Nifty
Sensex
:
:
24273.80
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)

Engineering - Construction

Rating :
N/A

BSE: 509550 | NSE: GAMMONIND

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53.59
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 646.19
  • N/A
  • -0.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 11.54%
  • 1.81%
  • 18.23%
  • FII
  • DII
  • Others
  • 0.04%
  • 1.82%
  • 66.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.03
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.83
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Net Sales
-
71.74
115.05
27.85
54.52
86.38
984.38
726.63
1,667.62
7,931.58
3,842.61
Net Sales Growth
-
-37.64%
313.11%
-48.92%
-36.88%
-91.22%
35.47%
-56.43%
-78.97%
106.41%
 
Cost Of Goods Sold
-
41.00
51.79
11.42
14.36
21.46
770.76
243.74
449.79
2,505.32
1,543.39
Gross Profit
-
30.74
63.26
16.43
40.16
64.92
213.62
482.89
1,217.83
5,426.26
2,299.22
GP Margin
-
42.85%
54.98%
58.99%
73.66%
75.16%
21.70%
66.46%
73.03%
68.41%
59.83%
Total Expenditure
-
655.45
216.41
344.54
172.18
144.37
1,127.42
581.49
1,637.22
6,510.27
3,624.15
Power & Fuel Cost
-
1.63
1.96
1.99
1.35
1.51
3.30
5.83
39.29
158.77
106.25
% Of Sales
-
2.27%
1.70%
7.15%
2.48%
1.75%
0.34%
0.80%
2.36%
2.00%
2.77%
Employee Cost
-
8.77
9.57
8.68
8.06
8.73
28.54
38.59
155.31
660.52
429.85
% Of Sales
-
12.22%
8.32%
31.17%
14.78%
10.11%
2.90%
5.31%
9.31%
8.33%
11.19%
Manufacturing Exp.
-
27.04
13.20
17.89
36.38
65.13
144.12
203.18
503.55
2,193.66
1,075.26
% Of Sales
-
37.69%
11.47%
64.24%
66.73%
75.40%
14.64%
27.96%
30.20%
27.66%
27.98%
General & Admin Exp.
-
6.43
22.71
6.07
10.59
15.01
19.84
68.88
150.13
496.27
318.25
% Of Sales
-
8.96%
19.74%
21.80%
19.42%
17.38%
2.02%
9.48%
9.00%
6.26%
8.28%
Selling & Distn. Exp.
-
0.37
0.07
0.00
0.00
0.00
0.05
0.05
1.18
39.69
46.12
% Of Sales
-
0.52%
0.06%
0%
0%
0%
0.01%
0.01%
0.07%
0.50%
1.20%
Miscellaneous Exp.
-
570.21
117.11
298.49
101.44
32.53
160.81
21.22
337.97
456.04
46.12
% Of Sales
-
794.83%
101.79%
1071.78%
186.06%
37.66%
16.34%
2.92%
20.27%
5.75%
2.73%
EBITDA
-
-583.71
-101.36
-316.69
-117.66
-57.99
-143.04
145.14
30.40
1,421.31
218.46
EBITDA Margin
-
-813.65%
-88.10%
-1137.13%
-215.81%
-67.13%
-14.53%
19.97%
1.82%
17.92%
5.69%
Other Income
-
147.07
123.26
13.61
120.72
136.40
78.30
329.66
121.20
90.65
61.03
Interest
-
1,130.40
966.63
872.93
753.39
695.16
686.65
785.92
879.67
1,807.40
727.21
Depreciation
-
1.86
2.22
3.70
9.10
11.03
13.46
46.38
90.44
377.67
275.17
PBT
-
-1,568.90
-946.95
-1,179.71
-759.43
-627.78
-764.85
-357.50
-818.51
-673.11
-722.89
Tax
-
385.52
-10.47
1.23
-0.75
0.23
8.94
-6.30
16.87
160.50
-12.14
Tax Rate
-
-24.34%
1.15%
-0.10%
0.09%
-0.04%
-0.74%
0.40%
-1.52%
-22.80%
1.68%
PAT
-
-1,965.38
-926.49
-1,167.88
-781.68
-627.04
-1,130.56
-1,529.57
