Nifty
Sensex
:
:
15699.25
52727.98
142.60 (0.92%)
462.26 (0.88%)

Engineering - Construction

Rating :
N/A

BSE: 509550 | NSE: GAMMONIND

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • N/A
  • N/A
  • N/A
  • N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53.59
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 646.19
  • N/A
  • -0.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 11.54%
  • 1.81%
  • 18.26%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.70%
  • 67.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -39.39
  • -49.55
  • -61.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -18.12
  • -3.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.15
  • -5.92
  • -11.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.22
  • -0.04
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.94
  • 24.62
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
1.82
18.88
-90.36%
7.04
18.53
-62.01%
11.61
10.11
14.84%
7.37
7.00
5.29%
Expenses
244.32
121.14
101.68%
75.57
22.41
237.22%
20.90
14.35
45.64%
6.12
15.74
-61.12%
EBITDA
-242.50
-102.26
-
-68.53
-3.88
-
-9.29
-4.24
-
1.25
-8.74
-
EBIDTM
-13,324.18%
-541.63%
-973.44%
-20.94%
-80.02%
-41.94%
16.96%
-124.86%
Other Income
2.55
-85.80
-
6.61
91.76
-92.80%
-52.61
70.99
-
57.07
43.76
30.42%
Interest
223.02
196.39
13.56%
221.22
184.57
19.86%
214.23
186.97
14.58%
212.07
184.02
15.24%
Depreciation
0.81
2.21
-63.35%
0.89
2.26
-60.62%
0.97
2.33
-58.37%
1.04
2.31
-54.98%
PBT
-463.78
-422.36
-
-284.03
-98.95
-
-277.10
-122.55
-
-154.79
-151.31
-
Tax
-1.47
-1.89
-
2.04
0.10
1,940.00%
0.34
0.93
-63.44%
0.33
0.11
200.00%
PAT
-462.31
-420.47
-
-286.07
-99.05
-
-277.44
-123.48
-
-155.12
-151.42
-
PATM
-25,401.65%
-2,227.07%
-4,063.49%
-534.54%
-2,389.66%
-1,221.37%
-2,104.75%
-2,163.14%
EPS
-12.38
-11.02
-
-7.64
-2.67
-
-7.40
-3.33
-
-4.10
-4.09
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Dec 13
Mar 13
Mar 12
Net Sales
27.84
54.52
86.38
984.38
726.63
1,667.62
7,931.58
3,842.61
4,932.42
7,494.22
8,148.57
Net Sales Growth
-48.94%
-36.88%
-91.22%
35.47%
-56.43%
-78.97%
106.41%
-22.09%
-34.18%
-8.03%
 
