Nifty
:
22620.40
Sensex
:
73730.16
50.05 (0.22%)
-609.28 (-0.82%)
Nifty
Sensex
:
:
22620.40
73730.16
50.05 (0.22%)
-609.28 (-0.82%)

Gallantt Ispat Ltd. - (Amalgamation)

Steel & Iron Products

Rating :
N/A

BSE: 533265 | NSE: GALLISPAT

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,801.46
  • 14.96
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,084.63
  • N/A
  • 1.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.09%
  • 34.83%
  • 2.04%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.38
  • 10.41
  • 11.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.70
  • 1.01
  • 1.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.28
  • 8.47
  • 10.73

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,410.82
1,097.14
1,020.10
1,229.27
575.45
424.71
579.65
563.38
Net Sales Growth
51.67%
7.55%
-17.02%
113.62%
35.49%
-26.73%
2.89%
 
Cost Of Goods Sold
1,117.34
826.98
843.44
945.48
414.68
299.68
445.86
436.57
Gross Profit
293.48
270.17
176.66
283.79
160.77
125.03
133.79
126.81
GP Margin
20.80%
24.62%
17.32%
23.09%
27.94%
29.44%
23.08%
22.51%
Total Expenditure
1,251.29
939.77
955.70
1,041.20
483.28
372.77
526.62
511.47
Power & Fuel Cost
-
12.99
15.39
8.20
23.96
34.92
43.67
30.47
% Of Sales
-
1.18%
1.51%
0.67%
4.16%
8.22%
7.53%
5.41%
Employee Cost
-
30.48
31.91
26.33
13.43
9.99
6.91
6.79
% Of Sales
-
2.78%
3.13%
2.14%
2.33%
2.35%
1.19%
1.21%
Manufacturing Exp.
-
32.75
28.15
31.04
14.55
18.90
22.07
29.65
% Of Sales
-
2.99%
2.76%
2.53%
2.53%
4.45%
3.81%
5.26%
General & Admin Exp.
-
10.42
9.82
10.27
6.30
5.90
1.93
1.88
% Of Sales
-
0.95%
0.96%
0.84%
1.09%
1.39%
0.33%
0.33%
Selling & Distn. Exp.
-
23.83
24.86
18.87
9.63
2.84
3.47
2.53
% Of Sales
-
2.17%
2.44%
1.54%
1.67%
0.67%
0.60%
0.45%
Miscellaneous Exp.
-
2.32
2.12
1.02
0.72
0.55
2.72
3.58
% Of Sales
-
0.21%
0.21%
0.08%
0.13%
0.13%
0.47%
0.64%
EBITDA
159.54
157.37
64.40
188.07
92.17
51.94
53.03
51.91
EBITDA Margin
11.31%
14.34%
6.31%
15.30%
16.02%
12.23%
9.15%
9.21%
Other Income
2.84
3.05
36.09
2.04
1.59
0.48
1.19
2.72
Interest
12.91
11.96
11.66
9.68
8.57
4.24
8.45
9.61
Depreciation
33.81
22.56
23.95
25.90
18.37
13.69
13.95
14.60
PBT
115.65
125.91
64.88
154.54
66.82
34.48
31.82
30.43
Tax
27.22
30.05
6.76
36.09
13.20
1.26
2.65
3.07
Tax Rate
23.54%
23.87%
10.42%
21.70%
19.75%
2.82%
8.34%
10.17%
PAT
88.43
95.86
58.12
130.22
53.62
43.38
29.14
27.11
PAT before Minority Interest
88.43
95.86
58.12
130.22
53.62
43.38
29.14
27.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.27%
8.74%
5.70%
10.59%
9.32%
10.21%
5.03%
4.81%
PAT Growth
-7.63%
64.93%
-55.37%
142.86%
23.61%
48.87%
7.49%
 
