Nifty
Sensex
:
:
19674.25
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)

Engineering - Construction

Rating :
N/A

BSE: 509550 | NSE: GAMMONIND

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53.59
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 646.19
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 11.54%
  • 1.81%
  • 18.23%
  • FII
  • DII
  • Others
  • 0.04%
  • 1.82%
  • 66.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -40.78
  • -36.36
  • -27.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.31
  • -11.13
  • -1.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.01
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.73
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Net Sales
0.00
1.82
-100.00%
7.51
7.04
6.68%
11.69
11.61
0.69%
10.71
7.37
45.32%
Expenses
0.00
244.32
-100.00%
-165.14
75.57
-
114.03
20.90
445.60%
104.93
6.12
1,614.54%
EBITDA
0.00
-242.50
-
172.65
-68.53
-
-102.34
-9.29
-
-94.22
1.25
-
EBIDTM
0.00%
-13,324.18%
2,298.93%
-973.44%
-875.45%
-80.02%
-879.74%
16.96%
Other Income
0.00
2.55
-100.00%
33.61
6.61
408.47%
7.91
-52.61
-
2.52
57.07
-95.58%
Interest
0.00
223.02
-100.00%
256.27
221.22
15.84%
246.02
214.23
14.84%
234.99
212.07
10.81%
Depreciation
0.00
0.81
-100.00%
0.47
0.89
-47.19%
0.63
0.97
-35.05%
0.66
1.04
-36.54%
PBT
0.00
-463.78
-
-309.40
-284.03
-
-341.08
-277.10
-
-327.35
-154.79
-
Tax
0.00
-1.47
-
0.00
2.04
-100.00%
1.41
0.34
314.71%
0.64
0.33
93.94%
PAT
0.00
-462.31
-
-309.40
-286.07
-
-342.49
-277.44
-
-327.99
-155.12
-
PATM
0.00%
-25,401.65%
-4,119.84%
-4,063.49%
-2,929.77%
-2,389.66%
-3,062.47%
-2,104.75%
EPS
0.00
-12.38
-
-5.01
-7.64
-
-9.16
-7.40
-
-8.76
-4.10
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Dec 13
Mar 13
Net Sales
31.73
27.85
54.52
86.38
984.38
726.63
1,667.62
7,931.58
3,842.61
4,932.42
7,494.22
Net Sales Growth
-29.33%
-48.92%
-36.88%
-91.22%
35.47%
-56.43%
-78.97%
106.41%
-22.09%
-34.18%
 
