Nifty
Sensex
:
:
14956.20
50441.07
18.10 (0.12%)
35.75 (0.07%)

Engineering - Construction

Rating :
N/A

BSE: 509550 | NSE: GAMMONIND

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53.59
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 700.01
  • N/A
  • -0.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 11.54%
  • 1.85%
  • 18.22%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.58%
  • 67.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -37.06
  • -59.50
  • -50.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.77
  • -25.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.38
  • -0.01
  • -0.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.32
  • 15.71
  • 53.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
18.53
8.67
113.73%
10.11
21.18
-52.27%
7.00
29.02
-75.88%
27.51
210.43
-86.93%
Expenses
22.41
-10.31
-
14.35
46.16
-68.91%
15.72
36.07
-56.42%
73.74
262.44
-71.90%
EBITDA
-3.88
18.98
-
-4.24
-24.98
-
-8.72
-7.05
-
-46.23
-52.01
-
EBIDTM
-20.94%
14.01%
-41.94%
-117.94%
-124.57%
-24.29%
-168.05%
-24.72%
Other Income
91.76
41.15
122.99%
70.99
-14.94
-
43.74
22.20
97.03%
87.99
8.25
966.55%
Interest
184.57
176.85
4.37%
186.97
172.50
8.39%
184.02
166.98
10.20%
177.54
178.66
-0.63%
Depreciation
2.26
2.76
-18.12%
2.33
2.82
-17.38%
2.31
2.81
-17.79%
2.64
4.33
-39.03%
PBT
-98.95
-119.48
-
-122.55
-215.24
-
-151.31
-154.64
-
-138.42
-463.81
-
Tax
0.10
0.12
-16.67%
0.94
0.12
683.33%
0.11
0.40
-72.50%
-0.42
-2.53
-
PAT
-99.05
-119.60
-
-123.49
-215.36
-
-151.42
-155.04
-
-138.00
-461.28
-
PATM
-534.54%
7.11%
-1,221.46%
-1,016.81%
-2,163.14%
-534.25%
-501.64%
-219.21%
EPS
-2.67
28.29
-
-3.33
-5.82
-
-4.09
-4.32
-
-3.63
-13.49
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Dec 13
Mar 13
Mar 12
Mar 11
Net Sales
63.15
86.38
984.38
726.63
1,667.62
7,931.58
3,842.61
4,932.42
7,494.22
8,148.57
8,849.15
Net Sales Growth
-76.55%
-91.22%
35.47%
-56.43%
-78.97%
106.41%
-22.09%
-34.18%
-8.03%
-7.92%
 
