Shareholder's Funds
-6,496.51
-5,174.06
-4,311.45
-3,375.15
-2,166.86
-399.54
220.67
-324.15
273.39
1,109.50
Share Capital
74.11
74.11
74.11
74.11
74.11
74.11
73.28
27.50
27.50
27.50
Total Reserves
-6,570.62
-5,248.17
-4,385.56
-3,449.26
-2,240.97
-473.70
147.34
-353.64
245.11
1,081.48
Non-Current Liabilities
317.03
315.38
382.28
379.15
488.58
7,278.56
7,658.71
12,593.03
9,457.25
7,208.18
Secured Loans
0.00
0.00
0.00
0.00
67.73
5,401.88
5,537.40
8,218.01
8,281.61
5,782.61
Unsecured Loans
0.00
0.00
48.56
48.56
48.56
185.50
312.24
100.00
117.75
424.06
Long Term Provisions
0.70
0.60
0.62
0.46
3.64
33.76
35.12
48.90
306.73
339.63
Current Liabilities
10,062.97
9,191.71
8,465.67
7,676.95
7,574.50
4,611.05
6,438.94
6,288.40
6,447.99
8,685.42
Trade Payables
176.51
185.77
188.96
233.93
250.00
389.98
1,221.34
1,675.95
1,973.24
2,670.16
Other Current Liabilities
9,024.42
8,151.15
7,395.35
6,545.89
6,454.15
2,630.35
2,600.47
2,374.30
2,157.81
2,346.99
Short Term Borrowings
572.13
571.67
609.67
622.78
699.86
1,378.70
2,507.27
1,988.18
2,020.66
3,378.94
Short Term Provisions
289.91
283.12
271.69
274.35
170.49
212.02
109.86
249.97
296.28
289.33
Total Liabilities
3,737.03
4,199.20
4,418.76
4,564.17
5,809.10
11,733.88
14,626.96
19,012.33
16,436.97
17,338.63
Net Block
412.56
418.59
430.14
444.01
606.94
3,248.28
4,131.83
7,393.35
4,598.83
5,355.54
Gross Block
519.33
532.43
547.00
569.53
754.27
3,521.91
5,097.42
9,041.93
6,512.64
7,303.44
Accumulated Depreciation
106.77
113.84
116.86
125.52
147.33
273.63
965.59
1,648.58
1,913.81
1,947.90
Non Current Assets
2,545.23
2,998.85
3,125.92
3,192.88
3,587.15
8,257.39
9,295.82
12,560.00
9,672.98
9,480.71
Capital Work in Progress
0.00
0.00
1.73
3.33
10.38
828.87
611.17
2,675.17
2,418.40
2,094.54
Non Current Investment
578.19
763.58
752.34
853.86
1,200.01
968.07
442.16
768.47
818.75
338.51
Long Term Loans & Adv.
1,552.92
1,815.12
1,940.15
909.08
803.26
2,233.00
2,667.78
1,504.28
1,592.22
1,546.66
Other Non Current Assets
1.56
1.56
1.56
982.60
966.56
979.17
1,442.88
218.73
244.78
145.46
Current Assets
1,191.80
1,200.35
1,292.84
1,371.29
2,221.95
3,476.49
5,331.14
6,452.33
6,763.99
7,857.92
Current Investments
0.04
0.05
0.03
0.96
3.92
153.13
27.97
35.73
26.14
7.02
Inventories
874.12
873.83
948.12
911.72
1,801.47
2,423.77
3,182.18
1,966.95
2,100.48
2,424.23
Sundry Debtors
55.36
54.70
55.32
156.74
199.04
500.97
736.13
1,384.13
1,592.70
2,241.28
Cash & Bank
15.79
13.96
11.81
13.22
38.21
115.96
585.60
278.62
248.82
460.80
Other Current Assets
246.49
68.01
70.35
151.75
179.31
282.66
799.26
2,786.90
2,795.85
2,724.59
Short Term Loans & Adv.
179.52
189.80
207.21
136.90
142.60
241.50
515.78
695.81
741.80
574.18
Net Current Assets
-8,871.17
-7,991.36
-7,172.83
-6,305.66
-5,352.55
-1,134.56
-1,107.80
163.93
316.00
-827.50
Total Assets
3,737.03
4,199.20
4,418.76
4,564.17
5,809.10
11,733.88
14,626.96
19,012.33
16,436.97
17,338.63
|