Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Engineering - Construction

Rating :
N/A

BSE: 532959 | NSE: AJRINFRA

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 64.04
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 145.34
  • N/A
  • -0.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 10.72%
  • 14.99%
  • 52.67%
  • FII
  • DII
  • Others
  • 1.09%
  • 0.00%
  • 20.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -100.00
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.90
  • 21.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 83.84
  • -24.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.62
  • -3.52
  • -3.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.76
  • 5.39
  • 4.99

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
0.00
18.24
-100.00%
0.00
17.21
-100.00%
19.63
13.40
46.49%
15.07
12.39
21.63%
Expenses
38.32
15.31
150.29%
-7.59
26.16
-
24.77
8.04
208.08%
11.53
5.29
117.96%
EBITDA
-38.32
2.92
-
7.59
-8.96
-
-5.14
5.36
-
3.54
7.10
-50.14%
EBIDTM
0.00%
16.03%
0.00%
-52.07%
-26.17%
40.01%
23.48%
57.33%
Other Income
1.16
2.89
-59.86%
-7.99
4.08
-
12.36
4.47
176.51%
3.45
4.02
-14.18%
Interest
23.85
43.87
-45.63%
36.29
80.80
-55.09%
74.13
78.85
-5.99%
76.64
75.28
1.81%
Depreciation
0.01
0.27
-96.30%
0.01
12.75
-99.92%
8.60
12.74
-32.50%
9.54
12.60
-24.29%
PBT
-61.02
21.03
-
-36.67
-98.43
-
725.70
-81.76
-
-78.17
-76.76
-
Tax
1.57
-1.16
-
-0.11
0.78
-
19.77
0.77
2,467.53%
-4.71
0.84
-
PAT
-62.59
22.20
-
-36.56
-99.21
-
705.93
-82.53
-
-73.46
-77.60
-
PATM
0.00%
121.70%
0.00%
-576.56%
3,595.79%
-616.06%
-487.61%
-626.29%
EPS
-0.64
0.38
-
-0.38
-0.91
-
7.56
-0.75
-
-0.59
-0.71
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Net Sales
34.70
61.23
91.12
178.25
241.96
367.73
496.72
624.74
663.00
1,576.54
542.01
Net Sales Growth
-43.34%
-32.80%
-48.88%
-26.33%
-34.20%
-25.97%
-20.49%
-5.77%
-57.95%
190.87%
 
Cost Of Goods Sold
0.00
1.16
56.40
5.82
9.26
7.38
24.21
24.34
26.01
14.13
0.00
Gross Profit
34.70
60.06
34.73
172.43
232.71
360.35
472.51
600.41
636.99
1,562.42
542.01
GP Margin
99.99%
98.09%
38.11%
96.73%
96.18%
97.99%
95.13%
96.11%
96.08%
99.10%
100%
Total Expenditure
67.03
54.80
101.06
119.63
155.23
178.80
297.55
380.26
397.84
986.39
200.06
Power & Fuel Cost
-
0.11
2.35
7.21
10.45
6.05
6.26
3.26
4.33
6.90
6.86
% Of Sales
-
0.18%
2.58%
4.04%
4.32%
1.65%
1.26%
0.52%
0.65%
0.44%
1.27%
Employee Cost
-
3.85
3.96
10.61
15.80
20.90
23.22
22.07
19.32
38.82
20.14
% Of Sales
-
6.29%
4.35%
5.95%
6.53%
5.68%
4.67%
3.53%
2.91%
2.46%
3.72%
Manufacturing Exp.
-
0.00
0.00
56.07
104.19
110.55
176.53
285.53
314.98
882.80
150.40
% Of Sales
-
0%
0%
31.46%
43.06%
30.06%
35.54%
45.70%
47.51%
56.00%
27.75%
General & Admin Exp.
-
19.64
16.24
9.16
6.82
11.44
12.03
13.71
12.00
19.74
10.35
% Of Sales
-
32.08%
17.82%
5.14%
2.82%
3.11%
2.42%
2.19%
1.81%
1.25%
1.91%
Selling & Distn. Exp.
-
0.88
0.88
0.88
0.76
0.66
2.17
3.41
0.46
0.57
0.44
% Of Sales
-
1.44%
0.97%
0.49%
0.31%
0.18%
0.44%
0.55%
0.07%
0.04%
0.08%
Miscellaneous Exp.
-
29.15
21.24
29.88
7.95
21.82
53.13
27.96
20.75
23.44
0.44
% Of Sales
-
47.61%
23.31%
16.76%
3.29%
5.93%
10.70%
4.48%
3.13%
1.49%
2.19%
EBITDA
-32.33
6.43
-9.94
58.62
86.73
188.93
199.17
244.48
265.16
590.15
341.95
EBITDA Margin
-93.17%
10.50%
-10.91%
32.89%
35.84%
51.38%
40.10%
39.13%
39.99%
37.43%
63.09%
Other Income
8.98
15.46
41.77
23.94
11.83
27.34
30.03
18.28
22.39
41.58
9.68
Interest
210.91
278.80
280.93
261.38
255.49
383.08
361.33
339.98
309.33
643.56
206.52
Depreciation
18.16
38.36
50.57
71.45
88.93
125.63
108.75
87.24
49.51
99.96
168.24
PBT
549.84
-295.28
-299.67
-250.26
-245.84
-292.44
-240.88
-164.46
-71.29
-111.79
-23.13
Tax
16.52
1.22
3.74
6.00
31.26
12.65
-54.77
15.87
27.05
41.14
-21.57
Tax Rate
3.00%
-0.52%
-0.23%
-0.63%
-12.72%
46.54%
20.68%
-9.35%
-39.27%
-24.24%
35.30%
PAT
533.32
-187.91
-1,565.45
-923.36
-233.30
67.12
-155.69
-145.68
-78.45
-212.57
-40.19
PAT before Minority Interest
553.51
-230.58
-1,605.01
-957.45
-276.68
14.53
-210.13
-185.54
-95.93
-210.85
-39.53
Minority Interest
20.19
42.67
39.56
34.09
43.38
52.59
54.44
39.86
17.48
-1.72
-0.66
PAT Margin
1,536.95%
-306.89%
-1718.01%
-518.01%
-96.42%
18.25%
-31.34%
-23.32%
-11.83%
-13.48%
-7.41%
PAT Growth
324.90%
-
-
-
-
-
-
-
-
-
 
