04
0.09
0.04
0.17
0.13
0.00
0.00
0.03
0.05
Other Non Current Assets
0.01
0.01
0.13
0.01
0.00
0.00
0.00
0.00
0.00
Current Assets
38.86
43.36
45.24
38.75
31.04
15.45
15.11
10.32
10.81
Current Investments
0.00
0.00
0.10
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.43
0.13
0.16
0.90
0.38
0.43
0.44
0.47
0.64
Sundry Debtors
2.53
2.38
2.85
3.16
2.82
2.69
2.02
2.42
3.21
Cash & Bank
0.83
0.26
1.03
0.48
3.89
0.07
0.41
2.63
2.00
Other Current Assets
35.06
4.78
0.09
0.14
23.95
12.26
12.24
4.81
4.96
Short Term Loans & Adv.
35.04
35.82
41.01
34.08
23.37
12.14
12.16
4.58
4.78
Net Current Assets
25.84
24.35
20.75
19.11
6.68
4.64
3.41
4.22
4.70
Total Assets
67.33
70.70
74.17
57.35
53.24
34.64
33.17
26.01
24.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
-3.74
18.55
-7.36
-5.24
9.93
5.26
-3.58
4.38
1.47
PBT
2.27
3.18
2.92
12.36
3.77
2.85
1.68
2.03
1.92
Adjustment
0.93
4.33
3.29
3.39
0.00
0.80
0.77
1.02
1.11
Changes in Working Capital
-6.35
11.76
-12.92
-18.32
7.03
2.20
-5.86
1.66
-1.26
Cash after chg. in Working capital
-3.15
19.27
-6.70
-2.57
10.80
5.85
-3.41
4.70
1.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.59
-0.72
-0.66
-2.67
-0.88
-0.60
-0.17
-0.32
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.30
-2.42
-14.19
0.49
-7.22
-1.04
-3.90
-2.14
-6.80
Net Fixed Assets
-0.29
-0.40
-0.23
-0.09
-0.22
-1.13
-1.05
-1.12
Net Investments
-6.96
1.21
-3.66
-0.56
-8.00
0.00
0.00
0.00
Others
1.95
-3.23
-10.30
1.14
1.00
0.09
-2.85
-1.02
Cash from Financing Activity
9.61
-16.89
22.10
1.29
1.12
-4.56
5.25
-1.62
6.82
Net Cash Inflow / Outflow
0.57
-0.77
0.55
-3.46
3.82
-0.34
-2.23
0.63
1.49
Opening Cash & Equivalents
0.26
1.03
0.32
3.95
0.07
0.41
2.64
2.00
0.51
Closing Cash & Equivalent
0.83
0.26
0.86
0.49
3.89
0.07
0.41
2.63
2.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
2.31
2.24
2.17
2.00
1.43
1.18
13.49
27.81
25.59
ROA
2.29%
3.27%
3.13%
17.62%
6.12%
7.06%
4.11%
5.58%
5.44%
ROE
4.14%
7.13%
6.63%
38.16%
13.84%
14.49%
7.95%
9.78%
9.72%
ROCE
6.81%
7.52%
7.92%
40.76%
16.03%
13.49%
11.36%
13.44%
12.74%
Fixed Asset Turnover
0.80
0.92
0.84
1.42
0.88
0.68
0.82
1.12
1.05
Receivable days
38.10
36.78
48.47
31.70
50.65
58.22
51.27
55.37
71.52
Inventory Days
4.31
2.02
8.59
6.78
7.43
10.83
10.48
10.89
14.32
Payable days
90.14
73.45
71.30
73.53
91.76
162.35
116.06
53.04
59.04
Cash Conversion Cycle
-47.73
-34.65
-14.24
-35.05
-33.68
-93.30
-54.31
13.22
26.80
Total Debt/Equity
0.16
0.43
0.75
0.21
0.32
0.48
0.62
0.27
0.37
Interest Cover
3.16
5.09
4.87
18.30
7.73
5.75
3.03
4.74
4.81

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.