-1,060.04
-759.75
-679.41
PAT before Minority Interest
-
-1,968.56
-897.18
-1,180.51
-794.72
-628.01
-1,217.11
-1,577.19
-1,127.36
-864.41
-710.75
Minority Interest
-
3.18
-29.31
12.63
13.04
0.97
86.55
47.62
67.32
104.66
31.34
PAT Margin
-
-2739.59%
-805.29%
-4193.46%
-1433.75%
-725.91%
-114.85%
-210.50%
-63.57%
-9.58%
-17.68%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
EPS
-
-53.18
-25.07
-31.60
-21.15
-16.97
-30.59
-41.38
-28.68
-20.56
-18.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Shareholder's Funds
-10,281.38
-8,167.84
-6,496.51
-5,174.06
-4,311.45
-3,375.15
-2,166.86
-399.54
220.67
-324.15
Share Capital
74.11
74.11
74.11
74.11
74.11
74.11
74.11
74.11
73.28
27.50
Total Reserves
-10,355.49
-8,241.95
-6,570.62
-5,248.17
-4,385.56
-3,449.26
-2,240.97
-473.70
147.34
-353.64
Non-Current Liabilities
150.04
432.80
317.03
315.38
382.28
379.15
488.58
7,278.56
7,658.71
12,593.03
Secured Loans
0.00
103.00
0.00
0.00
0.00
0.00
67.73
5,401.88
5,537.40
8,218.01
Unsecured Loans
0.00
0.00
0.00
0.00
48.56
48.56
48.56
185.50
312.24
100.00
Long Term Provisions
3.28
3.19
0.70
0.60
0.62
0.46
3.64
33.76
35.12
48.90
Current Liabilities
11,477.61
10,579.67
10,062.97
9,191.71
8,465.67
7,676.95
7,574.50
4,611.05
6,438.94
6,288.40
Trade Payables
80.30
151.98
176.51
185.77
188.96
233.93
250.00
389.98
1,221.34
1,675.95
Other Current Liabilities
10,976.81
9,920.18
9,024.42
8,151.15
7,395.35
6,545.89
6,454.15
2,630.35
2,600.47
2,374.30
Short Term Borrowings
100.16
153.35
572.13
571.67
609.67
622.78
699.86
1,378.70
2,507.27
1,988.18
Short Term Provisions
320.34
354.16
289.91
283.12
271.69
274.35
170.49
212.02
109.86
249.97
Total Liabilities
1,233.19
2,727.48
3,737.03
4,199.20
4,418.76
4,564.17
5,809.10
11,733.88
14,626.96
19,012.33
Net Block
405.33
405.51
412.56
418.59
430.14
444.01
606.94
3,248.28
4,131.83
7,393.35
Gross Block
494.41
489.64
519.33
532.43
547.00
569.53
754.27
3,521.91
5,097.42
9,041.93
Accumulated Depreciation
89.08
84.13
106.77
113.84
116.86
125.52
147.33
273.63
965.59
1,648.58
Non Current Assets
1,087.33
2,057.20
2,545.23
2,998.85
3,125.92
3,192.88
3,587.15
8,257.39
9,295.82
12,560.00
Capital Work in Progress
0.00
0.00
0.00
0.00
1.73
3.33
10.38
828.87
611.17
2,675.17
Non Current Investment
19.94
33.70
578.19
763.58
752.34
853.86
1,200.01
968.07
442.16
768.47
Long Term Loans & Adv.
660.80
1,616.43
1,552.92
1,815.12
1,940.15
909.08
803.26
2,233.00
2,667.78
1,504.28
Other Non Current Assets
1.26
1.56
1.56
1.56
1.56
982.60
966.56
979.17
1,442.88
218.73
Current Assets
145.86
670.28
1,191.80
1,200.35
1,292.84
1,371.29
2,221.95
3,476.49
5,331.14
6,452.33
Current Investments
0.04
0.04
0.04
0.05
0.03
0.96
3.92
153.13
27.97
35.73
Inventories
55.56
503.00
874.12
873.83
948.12
911.72
1,801.47
2,423.77
3,182.18
1,966.95
Sundry Debtors
32.64
31.05
55.36
54.70
