Nifty
Sensex
:
:
23501.10
77209.90
-65.90 (-0.28%)
-269.03 (-0.35%)

Engineering - Construction

Rating :
N/A

BSE: 509550 | NSE: GAMMONIND

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53.59
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 646.19
  • N/A
  • -0.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 11.54%
  • 1.81%
  • 18.23%
  • FII
  • DII
  • Others
  • 0.04%
  • 1.82%
  • 66.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -34.91
  • 28.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.66
  • -2.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.90
  • 5.83

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.02
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.46
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
15.33
7.51
104.13%
17.00
11.69
45.42%
14.83
10.71
38.47%
85.13
1.82
4,577.47%
Expenses
-53.37
-165.14
-
73.85
114.03
-35.24%
31.92
104.93
-69.58%
163.87
244.32
-32.93%
EBITDA
68.70
172.65
-60.21%
-56.85
-102.34
-
-17.09
-94.22
-
-78.74
-242.50
-
EBIDTM
448.14%
2,298.93%
-334.41%
-875.45%
-115.24%
-879.74%
-92.49%
-13,324.18%
Other Income
51.59
33.61
53.50%
0.60
7.91
-92.41%
1.36
2.52
-46.03%
79.23
2.55
3,007.06%
Interest
292.61
256.27
14.18%
286.01
246.02
16.25%
275.64
234.99
17.30%
228.06
223.02
2.26%
Depreciation
0.44
0.47
-6.38%
0.45
0.63
-28.57%
0.47
0.66
-28.79%
0.45
0.81
-44.44%
PBT
-172.76
-309.40
-
-342.71
-341.08
-
-306.84
-327.35
-
70.50
-463.78
-
Tax
0.19
0.00
0
0.09
1.41
-93.62%
0.24
0.64
-62.50%
-12.54
-1.47
-
PAT
-172.95
-309.40
-
-342.80
-342.49
-
-307.08
-327.99
-
83.04
-462.31
-
PATM
-1,128.18%
-4,119.84%
-2,016.47%
-2,929.77%
-2,070.67%
-3,062.47%
97.54%
-25,401.65%
EPS
-4.58
-5.01
-
-9.14
-9.16
-
-8.10
-8.76
-
-2.07
-12.38
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Dec 13
Net Sales
132.29
115.05
27.85
54.52
86.38
984.38
726.63
1,667.62
7,931.58
3,842.61
4,932.42
Net Sales Growth
316.92%
313.11%
-48.92%
-36.88%
-91.22%
35.47%
-56.43%
-78.97%
106.41%
-22.09%
 