Cost Of Goods Sold
18.27
11.42
14.36
21.46
770.76
243.74
449.79
2,505.32
1,543.39
2,211.92
3,086.58
Gross Profit
13.46
16.43
40.16
64.92
213.62
482.89
1,217.83
5,426.26
2,299.22
2,720.50
4,407.64
GP Margin
42.42%
58.99%
73.66%
75.16%
21.70%
66.46%
73.03%
68.41%
59.83%
55.16%
58.81%
Total Expenditure
298.14
344.54
172.18
144.37
1,127.42
581.49
1,637.22
6,510.27
3,624.15
4,930.12
7,060.02
Power & Fuel Cost
-
1.99
1.35
1.51
3.30
5.83
39.29
158.77
106.25
114.30
183.82
% Of Sales
-
7.15%
2.48%
1.75%
0.34%
0.80%
2.36%
2.00%
2.77%
2.32%
2.45%
Employee Cost
-
8.68
8.06
8.73
28.54
38.59
155.31
660.52
429.85
577.72
968.68
% Of Sales
-
31.17%
14.78%
10.11%
2.90%
5.31%
9.31%
8.33%
11.19%
11.71%
12.93%
Manufacturing Exp.
-
17.89
36.38
65.13
144.12
203.18
503.55
2,193.66
1,075.26
1,189.13
1,755.50
% Of Sales
-
64.24%
66.73%
75.40%
14.64%
27.96%
30.20%
27.66%
27.98%
24.11%
23.42%
General & Admin Exp.
-
6.07
10.59
15.01
19.84
68.88
150.13
496.27
318.25
544.65
774.27
% Of Sales
-
21.80%
19.42%
17.38%
2.02%
9.48%
9.00%
6.26%
8.28%
11.04%
10.33%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.05
0.05
1.18
39.69
46.12
108.49
193.54
% Of Sales
-
0%
0%
0%
0.01%
0.01%
0.07%
0.50%
1.20%
2.20%
2.58%
Miscellaneous Exp.
-
298.49
101.44
32.53
160.81
21.22
337.97
456.04
105.03
183.91
193.54
% Of Sales
-
1071.78%
186.06%
37.66%
16.34%
2.92%
20.27%
5.75%
2.73%
3.73%
1.30%
EBITDA
-266.41
-316.69
-117.66
-57.99
-143.04
145.14
30.40
1,421.31
218.46
2.30
434.20
EBITDA Margin
-839.62%
-1137.13%
-215.81%
-67.13%
-14.53%
19.97%
1.82%
17.92%
5.69%
0.05%
5.79%
Other Income
46.59
13.61
120.72
136.40
78.30
329.66
121.20
90.65
61.03
73.65
91.37
Interest
960.30
872.93
753.39
695.16
686.65
785.92
879.67
1,807.40
727.21
721.00
895.79
Depreciation
2.57
3.70
9.10
11.03
13.46
46.38
90.44
377.67
275.17
273.01
343.67
PBT
-1,441.61
-1,179.71
-759.43
-627.78
-764.85
-357.50
-818.51
-673.11
-722.89
-918.06
-713.89
Tax
0.58
1.23
-0.75
0.23
8.94
-6.30
16.87
160.50
-12.14
-123.29
6.06
Tax Rate
-0.04%
-0.10%
0.09%
-0.04%
-0.74%
0.40%
-1.52%
-22.80%
1.68%
13.16%
-0.67%
PAT
-1,442.19
-1,167.88
-781.68
-627.04
-1,130.56
-1,529.57
-1,060.04
-759.75
-679.41
-758.18
-838.32
PAT before Minority Interest
-1,308.93
-1,180.51
-794.72
-628.01
-1,217.11
-1,577.19
-1,127.36
-864.41
-710.75
-813.25
-910.41
Minority Interest
133.26
12.63
13.04
0.97
86.55
47.62
67.32
104.66
31.34
55.07
72.09
PAT Margin
-4,545.19%
-4193.46%
-1433.75%
-725.91%
-114.85%
-210.50%
-63.57%
-9.58%
-17.68%
-15.37%
-11.19%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-39.02
-31.60
-21.15
-16.97
-30.59
-41.38
-28.68
-20.56
-18.38
-20.51
-22.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Dec 13
Mar 13
Shareholder's Funds
-6,496.51
-5,174.06
-4,311.45
-3,375.15
-2,166.86
-399.54
220.67
-324.15
273.39
1,109.50
Share Capital
74.11
74.11
74.11
74.11
74.11
74.11
73.28
27.50
27.50
27.50
Total Reserves
-6,570.62
-5,248.17
-4,385.56
-3,449.26
-2,240.97
-473.70
147.34
-353.64
245.11
1,081.48
Non-Current Liabilities
317.03
315.38
382.28
379.15
488.58
7,278.56
7,658.71
12,593.03
9,457.25
7,208.18
Secured Loans
0.00
0.00
0.00
0.00
67.73
5,401.88
5,537.40
8,218.01
8,281.61
5,782.61
Unsecured Loans
0.00
0.00
48.56
48.56
48.56
185.50
312.24
100.00
117.75
424.06
Long Term Provisions
0.70
0.60
0.62
0.46
3.64
33.76
35.12
48.90
306.73
339.63
Current Liabilities
10,062.97
9,191.71
8,465.67
7,676.95
7,574.50
4,611.05
6,438.94
6,288.40
6,447.99
8,685.42
Trade Payables
176.51
185.77
188.96
233.93
250.00
389.98
1,221.34
1,675.95
1,973.24
2,670.16
Other Current Liabilities
9,024.42
8,151.15
7,395.35
6,545.89
6,454.15
2,630.35
2,600.47
2,374.30
2,157.81
2,346.99
Short Term Borrowings
572.13
571.67
609.67
622.78
699.86
1,378.70
2,507.27
1,988.18
2,020.66
3,378.94
Short Term Provisions
289.91
283.12
271.69
274.35
170.49
212.02
109.86
249.97
296.28
289.33
Total Liabilities
3,737.03
4,199.20
4,418.76
4,564.17
5,809.10
11,733.88
14,626.96
19,012.33
16,436.97
17,338.63
Net Block
412.56
418.59
430.14
444.01
606.94
