Nifty

:

22620.40

Sensex

:

73730.16

50.05 (0.22%)
-609.28 (-0.82%)

Login

Nifty
Sensex

:
:

22620.40
73730.16

50.05 (0.22%)
-609.28 (-0.82%)

Gandhi Special Tubes Ltd.

Castings/Forgings

Rating :

67/99

BSE: 513108 | NSE: GANDHITUBE

Watchlist

NSE BSE

861.70

26-Apr-2024

Open
High
Low
Previous Close

819.50
878.00
807.05
806.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

189103
1630.14
935.00
505.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

994.03
18.87
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

965.61
1.47%
4.74

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.20
6.38
13.83

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.75
5.81
6.26

PAT CAGR (%)

10 Years
5 Years
3 Years

10.58
4.15
9.41

P:E (Median)

8 Years
5 Years
3 Years

14.59
13.55
14.07

P:BV (Average)

8 Years
5 Years
3 Years

3.11
3.11
3.59

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.22
9.68
10.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 41.25 36.74 12.28% 43.96 52.01 -15.48% 46.23 44.02 5.02% 34.70 32.07 8.20%
Expenses 25.73 25.01 2.88% 28.25 32.53 -13.16% 29.12 27.39 6.32% 21.72 21.54 0.84%
EBITDA 15.52 11.73 32.31% 15.71 19.48 -19.35% 17.11 16.64 2.82% 12.98 10.53 23.27%
EBIDTM 37.63% 31.92% 35.74% 37.46% 37.02% 37.79% 37.40% 32.84%
Other Income 2.93 1.85 58.38% 2.64 1.83 44.26% 4.03 0.07 5,657.14% 1.59 0.76 109.21%
Interest 0.03 0.05 -40.00% 0.03 0.05 -40.00% 0.02 0.05 -60.00% 0.00 0.01 -100.00%
Depreciation 0.80 0.79 1.27% 0.75 0.79 -5.06% 0.75 0.78 -3.85% 0.78 0.83 -6.02%
PBT 17.62 12.74 38.30% 17.58 20.47 -14.12% 20.37 15.87 28.36% 13.78 10.44 31.99%
Tax 4.41 3.17 39.12% 4.33 5.12 -15.43% 4.60 3.91 17.65% 3.33 2.03 64.04%
PAT 13.21 9.56 38.18% 13.25 15.36 -13.74% 15.77 11.96 31.86% 10.46 8.41 24.38%
PATM 32.02% 26.03% 30.13% 29.53% 34.11% 27.17% 30.13% 26.22%
EPS 10.83 7.84 38.14% 10.86 12.59 -13.74% 12.93 9.80 31.94% 8.57 6.89 24.38%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 166.14 167.47 136.99 113.53 80.94 122.91 113.93 97.57 91.17 91.90 83.53 Net Sales Growth 0.79% 22.25% 20.66% 40.26% -34.15% 7.88% 16.77% 7.02% -0.79% 10.02% Cost Of Goods Sold 65.53 62.54 48.47 37.52 29.91 42.54 37.01 30.90 33.26 33.88 29.40 Gross Profit 100.61 104.93 88.53 76.00 51.03 80.37 76.93 66.68 57.92 58.01 54.13 GP Margin 60.55% 62.66% 64.63% 66.94% 63.05% 65.39% 67.52% 68.34% 63.53% 63.12% 64.80% Total Expenditure 104.82 106.78 87.80 68.73 57.14 77.14 72.81 64.58 64.25 68.56 57.29 Power & Fuel Cost - 15.75 13.14 10.75 8.46 12.86 12.00 12.37 11.27 14.16 12.30 % Of Sales - 9.40% 9.59% 9.47% 10.45% 10.46% 10.53% 12.68% 12.36% 15.41% 14.73% Employee Cost - 9.86 8.73 8.26 6.56 8.47 8.34 7.23 6.28 5.78 4.83 % Of Sales - 5.89% 6.37% 7.28% 8.10% 6.89% 7.32% 7.41% 6.89% 6.29% 5.78% Manufacturing Exp. - 15.44 13.16 9.68 8.32 11.08 11.58 11.82 10.66 12.86 9.14 % Of Sales - 9.22% 9.61% 8.53% 10.28% 9.01% 10.16% 12.11% 11.69% 13.99% 10.94% General & Admin Exp. - 2.11 2.48 1.71 2.41 1.89 2.48 1.24 1.53 1.39 1.22 % Of Sales - 1.26% 1.81% 1.51% 2.98% 1.54% 2.18% 1.27% 1.68% 1.51% 1.46% Selling & Distn. Exp. - 0.16 0.15 0.10 0.23 0.15 0.37 0.28 0.41 0.34 0.41 % Of Sales - 0.10% 0.11% 0.09% 0.28% 0.12% 0.32% 0.29% 0.45% 0.37% 0.49% Miscellaneous Exp. - 0.92 1.68 0.71 1.27 0.15 1.03 0.75 0.85 0.14 0.41 % Of Sales - 0.55% 1.23% 0.63% 1.57% 0.12% 0.90% 0.77% 0.93% 0.15% 0% EBITDA 61.32 60.69 49.19 44.80 23.80 45.77 41.12 32.99 26.92 23.34 26.24 EBITDA Margin 36.91% 36.24% 35.91% 39.46% 29.40% 37.24% 36.09% 33.81% 29.53% 25.40% 31.41% Other Income 11.19 5.45 4.78 6.13 5.84 7.71 8.24 9.56 3.00 4.43 7.91 Interest 0.08 0.14 0.24 0.07 0.06 0.04 0.02 0.02 0.02 0.02 0.08 Depreciation 3.08 3.13 3.25 3.30 3.55 3.69 3.87 4.46 4.71 4.95 4.94 PBT 69.35 62.87 50.49 47.57 26.03 49.75 45.47 38.07 25.21 22.80 29.13 Tax 16.67 15.53 11.92 11.41 4.65 11.12 11.91 7.26 6.66 7.00 11.83 Tax Rate 24.04% 24.70% 23.61% 23.99% 17.86% 22.35% 26.19% 19.07% 26.42% 30.70% 40.61% PAT 52.69 47.34 38.57 36.15 21.37 38.63 33.57 30.81 18.55 15.80 17.31 PAT before Minority Interest 52.69 47.34 38.57 36.15 21.37 38.63 33.57 30.81 18.55 15.80 17.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 31.71% 28.27% 28.16% 31.84% 26.40% 31.43% 29.47% 31.58% 20.35% 17.19% 20.72% PAT Growth 16.34% 22.74% 6.69% 69.16% -44.68% 15.07% 8.96% 66.09% 17.41% -8.72% EPS 43.19 38.80 31.61 29.63 17.52 31.66 27.52 25.25 15.20 12.95 14.19

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 182.10 147.17 171.95 146.57 201.05 177.23 187.64 165.37 160.09 157.61 Share Capital 6.08 6.08 6.46 6.46 6.91 6.91 7.35 7.35 7.35 7.35 Total Reserves 176.02 141.09 165.49 140.11 194.14 170.32 180.29 158.02 152.74 150.26 Non-Current Liabilities 8.95 9.54 9.46 10.21 11.66 11.13 12.24 10.23 9.75 8.99 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.75 2.56 2.52 3.27 3.09 3.07 2.90 2.80 2.66 2.47 Current Liabilities 11.30 9.65 11.00 4.92 8.16 9.04 6.92 4.59 4.02 5.66 Trade Payables 1.56 1.37 1.71 1.02 1.73 1.62 0.88 0.95 1.19 1.95 Other Current Liabilities 9.31 7.56 8.08 3.32 5.37 6.12 4.02 3.45 2.48 2.34 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.42 0.72 1.21 0.59 1.07 1.29 2.01 0.20 0.35 1.37 Total Liabilities 202.35 166.36 192.41 161.70 220.87 197.40 206.80 180.19 173.86 172.26 Net Block 44.20 46.74 45.40 48.40 51.28 51.39 55.20 59.01 62.53 64.15 Gross Block 67.03 67.01 62.44 62.47 61.84 58.67 58.85 130.15 128.98 126.71 Accumulated Depreciation 22.83 20.27 17.04 14.07 10.56 7.28 3.64 71.14 66.44 62.56 Non Current Assets 106.81 85.96 74.72 86.99 123.86 132.00 142.55 123.08 123.79 106.98 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 0.00 Non Current Investment 61.64 38.52 27.87 38.51 72.53 80.54 87.32 62.04 59.65 41.37 Long Term Loans & Adv. 0.97 0.70 1.45 0.07 0.05 0.06 0.03 2.02 1.40 1.46 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 95.54 80.40 117.69 74.71 97.01 65.40 64.25 57.11 50.06 65.27 Current Investments 23.24 34.02 65.95 30.35 47.37 18.33 16.94 19.60 5.65 22.17 Inventories 23.70 23.78 20.98 25.22 26.94 20.03 24.37 16.98 27.82 23.59 Sundry Debtors 17.89 16.69 25.47 14.72 15.38 19.45 16.27 16.13 12.66 15.32 Cash & Bank 27.98 2.39 2.83 2.11 3.52 4.53 3.23 2.99 2.12 1.79 Other Current Assets 2.73 1.00 1.02 0.93 3.81 3.06 3.44 1.42 1.81 2.40 Short Term Loans & Adv. 1.53 2.53 1.43 1.38 2.79 2.17 2.55 0.59 0.87 1.31 Net Current Assets 84.24 70.75 106.69 69.79 88.85 56.36 57.33 52.52 46.04 59.61 Total Assets 202.35 166.36 192.41 161.70 220.87 197.40 206.80 180.19 173.85 172.25

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 45.32 41.64 32.43 18.59 31.10 31.87 20.78 28.51 14.71 13.62 PBT 62.87 50.49 47.57 26.03 49.75 45.47 38.07 25.21 22.80 29.13 Adjustment -2.47 -1.01 -1.50 -1.92 -3.55 -4.23 -4.62 1.76 0.74 -2.91 Changes in Working Capital 0.37 4.77 -2.68 1.60 -4.63 3.56 -6.74 9.15 -1.40 -5.70 Cash after chg. in Working capital 60.76 54.24 43.39 25.71 41.58 44.81 26.71 36.12 22.14 20.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -15.44 -12.61 -10.96 -7.12 -10.48 -12.94 -5.93 -7.61 -7.43 -6.90 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.45 21.66 -20.02 55.97 -17.12 13.42 -4.61 -14.38 -1.10 -4.34 Net Fixed Assets -0.02 -4.57 0.03 -0.63 -3.17 0.18 71.30 -0.96 -2.48 -13.29 Net Investments -12.34 21.28 -24.96 51.04 -21.03 5.39 -22.62 -16.34 -1.76 -2.39 Others 4.91 4.95 4.91 5.56 7.08 7.85 -53.29 2.92 3.14 11.34 Cash from Financing Activity -12.28 -63.74 -11.68 -75.96 -14.99 -44.00 -15.92 -13.27 -13.28 -10.32 Net Cash Inflow / Outflow 25.59 -0.44 0.73 -1.41 -1.01 1.29 0.25 0.86 0.34 -1.03 Opening Cash & Equivalents 2.39 2.83 2.11 3.52 4.53 3.23 2.99 2.12 1.79 2.82 Closing Cash & Equivalent 27.98 2.39 2.83 2.11 3.52 4.53 3.23 2.99 2.12 1.79

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 149.85 121.11 133.10 113.46 145.49 128.26 127.66 112.51 108.91 107.23 ROA 25.68% 21.50% 20.42% 11.17% 18.47% 16.61% 15.92% 10.48% 9.13% 10.29% ROE 28.75% 24.17% 22.70% 12.30% 20.42% 18.40% 17.45% 11.40% 9.94% 11.23% ROCE 38.27% 31.79% 29.91% 15.01% 26.32% 24.94% 21.58% 15.50% 14.37% 18.95% Fixed Asset Turnover 2.50 2.12 1.82 1.30 2.04 2.00 1.15 0.79 0.80 0.79 Receivable days 37.68 56.16 64.61 67.87 51.72 55.60 54.21 51.48 49.76 59.24 Inventory Days 51.74 59.63 74.28 117.62 69.75 69.10 69.19 80.11 91.40 87.99 Payable days 8.55 11.60 13.27 8.67 7.77 6.20 4.94 5.85 7.91 10.61 Cash Conversion Cycle 80.86 104.19 125.61 176.82 113.69 118.50 118.46 125.73 133.24 136.62 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 442.79 207.99 720.61 426.28 1364.11 2419.84 2104.39 1608.38 1078.07 374.68

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Gandhi Spl. Tubes - Quarterly Results
7th Feb 2024, 17:43 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback