Nifty

:

25541.80

Sensex

:

83697.29

24.75 (0.10%)
90.83 (0.11%)

Login

Nifty
Sensex

:
:

25541.80
83697.29

24.75 (0.10%)
90.83 (0.11%)

Gallantt Ispat Ltd.

Steel & Iron Products

Rating :

71/99

BSE: 532726 | NSE: GALLANTT

Watchlist

NSE BSE

528.00

01-Jul-2025

Open
High
Low
Previous Close

531.1
535.3
520.35
532.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

99925
52695876.9
568.65
288.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12,734.81
31.78
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

12,854.34
0.24%
4.48

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

19.34
37.34
11.89

EBITDA CAGR (%)

10 Years
5 Years
3 Years

21.56
69.24
8.63

PAT CAGR (%)

10 Years
5 Years
3 Years

20.84
97.60
8.62

P:E (Median)

8 Years
5 Years
3 Years

9.28
15.22
21.18

P:BV (Average)

8 Years
5 Years
3 Years

1.02
1.21
1.60

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.68
10.54
12.40

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 9.34 16.61
P/E Ratio 56.53 31.79
Revenue 4148 4293
EBITDA 448 694
Net Income 225 401
ROA 7.4 12
P/B Ratio 5.20 4.48
ROE 9.64 15.14
FCFF 121 321
FCFF Yield 1.08 2.87
Net Debt 406 97
BVPS 101.57 117.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 1,072.15 1,177.39 -8.94% 1,118.32 1,062.66 5.24% 942.57 949.87 -0.77% 1,159.69 1,036.17 11.92%
Expenses 889.02 993.85 -10.55% 919.23 956.13 -3.86% 844.97 863.43 -2.14% 945.08 965.52 -2.12%
EBITDA 183.12 183.54 -0.23% 199.09 106.53 86.89% 97.60 86.44 12.91% 214.62 70.65 203.78%
EBIDTM 17.08% 15.59% 17.80% 10.03% 10.35% 9.10% 18.51% 6.82%
Other Income 11.63 3.37 245.10% 0.76 1.16 -34.48% 2.07 2.06 0.49% 1.15 1.29 -10.85%
Interest 5.45 7.55 -27.81% 5.30 7.88 -32.74% 4.82 6.55 -26.41% 6.43 6.22 3.38%
Depreciation 30.79 34.09 -9.68% 29.40 29.28 0.41% 29.77 27.58 7.94% 30.00 24.58 22.05%
PBT 158.51 145.27 9.11% 165.15 70.53 134.16% 65.09 54.37 19.72% 179.34 41.14 335.93%
Tax 42.20 49.88 -15.40% 51.48 18.55 177.52% 16.19 7.12 127.39% 57.47 10.43 451.01%
PAT 116.31 95.39 21.93% 113.67 51.98 118.68% 48.89 47.26 3.45% 121.87 30.71 296.84%
PATM 10.85% 8.10% 10.16% 4.89% 5.19% 4.98% 10.51% 2.96%
EPS 4.82 3.95 22.03% 4.71 2.15 119.07% 2.03 1.96 3.57% 5.05 1.27 297.64%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 1,072.15 1,177.39 -8.94% 1,118.32 1,062.66 5.24% 942.57 949.87 -0.77% 1,159.69 1,036.17 11.92%
Expenses 889.02 993.85 -10.55% 919.23 956.13 -3.86% 844.97 863.43 -2.14% 945.08 965.52 -2.12%
EBITDA 183.12 183.54 -0.23% 199.09 106.53 86.89% 97.60 86.44 12.91% 214.62 70.65 203.78%
EBIDTM 17.08% 15.59% 17.80% 10.03% 10.35% 9.10% 18.51% 6.82%
Other Income 11.63 3.37 245.10% 0.76 1.16 -34.48% 2.07 2.06 0.49% 1.15 1.29 -10.85%
Interest 5.45 7.55 -27.81% 5.30 7.88 -32.74% 4.82 6.55 -26.41% 6.43 6.22 3.38%
Depreciation 30.79 34.09 -9.68% 29.40 29.28 0.41% 29.77 27.58 7.94% 30.00 24.58 22.05%
PBT 158.51 145.27 9.11% 165.15 70.53 134.16% 65.09 54.37 19.72% 179.34 41.14 335.93%