Cost Of Goods Sold
69.38
51.79
11.42
14.36
21.46
770.76
243.74
449.79
2,505.32
1,543.39
2,211.92
Gross Profit
62.91
63.26
16.43
40.16
64.92
213.62
482.89
1,217.83
5,426.26
2,299.22
2,720.50
GP Margin
47.55%
54.98%
58.99%
73.66%
75.16%
21.70%
66.46%
73.03%
68.41%
59.83%
55.16%
Total Expenditure
216.27
216.41
344.54
172.18
144.37
1,127.42
581.49
1,637.22
6,510.27
3,624.15
4,930.12
Power & Fuel Cost
-
1.96
1.99
1.35
1.51
3.30
5.83
39.29
158.77
106.25
114.30
% Of Sales
-
1.70%
7.15%
2.48%
1.75%
0.34%
0.80%
2.36%
2.00%
2.77%
2.32%
Employee Cost
-
9.57
8.68
8.06
8.73
28.54
38.59
155.31
660.52
429.85
577.72
% Of Sales
-
8.32%
31.17%
14.78%
10.11%
2.90%
5.31%
9.31%
8.33%
11.19%
11.71%
Manufacturing Exp.
-
13.20
17.89
36.38
65.13
144.12
203.18
503.55
2,193.66
1,075.26
1,189.13
% Of Sales
-
11.47%
64.24%
66.73%
75.40%
14.64%
27.96%
30.20%
27.66%
27.98%
24.11%
General & Admin Exp.
-
22.71
6.07
10.59
15.01
19.84
68.88
150.13
496.27
318.25
544.65
% Of Sales
-
19.74%
21.80%
19.42%
17.38%
2.02%
9.48%
9.00%
6.26%
8.28%
11.04%
Selling & Distn. Exp.
-
0.07
0.00
0.00
0.00
0.05
0.05
1.18
39.69
46.12
108.49
% Of Sales
-
0.06%
0%
0%
0%
0.01%
0.01%
0.07%
0.50%
1.20%
2.20%
Miscellaneous Exp.
-
117.11
298.49
101.44
32.53
160.81
21.22
337.97
456.04
105.03
108.49
% Of Sales
-
101.79%
1071.78%
186.06%
37.66%
16.34%
2.92%
20.27%
5.75%
2.73%
3.73%
EBITDA
-83.98
-101.36
-316.69
-117.66
-57.99
-143.04
145.14
30.40
1,421.31
218.46
2.30
EBITDA Margin
-63.48%
-88.10%
-1137.13%
-215.81%
-67.13%
-14.53%
19.97%
1.82%
17.92%
5.69%
0.05%
Other Income
132.78
123.26
13.61
120.72
136.40
78.30
329.66
121.20
90.65
61.03
73.65
Interest
1,082.32
966.63
872.93
753.39
695.16
686.65
785.92
879.67
1,807.40
727.21
721.00
Depreciation
1.81
2.22
3.70
9.10
11.03
13.46
46.38
90.44
377.67
275.17
273.01
PBT
-751.81
-946.95
-1,179.71
-759.43
-627.78
-764.85
-357.50
-818.51
-673.11
-722.89
-918.06
Tax
-12.02
-10.47
1.23
-0.75
0.23
8.94
-6.30
16.87
160.50
-12.14
-123.29
Tax Rate
1.60%
1.15%
-0.10%
0.09%
-0.04%
-0.74%
0.40%
-1.52%
-22.80%
1.68%
13.16%
PAT
-739.79
-926.49
-1,167.88
-781.68
-627.04
-1,130.56
-1,529.57
-1,060.04
-759.75
-679.41
-758.18
PAT before Minority Interest
-884.69
-897.18
-1,180.51
-794.72
-628.01
-1,217.11
-1,577.19
-1,127.36
-864.41
-710.75
-813.25
Minority Interest
-144.90
-29.31
12.63
13.04
0.97
86.55
47.62
67.32
104.66
31.34
55.07
PAT Margin
-559.22%
-805.29%
-4193.46%
-1433.75%
-725.91%
-114.85%
-210.50%
-63.57%
-9.58%
-17.68%
-15.37%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-20.02
-25.07
-31.60
-21.15
-16.97
-30.59
-41.38
-28.68
-20.56
-18.38
-20.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Dec 13
Shareholder's Funds
-8,167.84
-6,496.51
-5,174.06
-4,311.45
-3,375.15
-2,166.86
-399.54
220.67
-324.15
273.39
Share Capital
74.11
74.11
74.11
74.11
74.11
74.11
74.11
73.28
27.50
27.50
Total Reserves
-8,241.95
-6,570.62
-5,248.17
-4,385.56
-3,449.26
-2,240.97
-473.70
147.34
-353.64
245.11
Non-Current Liabilities
432.80
317.03
315.38
382.28
379.15
488.58
7,278.56
7,658.71
12,593.03
9,457.25
Secured Loans
103.00
0.00
0.00
0.00
0.00
67.73
5,401.88
5,537.40
8,218.01
8,281.61
Unsecured Loans
0.00
0.00
0.00
48.56
48.56
48.56
185.50
312.24
100.00
117.75
Long Term Provisions
3.19
0.70
0.60
0.62
0.46
3.64
33.76
35.12
48.90
306.73
Current Liabilities
10,579.67
10,062.97
9,191.71
8,465.67
7,676.95
7,574.50
4,611.05
6,438.94
6,288.40
6,447.99
Trade Payables
151.98
176.51
185.77
188.96
233.93
250.00
389.98
1,221.34
1,675.95
1,973.24
Other Current Liabilities
9,920.18
9,024.42
8,151.15
7,395.35
6,545.89
6,454.15
2,630.35
2,600.47
2,374.30
2,157.81
Short Term Borrowings
153.35
572.13
571.67
609.67
622.78
699.86
1,378.70
2,507.27
1,988.18
2,020.66
Short Term Provisions
354.16
289.91
283.12
271.69
274.35
170.49
212.02
109.86
249.97
296.28
Total Liabilities
2,727.48
3,737.03
4,199.20
4,418.76
4,564.17
5,809.10
11,733.88
14,626.96
19,012.33
16,436.97
Net Block
405.51
412.56
418.59
430.14
444.01
