Shareholder's Funds 
508.43
652.92
757.32
951.21
670.91
712.71
744.99
691.39
655.83
628.12
Share Capital
189.18
189.18
189.16
188.45
147.62
147.62
146.56
146.56
145.70
144.41
Total Reserves
319.14
463.64
568.07
760.77
522.74
564.79
597.77
543.91
507.87
481.12
Non-Current Liabilities
3,684.26
3,742.49
3,355.27
7,430.89
3,755.31
3,657.17
3,072.22
2,384.12
1,925.68
1,339.51
Secured Loans
2,419.60
2,549.89
2,355.26
3,501.25
3,596.45
3,478.00
2,905.14
2,257.83
1,864.82
1,335.78
Unsecured Loans
0.00
0.00
0.00
0.00
13.72
133.72
133.72
120.00
58.21
0.24
Long Term Provisions
34.68
21.10
15.28
32.96
55.82
75.02
29.92
2.75
0.00
0.00
Current Liabilities
1,411.56
437.78
544.21
945.06
889.37
670.04
841.77
574.75
211.25
142.02
Trade Payables
204.23
111.82
114.06
20.10
19.75
24.24
11.23
11.74
16.29
10.19
Other Current Liabilities
1,109.53
233.91
298.10
726.90
715.81
542.69
624.00
463.33
146.30
95.72
Short Term Borrowings
76.53
71.21
108.03
64.47
77.98
78.78
193.62
94.62
0.00
0.00
Short Term Provisions
21.27
20.84
24.02
133.59
75.84
24.33
12.92
5.06
48.66
36.11
Total Liabilities
5,618.54
4,882.62
4,723.71
9,484.94
5,473.32
5,220.12
4,780.96
3,733.94
2,821.05
2,135.52
Net Block
2,869.36
2,196.89
2,241.97
6,229.30
2,494.89
2,603.34
2,028.98
1,350.41
751.70
536.62
Gross Block
3,087.35
2,294.24
2,289.76
7,057.47
3,171.46
3,160.82
2,428.50
1,696.91
1,013.23
722.88
Accumulated Depreciation
217.98
97.35
47.79
828.17
676.58
557.48
399.52
346.51
261.53
186.27
Non Current Assets
5,115.73
4,208.53
4,133.00
9,167.22
5,192.91
4,907.80
4,423.71
3,478.36
2,506.64
1,740.02
Capital Work in Progress
1,009.32
808.83
585.30
2,652.61
2,457.06
2,057.39
2,162.88
1,898.34
1,754.33
1,200.47
Non Current Investment
0.01
36.77
62.32
0.74
0.80
0.91
0.64
1.16
0.61
2.94
Long Term Loans & Adv.
1,177.17
1,106.63
1,200.92
196.95
227.57
228.99
229.81
227.65
0.00
0.00
Other Non Current Assets
59.86
59.41
42.49
87.63
12.59
17.16
1.39
0.80
0.00
0.00
Current Assets
502.81
674.09
590.71
317.72
280.40
312.33
357.25
255.58
314.40
393.53
Current Investments
45.16
147.39
23.38
33.23
23.65
2.72
0.00
3.00
5.48
3.54
Inventories
6.58
12.81
3.29
12.12
11.54
6.31
3.51
7.77
6.88
2.67
Sundry Debtors
279.81
358.31
65.77
19.09
17.97
37.84
33.55
30.53
50.40
43.82
Cash & Bank
50.49
30.31
398.03
50.89
87.69
69.25
232.12
149.17
120.94
231.40
Other Current Assets
120.77
12.73
14.97
146.52
139.55
196.20
88.07
65.11
130.70
112.10
Short Term Loans & Adv.
107.60
112.54
85.26
55.88
47.35
22.28
7.12
10.46
90.06
72.31
Net Current Assets
-908.75
236.31
46.50
-627.34
-608.97
-357.71
-484.52
-319.17
103.15
251.51
Total Assets
5,618.54
4,882.62
4,723.71
9,484.94
5,473.31
5,220.13
4,780.96
3,733.94
2,821.04
2,135.52
|