Cost Of Goods Sold
11.41
14.36
21.46
770.76
243.74
449.79
2,505.32
1,543.39
2,211.92
3,086.58
3,230.20
Gross Profit
16.43
40.16
64.92
213.62
482.89
1,217.83
5,426.26
2,299.22
2,720.50
4,407.64
4,918.37
GP Margin
59.02%
73.66%
75.16%
21.70%
66.46%
73.03%
68.41%
59.83%
55.16%
58.81%
60.36%
Total Expenditure
346.91
172.18
144.37
1,127.42
581.49
1,637.22
6,510.27
3,624.15
4,930.12
7,060.02
7,365.07
Power & Fuel Cost
-
1.35
1.51
3.30
5.83
39.29
158.77
106.25
114.30
183.82
215.44
% Of Sales
-
2.48%
1.75%
0.34%
0.80%
2.36%
2.00%
2.77%
2.32%
2.45%
2.64%
Employee Cost
-
8.06
8.73
28.54
38.59
155.31
660.52
429.85
577.72
968.68
968.87
% Of Sales
-
14.78%
10.11%
2.90%
5.31%
9.31%
8.33%
11.19%
11.71%
12.93%
11.89%
Manufacturing Exp.
-
36.38
65.13
144.12
203.18
503.55
2,193.66
1,075.26
1,189.13
1,755.50
1,912.76
% Of Sales
-
66.73%
75.40%
14.64%
27.96%
30.20%
27.66%
27.98%
24.11%
23.42%
23.47%
General & Admin Exp.
-
10.59
15.01
19.84
68.88
150.13
496.27
318.25
544.65
774.27
788.59
% Of Sales
-
19.42%
17.38%
2.02%
9.48%
9.00%
6.26%
8.28%
11.04%
10.33%
9.68%
Selling & Distn. Exp.
-
0.00
0.00
0.05
0.05
1.18
39.69
46.12
108.49
193.54
182.70
% Of Sales
-
0%
0%
0.01%
0.01%
0.07%
0.50%
1.20%
2.20%
2.58%
2.24%
Miscellaneous Exp.
-
101.44
32.53
160.81
21.22
337.97
456.04
105.03
183.91
97.63
182.70
% Of Sales
-
186.06%
37.66%
16.34%
2.92%
20.27%
5.75%
2.73%
3.73%
1.30%
0.82%
EBITDA
-319.07
-117.66
-57.99
-143.04
145.14
30.40
1,421.31
218.46
2.30
434.20
783.50
EBITDA Margin
-1,146.08%
-215.81%
-67.13%
-14.53%
19.97%
1.82%
17.92%
5.69%
0.05%
5.79%
9.62%
Other Income
13.62
120.72
136.40
78.30
329.66
121.20
90.65
61.03
73.65
91.37
181.63
Interest
870.54
753.39
695.16
686.65
785.92
879.67
1,807.40
727.21
721.00
895.79
704.63
Depreciation
3.71
9.11
11.03
13.46
46.38
90.44
377.67
275.17
273.01
343.67
242.96
PBT
-1,179.70
-759.44
-627.78
-764.85
-357.50
-818.51
-673.11
-722.89
-918.06
-713.89
17.54
Tax
1.24
-0.76
0.23
8.94
-6.30
16.87
160.50
-12.14
-123.29
6.06
95.52
Tax Rate
-0.11%
0.10%
-0.04%
-0.74%
0.40%
-1.52%
-22.80%
1.68%
13.16%
-0.67%
-530.08%
PAT
-1,180.94
-781.34
-627.04
-1,130.56
-1,529.57
-1,060.04
-759.75
-679.41
-758.18
-838.32
-97.36
PAT before Minority Interest
-1,168.30
-794.38
-628.01
-1,217.11
-1,577.19
-1,127.36
-864.41
-710.75
-813.25
-910.41
-113.54
Minority Interest
12.64
13.04
0.97
86.55
47.62
67.32
104.66
31.34
55.07
72.09
16.18
PAT Margin
-4,241.88%
-1433.13%
-725.91%
-114.85%
-210.50%
-63.57%
-9.58%
-17.68%
-15.37%
-11.19%
-1.19%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-31.95
-21.14
-16.97
-30.59
-41.38
-28.68
-20.56
-18.38
-20.51
-22.68
-2.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Dec 13
Mar 13
Mar 12
Shareholder's Funds
-5,163.21
-4,311.45
-3,375.15
-2,166.86
-399.54
220.67
-324.15
273.39
1,109.50
2,150.51
Share Capital
74.11
74.11
74.11
74.11
74.11
73.28
27.50
27.50
27.50
27.50
Total Reserves
-5,237.32
-4,385.56
-3,449.26
-2,240.97
-473.70
147.34
-353.64
245.11
1,081.48
2,121.80
Non-Current Liabilities
331.45
382.28
379.15
488.58
7,278.56
7,658.71
12,593.03
9,457.25
7,208.18
5,317.29
Secured Loans
0.00
0.00
0.00
67.73
5,401.88
5,537.40
8,218.01
8,281.61
5,782.61
4,408.08
Unsecured Loans
0.00
48.56
48.56
48.56
185.50
312.24
100.00
117.75
424.06
120.00
Long Term Provisions
0.60
0.62
0.46
3.64
33.76
35.12
48.90
306.73
339.63
271.10
Current Liabilities
9,184.59
8,465.67
7,676.95
7,574.50
4,611.05
6,438.94
6,288.40
6,447.99
8,685.42
8,814.95
Trade Payables
182.96
188.96
233.93
250.00
389.98
1,221.34
1,675.95
1,973.24
2,670.16
2,339.92
Other Current Liabilities
8,110.86
7,395.35
6,545.89
6,454.15
2,630.35
2,600.47
2,374.30
2,157.81
2,346.99
2,330.50
Short Term Borrowings
606.58
609.67
622.78
699.86
1,378.70
2,507.27
1,988.18
2,020.66
3,378.94
3,869.05
Short Term Provisions
284.19
271.69
274.35
170.49
212.02
109.86
249.97
296.28
289.33
275.48
Total Liabilities
4,223.53
4,418.76
4,564.17
5,809.10
11,733.88
14,626.96
19,012.33
16,436.97
17,338.63
16,601.04
Net Block
418.60
430.14
444.01
606.94
3,248.28
4,131.83
7,393.35