606.94
3,248.28
4,131.83
7,393.35
4,598.83
Gross Block
489.64
519.33
532.43
547.00
569.53
754.27
3,521.91
5,097.42
9,041.93
6,512.64
Accumulated Depreciation
84.13
106.77
113.84
116.86
125.52
147.33
273.63
965.59
1,648.58
1,913.81
Non Current Assets
2,057.20
2,545.23
2,998.85
3,125.92
3,192.88
3,587.15
8,257.39
9,295.82
12,560.00
9,672.98
Capital Work in Progress
0.00
0.00
0.00
1.73
3.33
10.38
828.87
611.17
2,675.17
2,418.40
Non Current Investment
33.70
578.19
763.58
752.34
853.86
1,200.01
968.07
442.16
768.47
818.75
Long Term Loans & Adv.
1,616.43
1,552.92
1,815.12
1,940.15
909.08
803.26
2,233.00
2,667.78
1,504.28
1,592.22
Other Non Current Assets
1.56
1.56
1.56
1.56
982.60
966.56
979.17
1,442.88
218.73
244.78
Current Assets
670.28
1,191.80
1,200.35
1,292.84
1,371.29
2,221.95
3,476.49
5,331.14
6,452.33
6,763.99
Current Investments
0.04
0.04
0.05
0.03
0.96
3.92
153.13
27.97
35.73
26.14
Inventories
503.00
874.12
873.83
948.12
911.72
1,801.47
2,423.77
3,182.18
1,966.95
2,100.48
Sundry Debtors
31.05
55.36
54.70
55.32
156.74
199.04
500.97
736.13
1,384.13
1,592.70
Cash & Bank
6.56
15.79
13.96
11.81
13.22
38.21
115.96
585.60
278.62
248.82
Other Current Assets
129.63
66.97
68.01
70.35
288.65
179.31
282.66
799.26
2,786.90
2,795.85
Short Term Loans & Adv.
63.57
179.52
189.80
207.21
136.90
142.60
241.50
515.78
695.81
741.80
Net Current Assets
-9,909.39
-8,871.17
-7,991.36
-7,172.83
-6,305.66
-5,352.55
-1,134.56
-1,107.80
163.93
316.00
Total Assets
2,727.48
3,737.03
4,199.20
4,418.76
4,564.17
5,809.10
11,733.88
14,626.96
19,012.33
16,436.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Dec 13
Cash From Operating Activity
-23.18
-1.51
7.68
-9.23
362.63
209.64
169.14
2,079.59
186.30
5.32
PBT
-907.35
-1,179.71
-795.13
-627.78
-1,208.17
-1,583.49
-1,110.49
-703.91
-722.89
-936.54
Adjustment
891.76
1,165.39
777.65
611.40
1,234.97
1,826.03
1,395.43
2,219.33
1,071.19
1,145.51
Changes in Working Capital
-9.01
14.07
22.56
9.50
346.71
-15.89
-77.66
659.93
119.17
-91.11
Cash after chg. in Working capital
-24.60
-0.25
5.08
-6.88
373.51
226.65
207.28
2,175.35
467.47
117.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.42
-1.26
2.60
-2.35
-10.88
-17.01
-38.14
-95.76
-281.17
-112.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
12.36
0.18
6.65
6.21
141.60
104.39
6.13
-236.46
-216.77
-777.95
Net Fixed Assets
29.69
13.11
16.20
7.46
8.40
-2.48
1,501.64
-200.76
34.39
-72.45
Net Investments
77.00
0.02
90.28
61.00
173.70
761.83
498.43
-1,628.19
105.25
37.34
Others
-94.33
-12.95
-99.83
-62.25
-40.50
-654.96
-1,993.94
1,592.49
-356.41
-742.84
Cash from Financing Activity
11.56
0.80
-9.88
1.21
-521.45
-353.36
-282.63
-1,830.00
96.21
629.46
Net Cash Inflow / Outflow
0.74
-0.53
4.45
-1.81
-17.22
-39.33
-107.36
13.13
65.74
-143.17
Opening Cash & Equivalents
1.56
2.09
4.82
6.64
33.55
105.93
250.54
246.94
189.71
332.96
Closing Cash & Equivalent
2.30
1.56
9.27
4.83
6.64
33.55
105.93
250.54
255.45
189.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Dec 13
Book Value (Rs.)
-221.45
-176.14
-140.28
-116.90
-91.51
-58.76
-10.84
6.04
-32.04
10.27
ROA
-27.75%
-29.75%
-18.44%
-13.98%
-23.47%
-17.98%
-8.55%
-5.14%
-4.01%
-4.82%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-146.14%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
-23.98%
-2.66%
10.89%
0.04%
-1.92%
Fixed Asset Turnover
0.23
0.05
0.10
0.15
1.49
0.34
0.39
1.13
0.50
0.72
Receivable days
137.09
721.22
368.28
448.03
65.96
175.81
135.39
48.48
139.09
140.40
Inventory Days
2184.48
0.00
6098.79
3929.39
503.01
1061.21
613.50
117.73
190.05
165.69
Payable days
1157.55
5789.50
4762.41
3596.34
91.93
216.37
159.77
88.33
186.40
194.76
Cash Conversion Cycle
1164.02
-5068.28
1704.66
781.08
477.05
1020.65
589.12
77.88
142.74
111.33
Total Debt/Equity
-0.03
-0.09
-0.11
-0.15
-0.24
-0.49
-20.39
42.65
-25.44
79.28
Interest Cover
0.06
-0.35
-0.06
0.10
-0.76
-1.01
-0.26
0.61
0.01
-0.30

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.