EPS
5.66
-2.00
-16.62
-9.80
-2.48
0.71
-1.65
-1.55
-0.83
-2.26
-0.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Shareholder's Funds
-2,526.69
-2,338.75
-735.18
188.13
421.37
354.37
508.43
652.92
757.32
951.21
Share Capital
189.18
189.18
189.18
189.18
189.18
189.18
189.18
189.18
189.16
188.45
Total Reserves
-2,715.86
-2,527.93
-924.47
-1.16
232.08
165.08
319.14
463.64
568.07
760.77
Non-Current Liabilities
97.35
145.43
98.92
867.14
871.56
1,966.66
3,719.56
3,742.49
3,355.27
7,430.89
Secured Loans
0.00
45.00
0.00
373.60
402.92
1,456.96
2,418.60
2,549.89
2,355.26
3,501.25
Unsecured Loans
35.95
17.20
0.00
0.00
1.00
1.00
1.00
0.00
0.00
0.00
Long Term Provisions
0.21
0.54
0.56
34.01
28.75
42.60
34.68
21.10
15.28
32.96
Current Liabilities
3,690.25
3,680.00
3,261.37
2,801.78
2,602.12
2,525.38
1,371.43
437.78
544.21
945.06
Trade Payables
148.90
159.11
160.55
185.69
144.73
189.48
168.37
111.82
114.06
20.10
Other Current Liabilities
3,389.66
3,389.61
3,061.40
2,522.90
2,363.98
2,234.53
1,099.53
233.91
298.10
726.90
Short Term Borrowings
129.87
108.71
17.11
69.37
70.33
73.99
76.53
71.21
108.03
64.47
Short Term Provisions
21.82
22.57
22.31
23.82
23.08
27.38
26.99
20.84
24.02
133.59
Total Liabilities
1,036.71
1,305.15
2,483.15
3,771.89
3,853.24
4,806.26
5,613.71
4,882.62
4,723.71
9,484.94
Net Block
489.37
564.83
722.34
1,067.44
1,150.53
2,075.94
2,869.36
2,196.89
2,241.97
6,229.30
Gross Block
792.47
1,032.79
1,033.01
1,477.35
1,471.58
3,086.91
3,087.35
2,294.24
2,289.76
7,057.47
Accumulated Depreciation
303.10
467.96
310.67
397.32
308.46
986.94
217.98
97.35
47.79
828.17
Non Current Assets
826.81
1,079.82
2,304.61
3,563.23
3,640.32
4,206.51
5,026.85
4,208.53
4,133.00
9,167.22
Capital Work in Progress
66.89
67.00
158.56
1,074.70
1,076.83
1,025.38
1,009.32
808.83
585.30
2,652.61
Non Current Investment
55.93
264.99
550.54
439.61
439.51
1.56
0.01
36.77
62.32
0.74
Long Term Loans & Adv.
183.79
157.96
848.89
174.29
166.68
155.33
121.12
1,106.63
1,200.92
196.95
Other Non Current Assets
30.82
25.05
24.29
807.19
806.75
948.31
1,027.04
59.41
42.49
87.63
Current Assets
209.90
225.33
178.54
208.65
212.93
599.75
586.86
674.09
590.71
317.72
Current Investments
58.10
54.33
51.83
50.63
50.95
43.70
45.16
147.39
23.38
33.23
Inventories
61.15
60.03
0.00
5.08
4.74
7.30
6.58
12.81
3.29
12.12
Sundry Debtors
36.86
45.48
47.43
54.61
62.01
260.92
185.21
358.31
65.77
19.09
Cash & Bank
41.59
38.80
28.59
43.54
41.41
49.34
50.49
30.31
398.03
50.89
Other Current Assets
12.21
1.46
4.53
11.19
53.83
238.49
299.42
125.27
100.23
202.40
Short Term Loans & Adv.
8.36
25.23
46.16
43.60
45.76
34.43
94.81
112.54
85.26
55.88
Net Current Assets
-3,480.34
-3,454.67
-3,082.83
-2,593.12
-2,389.19
-1,925.63
-784.57
236.31
46.50
-627.34
Total Assets
1,036.71
1,305.15
2,483.15
3,771.88
3,853.25
4,806.26
5,613.71
4,882.62
4,723.71
9,484.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Cash From Operating Activity
28.01
79.40
53.33
99.64
362.54
278.08
374.03
416.20
256.03
416.08
PBT
-229.35
-1,601.27
-951.45
-245.42
27.30
-264.71
-169.66
-94.49
-169.71
-61.17
Adjustment
253.47
1,596.46
1,028.53
334.09
155.87
404.67
315.84
242.99
394.69
441.42
Changes in Working Capital
6.32
86.32
-22.65
14.00
186.81
150.76
244.67
269.53
45.49
43.45
Cash after chg. in Working capital
30.43
81.51
54.44
102.67
369.98
290.72
390.85
418.03
270.47
423.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.42
-2.11
-1.12
-3.03
-7.43
-12.65
-16.81
-1.83
-14.45
-7.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-23.84
-26.27
27.92
7.53
-18.45
-60.32
-64.37
-440.74
117.79
-382.07
Net Fixed Assets
0.00
-0.01
1.00
0.00
5.54
0.75
-4.87
0.05
25.58
-0.01
Net Investments
208.58
452.71
203.68
-2.50
-7.20
76.08
121.43
-124.52
-402.96
-73.22
Others
-232.42
-478.97
-176.76
10.03
-16.79
-137.15
-180.93
-316.27
495.17
-308.84
Cash from Financing Activity
-5.77
-51.29
-86.82
-96.55
-347.11
-256.68
-305.94
-21.00
-348.63
-70.81
Net Cash Inflow / Outflow
-1.59
1.84
-5.58
10.62
-3.01
-38.92
3.72
-45.54
25.18
-36.80
Opening Cash & Equivalents
3.85
2.01
17.65
7.03
11.17
50.09
30.19
75.73
50.55
87.69
Closing Cash & Equivalent
1.53
3.85
2.01
17.65
7.03
11.17
50.09
30.19
75.73
50.89