Tax 42.20 49.88 -15.40% 51.48 18.55 177.52% 16.19 7.12 127.39% 57.47 10.43 451.01%
PAT 116.31 95.39 21.93% 113.67 51.98 118.68% 48.89 47.26 3.45% 121.87 30.71 296.84%
PATM 10.85% 8.10% 10.16% 4.89% 5.19% 4.98% 10.51% 2.96%
EPS 4.82 3.95 22.03% 4.71 2.15 119.07% 2.03 1.96 3.57% 5.05 1.27 297.64%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 4,292.73 4,227.12 4,056.70 3,017.38 2,105.14 865.05 1,063.79 821.88 616.73 670.47 721.67 Net Sales Growth 1.58% 4.20% 34.44% 43.33% 143.35% -18.68% 29.43% 33.26% -8.02% -7.09% Cost Of Goods Sold 3,112.19 3,338.02 3,324.86 2,412.78 1,584.50 703.65 794.69 616.81 470.75 508.90 564.48 Gross Profit 1,180.54 889.09 731.85 604.60 520.64 161.39 269.09 205.08 145.98 161.57 157.18 GP Margin 27.50% 21.03% 18.04% 20.04% 24.73% 18.66% 25.30% 24.95% 23.67% 24.10% 21.78% Total Expenditure 3,598.30 3,778.92 3,692.62 2,721.12 1,835.91 832.77 939.11 735.78 565.07 605.59 658.04 Power & Fuel Cost - 58.50 52.95 51.96 43.87 31.52 35.30 25.18 22.80 22.56 21.71 % Of Sales - 1.38% 1.31% 1.72% 2.08% 3.64% 3.32% 3.06% 3.70% 3.36% 3.01% Employee Cost - 108.18 88.18 72.04 63.64 29.21 29.90 25.18 20.23 16.45 14.40 % Of Sales - 2.56% 2.17% 2.39% 3.02% 3.38% 2.81% 3.06% 3.28% 2.45% 2.00% Manufacturing Exp. - 200.03 164.92 134.63 109.21 35.14 42.13 36.97 25.53 31.66 31.90 % Of Sales - 4.73% 4.07% 4.46% 5.19% 4.06% 3.96% 4.50% 4.14% 4.72% 4.42% General & Admin Exp. - 19.70 11.72 18.51 17.76 4.62 4.29 4.85 4.21 1.05 0.88 % Of Sales - 0.47% 0.29% 0.61% 0.84% 0.53% 0.40% 0.59% 0.68% 0.16% 0.12% Selling & Distn. Exp. - 50.21 44.79 27.74 13.24 27.23 30.13 26.01 20.80 20.24 18.55 % Of Sales - 1.19% 1.10% 0.92% 0.63% 3.15% 2.83% 3.16% 3.37% 3.02% 2.57% Miscellaneous Exp. - 4.28 5.20 3.46 3.69 1.40 2.67 0.77 0.74 4.73 18.55 % Of Sales - 0.10% 0.13% 0.11% 0.18% 0.16% 0.25% 0.09% 0.12% 0.71% 0.85% EBITDA 694.43 448.20 364.08 296.26 269.23 32.28 124.68 86.10 51.66 64.88 63.63 EBITDA Margin 16.18% 10.60% 8.97% 9.82% 12.79% 3.73% 11.72% 10.48% 8.38% 9.68% 8.82% Other Income 15.61 6.85 3.27 53.61 8.83 1.14 5.40 4.76 1.25 3.53 1.72 Interest 22.00 28.20 27.22 20.46 21.73 6.38 5.99 6.56 6.28 7.04 11.70 Depreciation 119.96 115.53 100.25 92.09 67.52 14.15 14.09 14.97 16.85 17.55 16.86 PBT 568.09 311.32 239.89 237.30 188.82 12.89 110.00 69.34 29.78 43.82 36.78 Tax 167.34 85.98 98.98 61.46 40.96 5.41 38.37 20.00 3.14 2.24 2.83 Tax Rate 29.46% 27.62% 41.26% 25.90% 21.69% 41.97% 34.88% 28.84% 10.54% 5.11% 7.69% PAT 400.74 225.34 140.91 175.84 147.87 7.48 71.63 49.33 26.64 41.58 33.95 PAT before Minority Interest 400.74 225.34 140.91 175.84 147.87 7.48 71.63 49.33 26.64 41.58 33.95 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.34% 5.33% 3.47% 5.83% 7.02% 0.86% 6.73% 6.00% 4.32% 6.20% 4.70% PAT Growth 77.84% 59.92% -19.86% 18.92% 1,876.87% -89.56% 45.21% 85.17% -35.93% 22.47% EPS 16.61 9.34 5.84 7.29 6.13 0.31 2.97 2.04 1.10 1.72 1.41