Cost Of Goods Sold
11.75
21.46
770.76
243.74
449.79
2,505.32
1,543.39
2,211.92
3,086.58
3,230.20
4,253.54
Gross Profit
51.40
64.92
213.62
482.89
1,217.83
5,426.26
2,299.22
2,720.50
4,407.64
4,918.37
4,595.61
GP Margin
81.39%
75.16%
21.70%
66.46%
73.03%
68.41%
59.83%
55.16%
58.81%
60.36%
51.93%
Total Expenditure
126.22
144.37
1,127.42
581.49
1,637.22
6,510.27
3,624.15
4,930.12
7,060.02
7,365.07
8,378.78
Power & Fuel Cost
-
1.51
3.30
5.83
39.29
158.77
106.25
114.30
183.82
215.44
210.38
% Of Sales
-
1.75%
0.34%
0.80%
2.36%
2.00%
2.77%
2.32%
2.45%
2.64%
2.38%
Employee Cost
-
8.73
28.54
38.59
155.31
660.52
429.85
577.72
968.68
968.87
895.43
% Of Sales
-
10.11%
2.90%
5.31%
9.31%
8.33%
11.19%
11.71%
12.93%
11.89%
10.12%
Manufacturing Exp.
-
65.13
144.12
203.18
503.55
2,193.66
1,075.26
1,189.13
1,755.50
1,912.76
2,066.78
% Of Sales
-
75.40%
14.64%
27.96%
30.20%
27.66%
27.98%
24.11%
23.42%
23.47%
23.36%
General & Admin Exp.
-
15.01
19.84
68.88
150.13
496.27
318.25
544.65
774.27
788.59
723.62
% Of Sales
-
17.38%
2.02%
9.48%
9.00%
6.26%
8.28%
11.04%
10.33%
9.68%
8.18%
Selling & Distn. Exp.
-
0.00
0.05
0.05
1.18
39.69
46.12
108.49
193.54
182.70
198.94
% Of Sales
-
0%
0.01%
0.01%
0.07%
0.50%
1.20%
2.20%
2.58%
2.24%
2.25%
Miscellaneous Exp.
-
32.53
160.81
21.22
337.97
456.04
105.03
183.91
97.63
66.51
198.94
% Of Sales
-
37.66%
16.34%
2.92%
20.27%
5.75%
2.73%
3.73%
1.30%
0.82%
0.34%
EBITDA
-63.07
-57.99
-143.04
145.14
30.40
1,421.31
218.46
2.30
434.20
783.50
470.37
EBITDA Margin
-99.87%
-67.13%
-14.53%
19.97%
1.82%
17.92%
5.69%
0.05%
5.79%
9.62%
5.32%
Other Income
294.48
136.40
78.31
329.66
121.20
90.65
61.03
73.65
91.37
181.63
557.74
Interest
733.10
695.16
686.65
785.92
879.67
1,807.40
727.21
721.00
895.79
704.63
509.03
Depreciation
9.54
11.03
13.46
46.38
90.44
377.67
275.17
273.01
343.67
242.96
241.23
PBT
-511.23
-627.78
-764.84
-357.50
-818.51
-673.11
-722.89
-918.06
-713.89
17.54
277.85
Tax
0.73
0.23
8.94
-6.30
16.87
160.50
-12.14
-123.29
6.06
95.52
150.10
Tax Rate
-0.14%
-0.04%
-0.74%
0.40%
-1.52%
-22.80%
1.68%
13.16%
-0.67%
-530.08%
55.21%
PAT
-511.96
-627.04
-1,130.56
-1,529.57
-1,060.04
-759.75
-679.41
-758.18
-838.32
-97.36
117.72
PAT before Minority Interest
-511.09
-628.01
-1,217.11
-1,577.19
-1,127.36
-864.41
-710.75
-813.25
-910.41
-113.54
121.75
Minority Interest
0.87
0.97
86.55
47.62
67.32
104.66
31.34
55.07
72.09
16.18
-4.03
PAT Margin
-810.70%
-725.91%
-114.85%
-210.50%
-63.57%
-9.58%
-17.68%
-15.37%
-11.19%
-1.19%
1.33%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-13.85
-16.97
-30.59
-41.38
-28.68
-20.56
-18.38
-20.51
-22.68
-2.63
3.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Dec 13
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-4,311.46
-3,375.17
-2,166.86
-399.54
220.67
-324.15
273.39
1,109.50
2,150.51
2,157.52
Share Capital
74.11
74.11
74.11
74.11
73.28
27.50
27.50
27.50
27.50
27.49
Total Reserves
-4,385.57
-3,449.28
-2,240.97
-473.70
147.34
-353.64
245.11
1,081.48
2,121.80
2,127.95
Non-Current Liabilities
382.28
379.16
488.58
7,278.56
7,658.71
12,593.03
9,457.25
7,208.18
5,317.29
4,487.23
Secured Loans
0.00
0.00
67.73
5,401.88
5,537.40
8,218.01
8,281.61
5,782.61
4,408.08
3,644.77
Unsecured Loans
48.56
48.56
48.56
185.50
312.24
100.00
117.75
424.06
120.00
120.00
Long Term Provisions
0.62
0.46
3.64
33.76
35.12
48.90
306.73
339.63
271.10
239.22
Current Liabilities
8,465.67
7,676.95
7,574.50
4,611.05
6,438.94
6,288.40
6,447.99
8,685.42
8,814.95
7,271.75
Trade Payables
188.96
234.52
250.00
389.98
1,221.34
1,675.95
1,973.24
2,670.16
2,339.92
1,929.01
Other Current Liabilities
7,395.35
6,545.30
6,454.15
2,630.35
2,600.47
2,374.30
2,157.81
2,346.99
2,330.50
2,138.78
Short Term Borrowings
609.67
622.78
699.86
1,378.70
2,507.27
1,988.18
2,020.66
3,378.94
3,869.05
2,886.84
Short Term Provisions
271.69
274.35
170.49
212.02
109.86
249.97
296.28
289.33
275.48
317.12
Total Liabilities
4,418.75
4,564.16
5,809.10
11,733.88
14,626.96
19,012.33
16,436.97
17,338.63
16,601.04
14,215.74
Net Block
430.14
444.01
606.94
3,248.28
4,131.83
7,393.35
4,598.83
5,355.54
5,001.29
