Nifty
:
19680.20
Sensex
:
66009.15
-62.15 (-0.31%)
-221.09 (-0.33%)
Nifty
Sensex
:
:
19680.20
66009.15
-62.15 (-0.31%)
-221.09 (-0.33%)

Gallantt Ispat Ltd.

Steel & Iron Products

Rating :
70/99

BSE: 532726 | NSE: GALLANTT

NSE BSE
94.00
21-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  96.30
  •  96.30
  •  93.20
  •  95.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  85368
  •  80.46
  •  105.00
  •  49.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,263.70
  • 20.39
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,636.87
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.79%
  • 19.65%
  • 11.45%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 0.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.37
  • 10.30
  • -1.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.38
  • 16.53
  • -2.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.67
  • 16.34
  • -7.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.91
  • 8.85
  • 9.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.73
  • 0.73
  • 0.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.84
  • 5.87
  • 6.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
1,036.17
1,021.04
1.48%
0.00
0.00
0
1,006.24
829.88
21.25%
931.31
672.88
38.41%
Expenses
965.52
948.66
1.78%
0.00
0.00
0
920.68
755.60
21.85%
853.00
642.27
32.81%
EBITDA
70.65
72.37
-2.38%
0.00
0.00
0
85.56
74.28
15.19%
78.31
30.61
155.83%
EBIDTM
6.82%
7.09%
0.00%
0.00%
8.50%
8.95%
8.41%
4.55%
Other Income
1.29
0.82
57.32%
0.00
0.00
0
0.65
3.17
-79.50%
4.44
4.55
-2.42%
Interest
6.22
3.72
67.20%
0.00
0.00
0
7.66
4.52
69.47%
7.33
5.25
39.62%
Depreciation
24.58
24.85
-1.09%
0.00
0.00
0
25.40
23.16
9.67%
24.95
23.33
6.94%
PBT
41.14
44.62
-7.80%
0.00
0.00
0
53.15
49.77
6.79%
50.46
6.58
666.87%
Tax
10.43
20.08
-48.06%
0.00
0.00
0
32.24
20.71
55.67%
22.93
0.38
5,934.21%
PAT
30.71
24.54
25.14%
0.00
0.00
0
20.91
29.06
-28.05%
27.54
6.20
344.19%
PATM
2.96%
2.40%
0.00%
0.00%
2.08%
3.50%
2.96%
0.92%
EPS
1.27
1.02
24.51%
0.00
0.00
0
0.87
3.57
-75.63%
1.14
0.76
50.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
1,007.05
865.05
1,063.79
821.88
616.73
670.47
721.67
Net Sales Growth
-
16.42%
-18.68%
29.43%
33.26%
-8.02%
-7.09%
 
Cost Of Goods Sold
-
757.52
703.65
794.69
616.81
470.75
508.90
564.48
Gross Profit
-
249.53
161.39
269.09
205.08
145.98
161.57
157.18
GP Margin
-
24.78%
18.66%
25.30%
24.95%
23.67%
24.10%
21.78%
Total Expenditure
-
896.03
832.77
939.11
735.78
565.07
605.59
658.04
Power & Fuel Cost
-
31.13
31.52
35.30
25.18
22.80
22.56
21.71
% Of Sales
-
3.09%
3.64%
3.32%
3.06%
3.70%
3.36%
3.01%
Employee Cost
-
33.03
29.21
29.90
25.18
20.23
16.45
14.40
% Of Sales
-
3.28%
3.38%
2.81%
3.06%
3.28%
2.45%
2.00%
Manufacturing Exp.
-
39.84
35.14
42.13
35.45
25.53
31.66
31.90
% Of Sales
-
3.96%
4.06%
3.96%
4.31%
4.14%
4.72%
4.42%
General & Admin Exp.
-
4.71
4.62
4.29
4.85
4.21
1.05
0.88
% Of Sales
-
0.47%
0.53%
0.40%
0.59%
0.68%
0.16%
0.12%
Selling & Distn. Exp.
-
28.43
27.23
30.13
27.53
20.80
20.24
18.55
% Of Sales
-
2.82%
3.15%
2.83%
3.35%
3.37%
3.02%
2.57%
Miscellaneous Exp.
-
1.37
1.40
2.67
0.77
0.74
4.73
6.10
% Of Sales
-
0.14%
0.16%
0.25%
0.09%
0.12%
0.71%
0.85%
EBITDA
-
111.02
32.28
124.68
86.10
51.66
64.88
63.63
EBITDA Margin
-
11.02%
3.73%
11.72%
10.48%
8.38%
9.68%
8.82%
Other Income
-
2.31
1.14
5.40
4.76
1.25
3.53
1.72
Interest
-
9.71
6.38
5.99
6.56
6.28
7.04
11.70
Depreciation
-
15.65
14.15
14.09
14.97
16.85
17.55
16.86
PBT
-
87.98
12.89
110.00
69.34
29.78
43.82
36.78
Tax
-
31.19
5.41
38.37
20.00
3.14
2.24
2.83
Tax Rate
-
35.45%
41.97%
34.88%
28.84%
10.54%
5.11%
7.69%
PAT
-
56.79
7.48
71.63
49.33
26.64
41.58
33.95
PAT before Minority Interest
-
56.79
7.48
71.63
49.33
26.64
41.58
33.95
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
5.64%
0.86%
6.73%
6.00%
4.32%
6.20%
4.70%
PAT Growth
-
659.22%
-89.56%
45.21%
85.17%
-35.93%
22.47%
 
EPS
-
2.35
0.31
2.97
2.04
1.10
1.72
1.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
736.93
655.05
635.07
533.27
421.33
370.26
281.50
Share Capital
81.32
81.32
81.32
81.32
81.32
81.32
81.32
Total Reserves
655.61
573.73
553.75
451.94
340.01
288.93
200.18
Non-Current Liabilities
20.85
61.27
0.99
-14.03
-19.31
25.76
23.52
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
56.67
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.33
1.04
0.58
0.28
0.26
0.00
0.00
Current Liabilities
172.27
115.49
81.71
148.98
104.95
95.59
119.32
Trade Payables
37.67
36.70
18.46
78.91
22.03
3.98
0.70
Other Current Liabilities
19.70
40.27
11.26
13.40
8.73
13.24
10.46
Short Term Borrowings
114.06
37.76
51.26
55.67
74.18
62.12
91.09
Short Term Provisions
0.83
0.76
0.73
1.00
0.00
16.24
17.07
Total Liabilities
930.05
831.81
717.77
668.22
506.97
491.61
424.34
Net Block
462.54
197.86
207.93
218.85
230.31
205.48
211.73
Gross Block
527.07
249.98
249.74
247.79
246.09
340.49
330.69
Accumulated Depreciation
64.53
52.12
41.81
28.94
15.78
135.00
118.96
Non Current Assets
719.58
666.58
554.61
426.51
347.69
313.82
259.64
Capital Work in Progress
5.49
240.78
127.48
28.60
12.68
17.93
4.92
Non Current Investment
236.01
211.15
196.20
163.62
100.99
89.77
42.60
Long Term Loans & Adv.
15.54
16.78
22.47
15.01
3.71
0.64
0.39
Other Non Current Assets
0.00
0.00
0.52
0.42
0.00
0.00
0.00
Current Assets
210.47
165.22
163.17
241.71
159.28
177.79
164.70
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
137.15
132.22
110.72
109.79
98.61
79.91
85.66
Sundry Debtors
50.85
22.74
37.57
50.52
34.03
30.35
23.56
Cash & Bank
7.27
4.80
4.12
6.37
2.89
4.61
5.97
Other Current Assets
15.19
0.56
0.67
1.00
23.74
62.90
49.51
Short Term Loans & Adv.
14.41
4.91
10.09
74.03
22.29
62.82
49.33
Net Current Assets
38.20
49.74
81.46
92.72
54.33
82.19
45.39
Total Assets
930.05
831.80
717.78
668.22
506.97
491.61
424.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
91.73
56.79
75.74
121.81
42.46
56.15
69.55
PBT
87.98
12.89
110.00
69.34
29.78
43.82
36.78
Adjustment
48.36
32.85
46.88
28.68
32.67
21.92
28.07
Changes in Working Capital
-28.96
14.76
-57.15
38.15
-13.63
-0.44
12.55
Cash after chg. in Working capital
107.38
60.49
99.73
136.16
48.81
65.30
77.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.65
-3.70
-23.99
-14.36
-6.35
-9.15
-7.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-74.65
-121.67
-68.52
-96.51
-51.59
-21.51
-19.57
Net Fixed Assets
-1,307.41
-113.57
-100.83
-17.59
99.65
-22.81
Net Investments
-17.56
0.06
0.00
-0.06
0.00
0.00
Others
1,250.32
-8.16
32.31
-78.86
-151.24
1.30
Cash from Financing Activity
-16.55
64.58
-10.20
-23.20
7.16
-36.01
-48.03
Net Cash Inflow / Outflow
0.52
-0.29
-2.97
2.10
-1.96
-1.36
1.95
Opening Cash & Equivalents
1.28
1.57
4.55
2.45
4.41
5.97
4.02
Closing Cash & Equivalent
1.80
1.28
1.57
4.55
2.45
4.61
5.97

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
90.62
80.55
78.09
65.57
51.81
45.53
34.62
ROA
6.45%
0.97%
10.34%
8.40%
5.34%
9.08%
8.00%
ROE
8.16%
1.16%
12.26%
10.34%
6.73%
12.76%
12.06%
ROCE
12.00%
2.63%
18.19%
14.00%
7.77%
12.64%
13.01%
Fixed Asset Turnover
2.59
3.46
4.28
3.42
2.36
2.21
2.45
Receivable days
13.34
12.72
15.11
18.25
16.95
13.24
10.62
Inventory Days
48.82
51.25
37.83
44.98
47.00
40.66
38.63
Payable days
17.92
11.73
18.49
24.90
8.17
1.40
0.38
Cash Conversion Cycle
44.24
52.24
34.45
38.32
55.78
52.49
48.87
Total Debt/Equity
0.15
0.19
0.08
0.10
0.18
0.17
0.32
Interest Cover
10.06
3.02
19.36
11.57
5.74
7.22
4.14

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Gallantt Ispat gets nod to set up new Direct Reduced Iron Kiln in Gorakhpur
    11th Sep 2023, 16:00 PM

    The total investment towards the project which is expected to be operational in the first quarter of FY2025 is Rs 125 crore

    Read More
  • Gallantt Ispat planning for addition in capacities of two units in Gorakhpur
    5th Sep 2023, 16:00 PM

    A meeting of the Board of Directors of the Company will be held on September 11, 2023 to discuss, consider and approve the same

    Read More
  • Gallantt Ispat - Quarterly Results
    11th Aug 2023, 19:00 PM

    Read More
  • Gallantt Ispat renews contract of Actor Ajay Devgan to act as brand ambassador of company
    12th Jul 2023, 09:24 AM

    The brand reputation of the company during the association with Mr. Devgan who was roped in as the Brand Ambassador of the company in the year 2021 has increased many folds

    Read More
  • Gallantt Ispat enters into agreement with East Coast Railway
    10th Jul 2023, 10:55 AM

    Agreement aims to buy and own Railway Wagons to get rid of wagons shortfall with Indian Railways.

    Read More
  • Gallantt Ispat invests around Rs 300 crore in Pellet Plant unit
    6th Jul 2023, 18:00 PM

    The entire project cost has been funded through internal resources without availing any Term Loan from Financial Institutions/Banks

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.