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Book Value (Rs.)
-26.84
-24.84
-7.82
1.99
4.46
3.75
5.39
6.92
8.03
10.11
ROA
-19.69%
-84.73%
-30.61%
-7.26%
0.34%
-4.03%
-3.54%
-2.00%
-2.97%
-0.53%
ROE
0.00%
0.00%
0.00%
-91.07%
3.75%
-48.81%
-32.00%
-13.62%
-24.74%
-4.89%
ROCE
0.00%
0.00%
0.00%
1.25%
28.01%
3.42%
4.88%
7.29%
11.66%
3.01%
Fixed Asset Turnover
0.07
0.09
0.14
0.16
0.16
0.16
0.23
0.29
0.34
0.11
Receivable days
245.44
186.08
104.47
87.96
160.27
163.92
158.77
116.73
9.82
12.48
Inventory Days
361.19
240.46
0.00
7.41
5.97
5.10
5.66
4.43
1.78
7.96
Payable days
0.00
1034.47
0.00
6514.76
8266.86
190.29
119.12
99.05
23.40
20.85
Cash Conversion Cycle
606.63
-607.93
104.47
-6419.39
-8100.62
-21.28
45.32
22.12
-11.79
-0.41
Total Debt/Equity
-0.08
-0.07
-0.02
2.60
1.23
4.62
6.18
4.10
3.32
4.12
Interest Cover
0.18
-4.70
-2.64
0.04
1.07
0.27
0.50
0.78
0.74
0.70

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.