4,598.83
5,355.54
5,001.29
Gross Block
532.53
547.00
569.53
754.27
3,521.91
5,097.42
9,041.93
6,512.64
7,303.44
6,636.47
Accumulated Depreciation
113.93
116.86
125.52
147.33
273.63
965.59
1,648.58
1,913.81
1,947.90
1,635.18
Non Current Assets
2,983.04
3,125.92
3,192.88
3,587.15
8,257.39
9,295.82
12,560.00
9,672.98
9,480.71
9,102.95
Capital Work in Progress
0.00
1.73
3.33
10.38
828.87
611.17
2,675.17
2,418.40
2,094.54
2,254.90
Non Current Investment
763.58
752.34
853.86
1,200.01
968.07
442.16
768.47
818.75
338.51
321.88
Long Term Loans & Adv.
1,799.30
1,940.15
909.08
803.26
2,233.00
2,667.78
1,504.28
1,592.22
1,546.66
1,439.45
Other Non Current Assets
1.56
1.56
982.60
966.56
979.17
1,442.88
218.73
244.78
145.46
85.43
Current Assets
1,240.49
1,292.84
1,371.29
2,221.95
3,476.49
5,331.14
6,452.33
6,763.99
7,857.92
7,498.09
Current Investments
0.05
0.03
0.96
3.92
153.13
27.97
35.73
26.14
7.02
6.49
Inventories
906.64
948.12
911.72
1,801.47
2,423.77
3,182.18
1,966.95
2,100.48
2,424.23
2,212.02
Sundry Debtors
55.27
55.32
156.74
199.04
500.97
736.13
1,384.13
1,592.70
2,241.28
2,203.54
Cash & Bank
13.98
11.81
13.22
38.21
115.96
585.60
278.62
248.82
460.80
747.03
Other Current Assets
264.55
70.35
151.75
36.71
282.66
799.26
2,786.90
2,795.85
2,724.59
2,329.01
Short Term Loans & Adv.
195.57
207.21
136.90
142.60
241.50
515.78
695.81
741.80
574.18
725.28
Net Current Assets
-7,944.10
-7,172.83
-6,305.66
-5,352.55
-1,134.56
-1,107.80
163.93
316.00
-827.50
-1,316.86
Total Assets
4,223.53
4,418.76
4,564.17
5,809.10
11,733.88
14,626.96
19,012.33
16,436.97
17,338.63
16,601.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Dec 13
Mar 13
Mar 12
Cash From Operating Activity
5.55
-9.23
362.63
209.64
169.14
2,079.59
186.30
5.32
248.54
-240.49
PBT
-795.14
-627.78
-1,208.17
-1,583.49
-1,110.49
-703.91
-722.89
-936.54
-904.35
-18.02
Adjustment
777.66
611.40
1,234.97
1,826.03
1,395.43
2,219.33
1,071.19
1,145.51
1,453.17
990.86
Changes in Working Capital
20.43
9.50
346.71
-15.89
-77.66
659.93
119.17
-91.11
-218.87
-1,015.65
Cash after chg. in Working capital
2.95
-6.88
373.51
226.65
207.28
2,175.35
467.47
117.86
329.95
-42.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.60
-2.35
-10.88
-17.01
-38.14
-95.76
-281.17
-112.54
-81.41
-197.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
8.79
6.21
141.60
104.39
6.13
-236.46
-216.77
-777.95
-901.90
-1,015.84
Net Fixed Assets
16.20
7.46
8.40
-2.48
1,501.64
-200.76
34.39
-72.45
88.55
-58.98
Net Investments
90.28
61.00
173.70
761.83
498.43
-1,628.19
105.25
37.34
-12.64
-9.42
Others
-97.69
-62.25
-40.50
-654.96
-1,993.94
1,592.49
-356.41
-742.84
-977.81
-947.44
Cash from Financing Activity
-9.88
1.21
-521.45
-353.36
-282.63
-1,830.00
96.21
629.46
325.08
1,431.56
Net Cash Inflow / Outflow
4.46
-1.81
-17.22
-39.33
-107.36
13.13
65.74
-143.17
-328.28
175.23
Opening Cash & Equivalents
4.83
6.64
33.55
105.93
250.54
246.94
189.71
332.96
661.24
486.01
Closing Cash & Equivalent
9.29
4.83
6.64
33.55
105.93
250.54
255.45
189.79
332.96
661.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Dec 13
Mar 13
Mar 12
Book Value (Rs.)
-139.99
-116.90
-91.51
-58.76
-10.84
6.04
-32.04
10.27
71.69
139.35
ROA
-18.38%
-13.98%
-23.47%
-17.98%
-8.55%
-5.14%
-4.01%
-4.82%
-5.36%
-0.74%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-146.14%
-63.54%
-5.99%
ROCE
0.00%
0.00%
0.00%
-23.98%
-2.66%
10.89%
0.04%
-1.92%
-0.08%
6.86%
Fixed Asset Turnover
0.10
0.15
1.49
0.34
0.39
1.13
0.50
0.72
1.09
1.34
Receivable days
370.19
448.03
65.96
175.81
135.39
48.48
139.09
140.40
106.70
97.53
Inventory Days
6208.62
3929.39
503.01
1061.21
613.50
117.73
190.05
165.69
111.30
89.77
Payable days
4726.70
3596.34
91.93
216.37
159.77
88.33
186.40
194.76
137.41
119.32
Cash Conversion Cycle
1852.10
781.08
477.05
1020.65
589.12
77.88
142.74
111.33
80.59
67.98
Total Debt/Equity
-0.12
-0.15
-0.24
-0.49
-20.39
42.65
-25.44
79.28
10.55
4.81
Interest Cover
-0.06
0.10
-0.76
-1.01
-0.26
0.61
0.01
-0.30
-0.01
0.97

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.