Description TTM Mar 24 Mar 23 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 4,292.73 4,227.12 4,056.70 1,007.05 865.05 1,063.79 821.88 616.73 670.47 721.67 Net Sales Growth 1.58% 4.20% 302.83% 16.42% -18.68% 29.43% 33.26% -8.02% -7.09% Cost Of Goods Sold 3,112.19 3,338.02 3,324.86 757.52 703.65 794.69 616.81 470.75 508.90 564.48 Gross Profit 1,180.54 889.09 731.85 249.53 161.39 269.09 205.08 145.98 161.57 157.18 GP Margin 27.50% 21.03% 18.04% 24.78% 18.66% 25.30% 24.95% 23.67% 24.10% 21.78% Total Expenditure 3,598.30 3,778.92 3,692.62 896.03 832.77 939.11 735.78 565.07 605.59 658.04 Power & Fuel Cost - 58.50 52.95 31.13 31.52 35.30 25.18 22.80 22.56 21.71 % Of Sales - 1.38% 1.31% 3.09% 3.64% 3.32% 3.06% 3.70% 3.36% 3.01% Employee Cost - 108.18 88.18 33.03 29.21 29.90 25.18 20.23 16.45 14.40 % Of Sales - 2.56% 2.17% 3.28% 3.38% 2.81% 3.06% 3.28% 2.45% 2.00% Manufacturing Exp. - 200.03 164.92 39.84 35.14 42.13 35.45 25.53 31.66 31.90 % Of Sales - 4.73% 4.07% 3.96% 4.06% 3.96% 4.31% 4.14% 4.72% 4.42% General & Admin Exp. - 19.70 11.72 4.71 4.62 4.29 4.85 4.21 1.05 0.88 % Of Sales - 0.47% 0.29% 0.47% 0.53% 0.40% 0.59% 0.68% 0.16% 0.12% Selling & Distn. Exp. - 50.21 44.79 28.43 27.23 30.13 27.53 20.80 20.24 18.55 % Of Sales - 1.19% 1.10% 2.82% 3.15% 2.83% 3.35% 3.37% 3.02% 2.57% Miscellaneous Exp. - 4.28 5.20 1.37 1.40 2.67 0.77 0.74 4.73 6.10 % Of Sales - 0.10% 0.13% 0.14% 0.16% 0.25% 0.09% 0.12% 0.71% 0.85% EBITDA 694.43 448.20 364.08 111.02 32.28 124.68 86.10 51.66 64.88 63.63 EBITDA Margin 16.18% 10.60% 8.97% 11.02% 3.73% 11.72% 10.48% 8.38% 9.68% 8.82% Other Income 15.61 6.85 3.27 2.31 1.14 5.40 4.76 1.25 3.53 1.72 Interest 22.00 28.20 27.22 9.71 6.38 5.99 6.56 6.28 7.04 11.70 Depreciation 119.96 115.53 100.25 15.65 14.15 14.09 14.97 16.85 17.55 16.86 PBT 568.09 311.32 239.89 87.98 12.89 110.00 69.34 29.78 43.82 36.78 Tax 167.34 85.98 98.98 31.19 5.41 38.37 20.00 3.14 2.24 2.83 Tax Rate 29.46% 27.62% 41.26% 35.45% 41.97% 34.88% 28.84% 10.54% 5.11% 7.69% PAT 400.74 225.34 140.91 56.79 7.48 71.63 49.33 26.64 41.58 33.95 PAT before Minority Interest 400.74 225.34 140.91 56.79 7.48 71.63 49.33 26.64 41.58 33.95 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.34% 5.33% 3.47% 5.64% 0.86% 6.73% 6.00% 4.32% 6.20% 4.70% PAT Growth 77.84% 59.92% 148.12% 659.22% -89.56% 45.21% 85.17% -35.93% 22.47% EPS 16.61 9.34 5.84 2.35 0.31 2.97 2.04 1.10 1.72 1.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 2,450.73 2,225.03 2,083.12 1,905.38 486.50 481.47 412.24 362.94 323.09 281.50 Share Capital 241.28 241.28 81.32 81.32 81.32 81.32 81.32 81.32 81.32 81.32 Total Reserves 2,209.45 1,983.75 1,841.84 1,664.10 405.17 400.15 330.92 281.62 241.76 200.18 Non-Current Liabilities 219.14 185.99 130.51 118.73 61.27 0.99 -14.03 -19.31 25.76 23.52 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 100.30 99.47 98.89 98.67 56.67 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 6.85 5.52 5.86 5.08 1.04 0.58 0.28 0.26 0.00 0.00 Current Liabilities 465.67 537.82 475.33 416.95 115.48 81.69 148.00 104.95 95.59 119.32 Trade Payables 57.49 64.30 157.58 76.51 36.70 18.46 78.91 22.03 3.98 0.70 Other Current Liabilities 46.56 35.25 29.88 49.95 40.26 11.24 13.39 8.73 13.24 10.46 Short Term Borrowings 361.61 438.27 287.66 289.66 37.76 51.26 54.70 74.18 62.12 91.09 Short Term Provisions 0.00 0.00 0.21 0.83 0.76 0.73 1.00 0.00 16.24 17.07 Total Liabilities 3,135.54 2,948.84 2,688.96 2,441.06 663.25 564.15 546.21 448.58 444.44 424.34 Net Block 1,894.03 1,622.75 1,452.31 1,347.71 197.86 207.90 218.82 230.31 205.48 211.73 Gross Block 2,370.43 1,986.18 1,717.03 1,521.48 249.98 249.71 247.76 246.09 340.49 330.69 Accumulated Depreciation 476.40 363.43 264.72 173.77 52.12 41.81 28.94 15.78 135.00 118.96 Non Current Assets 2,048.69 1,954.99 1,828.85 1,698.46 498.02 400.49 305.08 289.30 266.66 259.64 Capital Work in Progress 121.62 315.60 358.71 276.69 240.78 127.48 28.60 12.68 17.93 4.92 Non Current Investment 8.88 1.62 1.43 60.16 42.60 42.66 42.66 42.60 42.60 42.60 Long Term Loans & Adv. 24.15 15.01 16.39 13.81 16.78 22.45 15.00 3.71 0.64 0.39 Other Non Current Assets 0.00 0.00 0.00 0.09 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1,086.84 993.85 860.11 742.60 165.22 163.67 241.13 159.28 177.79 164.70 Current Investments 43.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 438.88 432.84 331.39 241.42 132.22 110.72 109.79 98.61 79.91 85.66 Sundry Debtors 109.09 137.36 157.03 132.75 22.74 37.57 50.52 34.03 30.35 23.56 Cash & Bank 12.31 11.32 13.38 11.53 4.80 2.50 4.86 2.89 4.61 5.97 Other Current Assets 483.44 274.88 247.68 253.17 5.47 12.88 75.96 23.74 62.90 49.51 Short Term Loans & Adv. 152.71 137.44 110.63 103.73 4.91 12.20 74.96 22.29 62.82 49.33 Net Current Assets 621.18 456.03 384.78 325.64 49.74 81.98 93.13 54.33 82.19 45.39 Total Assets 3,135.53 2,948.84 2,688.96 2,441.06 663.24 564.16 546.21 448.58 444.45 424.34