55.32
156.74
199.04
500.97
736.13
1,384.13
Cash & Bank
4.99
6.56
15.79
13.96
11.81
13.22
38.21
115.96
585.60
278.62
Other Current Assets
52.63
66.06
66.97
68.01
277.56
288.65
179.31
282.66
799.26
2,786.90
Short Term Loans & Adv.
49.14
63.57
179.52
189.80
207.21
136.90
142.60
241.50
515.78
695.81
Net Current Assets
-11,331.75
-9,909.39
-8,871.17
-7,991.36
-7,172.83
-6,305.66
-5,352.55
-1,134.56
-1,107.80
163.93
Total Assets
1,233.19
2,727.48
3,737.03
4,199.20
4,418.76
4,564.17
5,809.10
11,733.88
14,626.96
19,012.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Cash From Operating Activity
-0.87
-23.18
-1.51
7.68
-9.23
362.63
209.64
169.14
2,079.59
186.30
PBT
-1,583.90
-907.35
-1,179.71
-795.13
-627.78
-1,208.17
-1,583.49
-1,110.49
-703.91
-722.89
Adjustment
1,582.82
891.76
1,165.39
777.65
611.40
1,234.97
1,826.03
1,395.43
2,219.33
1,071.19
Changes in Working Capital
0.98
-9.01
14.07
22.56
9.50
346.71
-15.89
-77.66
659.93
119.17
Cash after chg. in Working capital
-0.10
-24.60
-0.25
5.08
-6.88
373.51
226.65
207.28
2,175.35
467.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.77
1.42
-1.26
2.60
-2.35
-10.88
-17.01
-38.14
-95.76
-281.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.02
12.36
0.18
6.65
6.21
141.60
104.39
6.13
-236.46
-216.77
Net Fixed Assets
-6.26
29.69
13.11
16.20
7.46
8.40
-2.48
1,501.64
-200.76
34.39
Net Investments
5.82
77.00
0.02
90.28
61.00
173.70
761.83
498.43
-1,628.19
105.25
Others
-0.58
-94.33
-12.95
-99.83
-62.25
-40.50
-654.96
-1,993.94
1,592.49
-356.41
Cash from Financing Activity
0.00
11.56
0.80
-9.88
1.21
-521.45
-353.36
-282.63
-1,830.00
96.21
Net Cash Inflow / Outflow
-1.89
0.74
-0.53
4.45
-1.81
-17.22
-39.33
-107.36
13.13
65.74
Opening Cash & Equivalents
2.30
1.56
2.09
4.82
6.64
33.55
105.93
250.54
246.94
189.71
Closing Cash & Equivalent
0.41
2.30
1.56
9.27
4.83
6.64
33.55
105.93
250.54
255.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Book Value (Rs.)
-278.75
-221.45
-176.14
-140.28
-116.90
-91.51
-58.76
-10.84
6.04
-32.04
ROA
-99.41%
-27.75%
-29.75%
-18.44%
-13.98%
-23.47%
-17.98%
-8.55%
-5.14%
-4.01%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-23.98%
-2.66%
10.89%
0.04%
Fixed Asset Turnover
0.15
0.23
0.05
0.10
0.15
1.49
0.34
0.39
1.13
0.50
Receivable days
162.02
137.09
721.22
368.28
448.03
65.96
175.81
135.39
48.48
139.09
Inventory Days
1420.93
2184.48
0.00
6098.79
3929.39
503.01
1061.21
613.50
117.73
190.05
Payable days
1033.93
1157.55
5789.50
4762.41
3596.34
91.93
216.37
159.77
88.33
186.40
Cash Conversion Cycle
549.02
1164.02
-5068.28
1704.66
781.08
477.05
1020.65
589.12
77.88
142.74
Total Debt/Equity
-0.01
-0.03
-0.09
-0.11
-0.15
-0.24
-0.49
-20.39
42.65
-25.44
Interest Cover
-0.40
0.06
-0.35
-0.06
0.10
-0.76
-1.01
-0.26
0.61
0.01

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.