Shareholder's Funds
3,316.24
2,842.56
2,450.73
2,225.03
2,083.12
1,905.38
486.50
481.47
412.24
362.94
Share Capital
241.28
241.28
241.28
241.28
81.32
81.32
81.32
81.32
81.32
81.32
Total Reserves
3,074.96
2,601.28
2,209.45
1,983.75
1,841.84
1,664.10
405.17
400.15
330.92
281.62
Non-Current Liabilities
273.22
294.74
219.14
185.99
130.51
118.73
61.27
0.99
-14.03
-19.31
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
103.08
102.54
100.30
99.47
98.89
98.67
56.67
0.00
0.00
0.00
Long Term Provisions
7.87
6.52
6.85
5.52
5.86
5.08
1.04
0.58
0.28
0.26
Current Liabilities
680.16
411.05
465.67
537.82
475.33
416.95
115.48
81.69
148.00
104.95
Trade Payables
171.50
91.15
57.49
64.30
157.58
76.51
36.70
18.46
78.91
22.03
Other Current Liabilities
64.06
44.78
46.56
35.25
29.88
49.95
40.26
11.24
13.39
8.73
Short Term Borrowings
444.61
275.12
361.61
438.27
287.66
289.66
37.76
51.26
54.70
74.18
Short Term Provisions
0.00
0.00
0.00
0.00
0.21
0.83
0.76
0.73
1.00
0.00
Total Liabilities
4,269.62
3,548.35
3,135.54
2,948.84
2,688.96
2,441.06
663.25
564.15
546.21
448.58
Net Block
1,854.84
1,807.24
1,894.03
1,622.75
1,452.31
1,347.71
197.86
207.90
218.82
230.31
Gross Block
2,568.41
2,401.00
2,370.43
1,986.18
1,717.03
1,521.48
249.98
249.71
247.76
246.09
Accumulated Depreciation
713.57
593.76
476.40
363.43
264.72
173.77
52.12
41.81
28.94
15.78
Non Current Assets
2,261.30
2,170.98
2,048.69
1,954.99
1,828.85
1,698.46
498.02
400.49
305.08
289.30
Capital Work in Progress
349.03
317.95
121.62
315.60
358.71
276.69
240.78
127.48
28.60
12.68
Non Current Investment
2.59
17.73
8.88
1.62
1.43
60.16
42.60
42.66
42.66
42.60
Long Term Loans & Adv.
54.84
28.06
24.15
15.01
16.39
13.81
16.78
22.45
15.00
3.71
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.09
0.00
0.00
0.00
0.00
Current Assets
2,008.31
1,377.37
1,086.84
993.85
860.11
742.60
165.22
163.67
241.13
159.28
Current Investments
22.72
22.27
43.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
550.75
436.26
438.88
432.84
331.39
241.42
132.22
110.72
109.79
98.61
Sundry Debtors
177.58
90.18
109.09
137.36
157.03
132.75
22.74
37.57
50.52
34.03
Cash & Bank
503.11
258.13
12.31
11.32
13.38
11.53
4.80
2.50
4.86
2.89
Other Current Assets
754.16
437.64
330.73
274.88
358.31
356.90
5.47
12.88
75.96
23.74
Short Term Loans & Adv.
415.75
132.90
152.71
137.44
110.63
103.73
4.91
12.20
74.96
22.29
Net Current Assets
1,328.15
966.32
621.18
456.03
384.78
325.64
49.74
81.98
93.13
54.33
Total Assets
4,269.61
3,548.35
3,135.53
2,948.84
2,688.96
2,441.06
663.24
564.16
546.21
448.58
|