Description Mar 24 Mar 23 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 2,450.74 2,225.03 736.93 655.05 635.07 533.27 421.33 370.26 281.50 Share Capital 241.28 241.28 81.32 81.32 81.32 81.32 81.32 81.32 81.32 Total Reserves 2,209.46 1,983.75 655.61 573.73 553.75 451.94 340.01 288.93 200.18 Non-Current Liabilities 219.14 185.99 20.85 61.27 0.99 -14.03 -19.31 25.76 23.52 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 100.30 99.47 0.00 56.67 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 6.85 5.52 1.33 1.04 0.58 0.28 0.26 0.00 0.00 Current Liabilities 465.67 537.82 172.27 115.49 81.71 148.98 104.95 95.59 119.32 Trade Payables 57.49 64.30 37.67 36.70 18.46 78.91 22.03 3.98 0.70 Other Current Liabilities 46.56 35.25 19.70 40.27 11.26 13.40 8.73 13.24 10.46 Short Term Borrowings 361.61 438.27 114.06 37.76 51.26 55.67 74.18 62.12 91.09 Short Term Provisions 0.00 0.00 0.83 0.76 0.73 1.00 0.00 16.24 17.07 Total Liabilities 3,135.55 2,948.84 930.05 831.81 717.77 668.22 506.97 491.61 424.34 Net Block 1,894.03 1,622.75 462.54 197.86 207.93 218.85 230.31 205.48 211.73 Gross Block 2,370.43 1,986.18 527.07 249.98 249.74 247.79 246.09 340.49 330.69 Accumulated Depreciation 476.40 363.43 64.53 52.12 41.81 28.94 15.78 135.00 118.96 Non Current Assets 2,048.70 1,954.99 719.58 666.58 554.61 426.51 347.69 313.82 259.64 Capital Work in Progress 121.62 315.60 5.49 240.78 127.48 28.60 12.68 17.93 4.92 Non Current Investment 8.89 1.62 236.01 211.15 196.20 163.62 100.99 89.77 42.60 Long Term Loans & Adv. 24.15 15.01 15.54 16.78 22.47 15.01 3.71 0.64 0.39 Other Non Current Assets 0.00 0.00 0.00 0.00 0.52 0.42 0.00 0.00 0.00 Current Assets 1,086.84 993.85 210.47 165.22 163.17 241.71 159.28 177.79 164.70 Current Investments 43.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 438.88 432.84 137.15 132.22 110.72 109.79 98.61 79.91 85.66 Sundry Debtors 109.09 137.36 50.85 22.74 37.57 50.52 34.03 30.35 23.56 Cash & Bank 12.31 11.32 7.27 4.80 4.12 6.37 2.89 4.61 5.97 Other Current Assets 483.44 274.88 0.78 0.56 10.76 75.03 23.74 62.90 49.51 Short Term Loans & Adv. 152.71 137.44 14.41 4.91 10.09 74.03 22.29 62.82 49.33 Net Current Assets 621.18 456.03 38.20 49.74 81.46 92.72 54.33 82.19 45.39 Total Assets 3,135.54 2,948.84 930.05 831.80 717.78 668.22 506.97 491.61 424.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 344.32 95.56 233.96 173.34 41.31 43.12 108.78 31.24 56.15 69.55 PBT 311.32 239.89 237.30 188.82 12.89 110.00 69.34 29.78 43.82 36.78 Adjustment 138.70 122.73 98.02 85.67 17.89 14.16 15.23 21.45 21.92 28.07 Changes in Working Capital -51.25 -225.41 -59.91 -61.75 14.26 -57.06 38.56 -13.63 -0.44 12.55 Cash after chg. in Working capital 398.76 137.21 275.42 212.74 45.03 67.10 123.12 37.60 65.30 77.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -54.44 -41.65 -41.46 -39.41 -3.72 -23.98 -14.34 -6.35 -9.15 -7.85 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -248.06 -225.07 -208.81 -192.75 -106.16 -36.89 -82.51 -40.37 -21.51 -19.57 Net Fixed Assets -190.27 -226.04 -277.57 -1,307.41 -113.57 -100.83 -17.59 99.65 -22.81 -14.57 Net Investments -50.40 -0.19 58.73 -17.56 0.06 0.00 -0.06 0.00 0.00 0.00 Others -7.39 1.16 10.03 1,132.22 7.35 63.94 -64.86 -140.02 1.30 -5.00 Cash from Financing Activity -101.57 126.48 -19.29 9.87 64.58 -9.22 -24.18 7.16 -36.01 -48.03 Net Cash Inflow / Outflow -5.30 -3.03 5.86 -9.54 -0.27 -2.99 2.09 -1.96 -1.36 1.95 Opening Cash & Equivalents 5.62 8.65 2.79 12.33 1.55 4.54 2.45 4.41 5.97 4.02 Closing Cash & Equivalent 0.32 5.62 8.65 2.79 1.28 1.55 4.54 2.45 4.61 5.97