4,263.67
Gross Block
547.00
575.64
754.27
3,521.91
5,097.42
9,041.93
6,512.64
7,303.44
6,636.47
5,647.54
Accumulated Depreciation
116.86
131.63
147.33
273.63
965.59
1,648.58
1,913.81
1,947.90
1,635.18
1,383.87
Non Current Assets
3,033.81
3,192.88
3,587.15
8,257.39
9,295.82
12,560.00
9,672.98
9,480.71
9,102.95
7,738.95
Capital Work in Progress
1.73
3.33
10.38
828.87
611.17
2,675.17
2,418.40
2,094.54
2,254.90
1,787.40
Non Current Investment
752.34
853.86
1,200.01
968.07
442.16
768.47
818.75
338.51
321.88
247.51
Long Term Loans & Adv.
897.78
908.92
803.26
2,233.00
2,667.78
1,504.28
1,592.22
1,546.66
1,439.45
1,380.31
Other Non Current Assets
951.82
982.76
966.56
979.17
1,442.88
218.73
244.78
145.46
85.43
60.06
Current Assets
1,384.94
1,371.28
2,221.95
3,476.49
5,331.14
6,452.33
6,763.99
7,857.92
7,498.09
6,476.79
Current Investments
0.03
0.96
3.92
153.13
27.97
35.73
26.14
7.02
6.49
10.17
Inventories
948.12
911.72
1,801.47
2,423.77
3,182.18
1,966.95
2,100.48
2,424.23
2,212.02
1,834.93
Sundry Debtors
147.43
156.74
199.04
500.97
736.13
1,384.13
1,592.70
2,241.28
2,203.54
2,193.15
Cash & Bank
11.81
13.22
38.21
115.96
585.60
278.62
248.82
460.80
747.03
571.37
Other Current Assets
277.55
151.75
36.71
41.16
799.26
2,786.90
2,795.85
2,724.59
2,329.01
1,867.17
Short Term Loans & Adv.
115.93
136.89
142.60
241.50
515.78
695.81
741.80
574.18
725.28
663.20
Net Current Assets
-7,080.73
-6,305.67
-5,352.55
-1,134.56
-1,107.80
163.93
316.00
-827.50
-1,316.86
-794.96
Total Assets
4,418.75
4,564.16
5,809.10
11,733.88
14,626.96
19,012.33
16,436.97
17,338.63
16,601.04
14,215.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Dec 13
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-9.23
362.63
209.64
169.14
2,079.59
186.30
5.32
248.54
-240.49
-78.84
PBT
-627.78
-1,208.17
-1,583.49
-1,110.49
-703.91
-722.89
-936.54
-904.35
-18.02
271.86
Adjustment
611.40
1,234.97
1,826.03
1,395.43
2,219.33
1,071.19
1,145.51
1,453.17
990.86
308.53
Changes in Working Capital
9.50
346.71
-15.89
-77.66
659.93
119.17
-91.11
-218.87
-1,015.65
-538.14
Cash after chg. in Working capital
-6.88
373.51
226.65
207.28
2,175.35
467.47
117.86
329.95
-42.81
42.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.35
-10.88
-17.01
-38.14
-95.76
-281.17
-112.54
-81.41
-197.68
-121.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.21
139.67
104.39
6.13
-236.46
-216.77
-777.95
-901.90
-1,015.84
-1,059.05
Net Fixed Assets
7.45
8.41
-2.48
1,501.64
-200.76
34.39
-72.45
88.55
-58.98
-287.70
Net Investments
61.00
173.70
761.83
498.43
-1,628.19
105.25
37.34
-12.64
-9.42
-1.11
Others
-62.24
-42.44
-654.96
-1,993.94
1,592.49
-356.41
-742.84
-977.81
-947.44
-770.24
Cash from Financing Activity
1.21
-519.52
-353.36
-282.63
-1,830.00
96.21
629.46
325.08
1,431.56
1,153.27
Net Cash Inflow / Outflow
-1.81
-17.22
-39.33
-107.36
13.13
65.74
-143.17
-328.28
175.23
15.38
Opening Cash & Equivalents
6.64
33.55
105.93
250.54
246.94
189.71
332.96
661.24
486.01
555.95
Closing Cash & Equivalent
4.83
6.64
33.55
105.93
250.54
255.45
189.79
332.96
661.24
571.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Dec 13
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-116.90
-91.51
-58.76
-10.84
6.04
-32.04
10.27
71.69
139.35
139.82
ROA
-13.98%
-23.47%
-17.98%
-8.55%
-5.14%
-4.01%
-4.82%
-5.36%
-0.74%
0.91%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-146.14%
-63.54%
-5.99%
6.53%
ROCE
0.00%
0.00%
-23.98%
-2.66%
10.89%
0.04%
-1.92%
-0.08%
6.86%
9.68%
Fixed Asset Turnover
0.15
1.48
0.34
0.39
1.13
0.50
0.72
1.09
1.34
1.71
Receivable days
642.64
65.96
175.81
135.39
48.48
139.09
140.40
106.70
97.53
106.55
Inventory Days
3929.39
503.01
1061.21
613.50
117.73
190.05
165.69
111.30
89.77
76.28
Payable days
711.44
92.04
216.37
159.77
88.33
186.40
194.76
137.41
119.32
126.00
Cash Conversion Cycle
3860.58
476.94
1020.65
589.12
77.88
142.74
111.33
80.59
67.98
56.83
Total Debt/Equity
-0.15
-0.24
-0.49
-20.39
42.65
-25.44
79.28
10.55
4.81
3.75
Interest Cover
0.10
-0.76
-1.01
-0.26
0.61
0.01
-0.30
-0.01
0.97
1.53

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.