Shareholder's Funds 
-399.54
220.67
-324.15
273.39
1,109.50
2,150.51
2,157.52
2,118.14
1,686.55
1,425.11
Share Capital
74.11
73.28
27.50
27.50
27.50
27.50
27.49
25.83
17.69
17.69
Total Reserves
-473.70
147.34
-353.64
245.11
1,081.48
2,121.80
2,127.95
2,069.70
1,555.45
1,406.28
Non-Current Liabilities
7,278.56
7,658.71
12,593.03
9,457.25
7,208.18
5,317.29
4,487.23
5,421.44
4,466.43
1,733.09
Secured Loans
5,401.88
5,537.40
8,218.01
8,281.61
5,782.61
4,408.08
3,644.77
3,265.58
2,460.82
1,315.82
Unsecured Loans
185.50
312.24
100.00
117.75
424.06
120.00
120.00
1,989.51
1,866.53
371.40
Long Term Provisions
33.76
35.12
48.90
306.73
339.63
271.10
239.22
0.00
0.00
0.00
Current Liabilities
4,611.05
6,438.94
6,288.40
6,447.99
8,685.42
8,814.95
7,271.75
4,887.33
4,739.65
1,130.46
Trade Payables
389.98
1,221.34
1,675.95
1,973.24
2,670.16
2,339.92
1,929.01
2,864.69
2,609.41
638.40
Other Current Liabilities
2,630.35
2,600.47
2,374.30
2,157.81
2,346.99
2,330.50
2,138.78
1,119.51
1,276.37
290.55
Short Term Borrowings
1,378.70
2,507.27
1,988.18
2,020.66
3,378.94
3,869.05
2,886.84
0.00
0.00
0.00
Short Term Provisions
212.02
109.86
249.97
296.28
289.33
275.48
317.12
903.13
853.87
201.51
Total Liabilities
11,733.88
14,626.96
19,012.33
16,436.97
17,338.63
16,601.04
14,215.74
12,656.93
11,124.46
4,436.87
Net Block
3,248.28
4,131.83
7,393.35
4,598.83
5,355.54
5,001.29
4,263.67
3,577.14
3,287.52
1,333.27
Gross Block
3,521.91
5,097.42
9,041.93
6,512.64
7,303.44
6,636.47
5,647.54
4,796.07
4,330.57
1,729.54
Accumulated Depreciation
273.63
965.59
1,648.58
1,913.81
1,947.90
1,635.18
1,383.87
1,218.93
1,043.05
396.27
Non Current Assets
8,257.39
9,295.82
12,560.00
9,672.98
9,480.71
9,102.95
7,738.95
5,361.94
4,434.16
1,938.98
Capital Work in Progress
828.87
611.17
2,675.17
2,418.40
2,094.54
2,254.90
1,787.40
1,692.26
1,051.89
440.59
Non Current Investment
968.07
442.16
768.47
818.75
338.51
321.88
247.51
92.54
94.75
165.12
Long Term Loans & Adv.
2,233.00
2,667.78
1,504.28
1,592.22
1,546.66
1,439.45
1,380.31
0.00
0.00
0.00
Other Non Current Assets
979.17
1,442.88
218.73
244.78
145.46
85.43
60.06
0.00
0.00
0.00
Current Assets
3,476.49
5,331.14
6,452.33
6,763.99
7,857.92
7,498.09
6,476.79
7,294.99
6,688.00
2,496.50
Current Investments
153.13
27.97
35.73
26.14
7.02
6.49
10.17
0.00
0.00
0.00
Inventories
2,423.77
3,182.18
1,966.95
2,100.48
2,424.23
2,212.02
1,834.93
1,894.81
1,558.29
780.57
Sundry Debtors
500.97
736.13
1,384.13
1,592.70
2,241.28
2,203.54
2,193.15
3,016.50
2,719.00
757.85
Cash & Bank
115.96
585.60
278.62
248.82
460.80
747.03
571.37
555.31
611.37
383.54
Other Current Assets
282.66
283.48
2,091.09
2,054.05
2,724.59
2,329.01
1,867.17
1,828.37
1,799.34
574.54
Short Term Loans & Adv.
241.50
515.78
695.81
741.80
574.18
725.28
663.20
1,528.69
1,501.98
569.05
Net Current Assets
-1,134.56
-1,107.80
163.93
316.00
-827.50
-1,316.86
-794.96
2,407.66
1,948.35
1,366.04
Total Assets
11,733.88
14,626.96
19,012.33
16,436.97
17,338.63
16,601.04
14,215.74
12,656.93
11,124.46
4,436.87
|