3,248.28
4,131.83
7,393.35
4,598.83
5,355.54
Gross Block
519.33
532.43
547.00
569.53
754.27
3,521.91
5,097.42
9,041.93
6,512.64
7,303.44
Accumulated Depreciation
106.77
113.84
116.86
125.52
147.33
273.63
965.59
1,648.58
1,913.81
1,947.90
Non Current Assets
2,545.23
2,998.85
3,125.92
3,192.88
3,587.15
8,257.39
9,295.82
12,560.00
9,672.98
9,480.71
Capital Work in Progress
0.00
0.00
1.73
3.33
10.38
828.87
611.17
2,675.17
2,418.40
2,094.54
Non Current Investment
578.19
763.58
752.34
853.86
1,200.01
968.07
442.16
768.47
818.75
338.51
Long Term Loans & Adv.
1,552.92
1,815.12
1,940.15
909.08
803.26
2,233.00
2,667.78
1,504.28
1,592.22
1,546.66
Other Non Current Assets
1.56
1.56
1.56
982.60
966.56
979.17
1,442.88
218.73
244.78
145.46
Current Assets
1,191.80
1,200.35
1,292.84
1,371.29
2,221.95
3,476.49
5,331.14
6,452.33
6,763.99
7,857.92
Current Investments
0.04
0.05
0.03
0.96
3.92
153.13
27.97
35.73
26.14
7.02
Inventories
874.12
873.83
948.12
911.72
1,801.47
2,423.77
3,182.18
1,966.95
2,100.48
2,424.23
Sundry Debtors
55.36
54.70
55.32
156.74
199.04
500.97
736.13
1,384.13
1,592.70
2,241.28
Cash & Bank
15.79
13.96
11.81
13.22
38.21
115.96
585.60
278.62
248.82
460.80
Other Current Assets
246.49
68.01
70.35
151.75
179.31
282.66
799.26
2,786.90
2,795.85
2,724.59
Short Term Loans & Adv.
179.52
189.80
207.21
136.90
142.60
241.50
515.78
695.81
741.80
574.18
Net Current Assets
-8,871.17
-7,991.36
-7,172.83
-6,305.66
-5,352.55
-1,134.56
-1,107.80
163.93
316.00
-827.50
Total Assets
3,737.03
4,199.20
4,418.76
4,564.17
5,809.10
11,733.88
14,626.96
19,012.33
16,436.97
17,338.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Dec 13
Mar 13
Cash From Operating Activity
-1.51
7.68
-9.23
362.63
209.64
169.14
2,079.59
186.30
5.32
248.54
PBT
-1,179.71
-795.13
-627.78
-1,208.17
-1,583.49
-1,110.49
-703.91
-722.89
-936.54
-904.35
Adjustment
1,165.39
777.65
611.40
1,234.97
1,826.03
1,395.43
2,219.33
1,071.19
1,145.51
1,453.17
Changes in Working Capital
14.07
22.56
9.50
346.71
-15.89
-77.66
659.93
119.17
-91.11
-218.87
Cash after chg. in Working capital
-0.25
5.08
-6.88
373.51
226.65
207.28
2,175.35
467.47
117.86
329.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.26
2.60
-2.35
-10.88
-17.01
-38.14
-95.76
-281.17
-112.54
-81.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.18
6.65
6.21
141.60
104.39
6.13
-236.46
-216.77
-777.95
-901.90
Net Fixed Assets
13.11
16.20
7.46
8.40
-2.48
1,501.64
-200.76
34.39
-72.45
88.55
Net Investments
0.02
90.28
61.00
173.70
761.83
498.43
-1,628.19
105.25
37.34
-12.64
Others
-12.95
-99.83
-62.25
-40.50
-654.96
-1,993.94
1,592.49
-356.41
-742.84
-977.81
Cash from Financing Activity
0.80
-9.88
1.21
-521.45
-353.36
-282.63
-1,830.00
96.21
629.46
325.08
Net Cash Inflow / Outflow
-0.53
4.45
-1.81
-17.22
-39.33
-107.36
13.13
65.74
-143.17
-328.28
Opening Cash & Equivalents
2.09
4.82
6.64
33.55
105.93
250.54
246.94
189.71
332.96
661.24
Closing Cash & Equivalent
1.56
9.27
4.83
6.64
33.55
105.93
250.54
255.45
189.79
332.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Dec 13
Mar 13
Book Value (Rs.)
-176.14
-140.28
-116.90
-91.51
-58.76
-10.84
6.04
-32.04
10.27
71.69
ROA
-29.75%
-18.44%
-13.98%
-23.47%
-17.98%
-8.55%
-5.14%
-4.01%
-4.82%
-5.36%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-146.14%
-63.54%
ROCE
0.00%
0.00%
0.00%
0.00%
-23.98%
-2.66%
10.89%
0.04%
-1.92%
-0.08%
Fixed Asset Turnover
0.05
0.10
0.15
1.49
0.34
0.39
1.13
0.50
0.72
1.09
Receivable days
721.22
368.28
448.03
65.96
175.81
135.39
48.48
139.09
140.40
106.70
Inventory Days
0.00
6098.79
3929.39
503.01
1061.21
613.50
117.73
190.05
165.69
111.30
Payable days
5789.50
4762.41
3596.34
91.93
216.37
159.77
88.33
186.40
194.76
137.41
Cash Conversion Cycle
-5068.28
1704.66
781.08
477.05
1020.65
589.12
77.88
142.74
111.33
80.59
Total Debt/Equity
-0.09
-0.11
-0.15
-0.24
-0.49
-20.39
42.65
-25.44
79.28
10.55
Interest Cover
-0.35
-0.06
0.10
-0.76
-1.01
-0.26
0.61
0.01
-0.30
-0.01

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.