EPS
3.13
3.39
2.06
4.61
1.90
1.54
1.03
0.96

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,140.12
1,015.65
954.97
759.03
491.80
371.84
326.74
Share Capital
28.24
28.24
28.24
28.24
28.24
28.24
29.27
Total Reserves
1,111.88
987.42
926.74
730.79
463.56
343.61
298.51
Non-Current Liabilities
100.48
108.92
117.35
121.38
109.77
115.46
98.80
Secured Loans
0.00
15.41
20.16
24.58
0.00
0.00
4.50
Unsecured Loans
98.67
97.18
95.69
94.92
93.39
2.50
0.00
Long Term Provisions
1.03
1.10
0.71
0.18
0.33
0.00
0.00
Current Liabilities
276.86
170.25
154.60
207.10
201.81
183.50
170.48
Trade Payables
6.60
24.36
6.01
61.25
8.04
14.04
15.07
Other Current Liabilities
46.45
26.69
22.94
27.89
148.54
80.67
95.53
Short Term Borrowings
223.81
119.20
125.66
117.95
45.03
88.67
55.99
Short Term Provisions
0.00
0.00
0.00
0.01
0.20
0.12
3.89
Total Liabilities
1,517.46
1,294.82
1,226.92
1,087.51
803.38
670.86
596.02
Net Block
399.40
421.40
442.91
468.75
237.01
248.39
265.53
Gross Block
600.14
598.79
595.86
594.75
343.51
336.01
339.68
Accumulated Depreciation
200.74
177.39
152.96
126.00
106.51
87.61
74.15
Non Current Assets
947.15
838.43
739.36
647.66
496.04
343.70
313.02
Capital Work in Progress
281.20
178.08
60.07
11.12
91.35
22.98
7.82
Non Current Investment
263.75
236.08
233.64
164.54
144.83
58.66
39.30
Long Term Loans & Adv.
2.38
2.45
2.35
2.86
22.85
13.67
0.37
Other Non Current Assets
0.42
0.42
0.38
0.38
0.00
0.00
0.00
Current Assets
570.30
456.40
487.57
439.85
307.34
327.17
283.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
104.27
127.37
131.09
121.66
50.89
54.00
50.82
Sundry Debtors
50.83
40.26
78.63
51.88
20.19
39.76
44.81
Cash & Bank
39.32
7.29
3.35
7.62
4.23
7.71
9.47
Other Current Assets
375.88
244.24
244.19
244.05
232.03
225.69
177.90
Short Term Loans & Adv.
124.42
37.23
30.30
14.64
230.70
225.14
177.66
Net Current Assets
293.44
286.14
332.96
232.75
105.54
143.67
112.52
Total Assets
1,517.45
1,294.83
1,226.93
1,087.51
803.38
670.87
596.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
59.82
140.07
53.47
96.42
190.56
21.10
42.54
PBT
125.91
64.88
166.31
66.82
44.64
31.79
30.18
Adjustment
32.93
34.05
34.17
24.93
17.54
22.47
24.63
Changes in Working Capital
-74.96
52.67
-111.13
19.27
137.84
-26.20
-3.90
Cash after chg. in Working capital
83.88
151.60
89.35
111.02
200.02
28.06
50.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-24.06
-11.53
-35.88
-14.60
-9.46
-6.96
-5.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
-2.54
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-109.44
-123.82
-45.82
-178.49
-151.95
-12.05
-22.32
Net Fixed Assets
-93.71
-120.94
-50.06
-171.01
-76.21
-11.15
Net Investments
-60.02
0.00
3.66
1.36
31.60
-40.00
Others
44.29
-2.88
0.58
-8.84
-107.34
39.10
Cash from Financing Activity
74.63
-15.77
-8.14
81.28
-39.02
-10.81
-17.61
Net Cash Inflow / Outflow
25.01
0.47
-0.48
-0.79
-0.41
-1.76
2.61
Opening Cash & Equivalents
1.36
0.88
1.36
2.15
2.56
9.47
6.86
Closing Cash & Equivalent
26.36
1.36
0.88
1.36
2.15
7.71
9.47

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
40.38
35.97
33.82
26.88
17.42
13.17
11.20
ROA
6.82%
4.61%
11.25%
5.67%
5.88%
4.60%
4.55%
ROE
8.89%
5.90%
15.19%
8.57%
10.05%
8.33%
8.27%
ROCE
10.16%
6.25%
16.05%
9.27%
8.94%
9.47%
10.28%
Fixed Asset Turnover
1.83
1.71
2.06
1.25
1.37
1.84
1.78
Receivable days
15.15
21.27
19.38
22.41
23.54
24.85
27.11
Inventory Days
38.53
46.24
37.52
53.66
41.19
30.80
30.75
Payable days
6.83
5.65
11.71
24.51
10.82
9.84
10.56
Cash Conversion Cycle
46.85
61.87
45.19
51.56
53.91
45.80
47.30
Total Debt/Equity
0.28
0.23
0.25
0.31
0.28
0.25
0.18
Interest Cover
11.53
6.56
18.18
8.80
11.53
4.76
4.14

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.