Description Mar 24 Mar 23 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 344.33 95.56 91.73 56.79 75.74 121.81 42.46 56.15 69.55 PBT 311.33 239.89 87.98 12.89 110.00 69.34 29.78 43.82 36.78 Adjustment 138.70 122.73 48.36 32.85 46.88 28.68 32.67 21.92 28.07 Changes in Working Capital -51.25 -225.41 -28.96 14.76 -57.15 38.15 -13.63 -0.44 12.55 Cash after chg. in Working capital 398.78 137.21 107.38 60.49 99.73 136.16 48.81 65.30 77.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -54.44 -41.65 -15.65 -3.70 -23.99 -14.36 -6.35 -9.15 -7.85 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -248.07 -225.07 -74.65 -121.67 -68.52 -96.51 -51.59 -21.51 -19.57 Net Fixed Assets -190.27 -503.61 -1,307.41 -113.57 -100.83 -17.59 99.65 -22.81 Net Investments -50.40 58.54 -17.56 0.06 0.00 -0.06 0.00 0.00 Others -7.40 220.00 1,250.32 -8.16 32.31 -78.86 -151.24 1.30 Cash from Financing Activity -101.57 126.48 -16.55 64.58 -10.20 -23.20 7.16 -36.01 -48.03 Net Cash Inflow / Outflow -5.30 -3.03 0.52 -0.29 -2.97 2.10 -1.96 -1.36 1.95 Opening Cash & Equivalents 5.62 8.65 1.28 1.57 4.55 2.45 4.41 5.97 4.02 Closing Cash & Equivalent 0.32 5.62 1.80 1.28 1.57 4.55 2.45 4.61 5.97

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 101.57 92.22 236.49 214.63 59.82 59.21 50.69 44.63 39.73 34.62 ROA 7.41% 5.00% 6.86% 9.53% 1.22% 12.90% 9.92% 5.97% 9.57% 7.90% ROE 9.64% 6.79% 9.59% 13.25% 1.55% 16.03% 12.73% 7.77% 13.76% 12.83% ROCE 11.96% 10.21% 10.82% 14.51% 3.37% 23.20% 16.79% 8.77% 13.42% 12.97% Fixed Asset Turnover 1.94 2.19 1.86 2.38 3.46 4.28 3.42 2.36 2.21 2.51 Receivable days 10.64 13.24 17.53 13.48 12.72 15.11 18.25 16.95 13.24 14.96 Inventory Days 37.64 34.38 34.65 32.39 51.25 37.83 44.98 47.00 40.66 38.43 Payable days 6.66 12.18 17.71 13.04 11.73 18.49 24.90 8.17 1.40 2.51 Cash Conversion Cycle 41.62 35.45 34.47 32.83 52.24 34.45 38.32 55.78 52.49 50.88 Total Debt/Equity 0.19 0.24 0.20 0.22 0.25 0.11 0.13 0.20 0.19 0.32 Interest Cover 12.04 9.81 12.60 9.69 3.02 19.36 11.57 5.74 7.22 4.14

Description Mar 24 Mar 23 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 101.57 92.22 90.62 80.55 78.09 65.57 51.81 45.53 34.62 ROA 7.41% 7.27% 6.45% 0.97% 10.34% 8.40% 5.34% 9.08% 8.00% ROE 9.64% 9.51% 8.16% 1.16% 12.26% 10.34% 6.73% 12.76% 12.06% ROCE 11.96% 14.78% 12.00% 2.63% 18.19% 14.00% 7.77% 12.64% 13.01% Fixed Asset Turnover 1.94 3.23 2.59 3.46 4.28 3.42 2.36 2.21 2.45 Receivable days 10.64 8.47 13.34 12.72 15.11 18.25 16.95 13.24 10.62 Inventory Days 37.64 25.64 48.82 51.25 37.83 44.98 47.00 40.66 38.63 Payable days 6.66 5.60 17.92 11.73 18.49 24.90 8.17 1.40 0.38 Cash Conversion Cycle 41.62 28.51 44.24 52.24 34.45 38.32 55.78 52.49 48.87 Total Debt/Equity 0.19 0.24 0.15 0.19 0.08 0.10 0.18 0.17 0.32 Interest Cover 12.04 9.81 10.06 3.02 19.36 11.57 5.74 7.22 4.14

Top Investors:

nihon impex private limited

utkarsh dealer private limited

Annual Reports:

News Update:

Gallantt Ispat plans to expand various manufacturing units in UP
12th Apr 2025, 16:45 PM

The meeting of the Board of Directors of the company will be held on April 16, 2025, inter alia, to discuss, consider and approve the same
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback