Nifty
:
11419.25
Sensex
:
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)
Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Gallantt Metal Ltd.

Steel & Iron Products

Rating :
66/99

BSE: 532726 | NSE: GALLANTT

NSE BSE
35.45
-0.20 (-0.56%)
19-Jul-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  35.70
  •  37.00
  •  34.00
  •  35.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6843
  •  2.43
  •  66.00
  •  34.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 287.88
  • 4.09
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 337.18
  • 0.71%
  • 0.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.25%
  • 22.71%
  • 9.61%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.42
  • 4.17
  • 7.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.85
  • 14.24
  • 5.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.32
  • 26.78
  • 5.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.63
  • 7.28
  • 8.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.82
  • 0.84
  • 0.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.02
  • 5.17
  • 5.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
821.88
616.73
670.47
721.67
Net Sales Growth
-
33.26%
-8.02%
-7.09%
 
Cost Of Goods Sold
-
616.81
470.75
508.90
564.48
Gross Profit
-
205.08
145.98
161.57
157.18
GP Margin
-
24.95%
23.67%
24.10%
21.78%
Total Expenditure
-
735.78
565.07
605.59
658.04
Power & Fuel Cost
-
25.18
22.80
22.56
21.71
% Of Sales
-
3.06%
3.70%
3.36%
3.01%
Employee Cost
-
25.18
20.23
16.45
14.40
% Of Sales
-
3.06%
3.28%
2.45%
2.00%
Manufacturing Exp.
-
35.45
25.53
31.66
31.90
% Of Sales
-
4.31%
4.14%
4.72%
4.42%
General & Admin Exp.
-
4.85
4.21
1.05
0.88
% Of Sales
-
0.59%
0.68%
0.16%
0.12%
Selling & Distn. Exp.
-
27.53
20.80
20.24
18.55
% Of Sales
-
3.35%
3.37%
3.02%
2.57%
Miscellaneous Exp.
-
0.77
0.74
4.73
6.10
% Of Sales
-
0.09%
0.12%
0.71%
0.85%
EBITDA
-
86.10
51.66
64.88
63.63
EBITDA Margin
-
10.48%
8.38%
9.68%
8.82%
Other Income
-
4.76
1.25
3.53
1.72
Interest
-
6.56
6.28
7.04
11.70
Depreciation
-
14.97
16.85
17.55
16.86
PBT
-
69.34
29.78
43.82
36.78
Tax
-
20.00
3.14
2.24
2.83
Tax Rate
-
28.84%
10.54%
5.11%
7.69%
PAT
-
49.33
26.64
41.58
33.95
PAT before Minority Interest
-
49.33
26.64
41.58
33.95
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
6.00%
4.32%
6.20%
4.70%
PAT Growth
-
85.17%
-35.93%
22.47%
 
Unadjusted EPS
-
7.71
4.65
5.11
4.17

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
533.27
421.33
370.26
281.50
Share Capital
81.32
81.32
81.32
81.32
Total Reserves
451.94
340.01
288.93
200.18
Non-Current Liabilities
-14.03
-19.31
25.76
23.52
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.28
0.26
0.00
0.00
Current Liabilities
148.42
104.95
95.59
119.32
Trade Payables
78.91
22.03
3.98
0.70
Other Current Liabilities
13.40
8.73
13.24
10.46
Short Term Borrowings
55.67
74.18
62.12
91.09
Short Term Provisions
0.44
0.00
16.24
17.07
Total Liabilities
667.66
506.97
491.61
424.34
Net Block
218.85
230.31
205.48
211.73
Gross Block
247.79
246.09
340.49
330.69
Accumulated Depreciation
28.94
15.78
135.00
118.96
Non Current Assets
425.94
347.69
313.82
259.64
Capital Work in Progress
28.60
12.68
17.93
4.92
Non Current Investment
163.62
100.99
89.77
42.60
Long Term Loans & Adv.
14.45
3.71
0.64
0.39
Other Non Current Assets
0.42
0.00
0.00
0.00
Current Assets
241.71
159.28
177.79
164.70
Current Investments
0.00
0.00
0.00
0.00
Inventories
109.79
98.61
79.91
85.66
Sundry Debtors
50.52
34.03
30.35
23.56
Cash & Bank
6.37
2.89
4.61
5.97
Other Current Assets
75.03
1.45
0.08
0.18
Short Term Loans & Adv.
74.03
22.29
62.82
49.33
Net Current Assets
93.29
54.33
82.19
45.39
Total Assets
667.65
506.97
491.61
424.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
121.81
42.46
56.15
69.55
PBT
69.34
29.78
43.82
36.78
Adjustment
28.68
32.67
21.92
28.07
Changes in Working Capital
38.15
-13.63
-0.44
12.55
Cash after chg. in Working capital
136.16
48.81
65.30
77.40
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-14.36
-6.35
-9.15
-7.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-96.51
-51.59
-21.51
-19.57
Net Fixed Assets
-17.59
99.65
-22.81
Net Investments
-0.06
0.00
0.00
Others
-78.86
-151.24
1.30
Cash from Financing Activity
-23.20
7.16
-36.01
-48.03
Net Cash Inflow / Outflow
2.10
-1.96
-1.36
1.95
Opening Cash & Equivalents
2.45
4.41
5.97
4.02
Closing Cash & Equivalent
4.55
2.45
4.61
5.97

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
65.57
51.81
45.53
34.62
ROA
8.40%
5.34%
9.08%
8.00%
ROE
10.34%
6.73%
12.76%
12.06%
ROCE
14.00%
7.77%
12.64%
13.01%
Fixed Asset Turnover
3.42
2.36
2.21
2.45
Receivable days
18.25
16.95
13.24
10.62
Inventory Days
44.98
47.00
40.66
38.63
Payable days
24.90
8.17
1.40
0.38
Cash Conversion Cycle
38.32
55.78
52.49
48.87
Total Debt/Equity
0.10
0.18
0.17
0.32
Interest Cover
11.57
5.74
7.22
4.14

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Gallantt Metal - Quarterly Results
    29th Apr 2019, 17:40 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.