Nifty

:

26053.90

Sensex

:

84997.13

117.70 (0.45%)
368.97 (0.44%)

Login

Nifty
Sensex

:
:

26053.90
84997.13

117.70 (0.45%)
368.97 (0.44%)

Gandhi Special Tubes Ltd.

Castings/Forgings

Rating :

69/99

BSE: 513108 | NSE: GANDHITUBE

Watchlist

NSE BSE

886.10

29-Oct-2025

Open
High
Low
Previous Close

889
900.7
877.7
888.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4797
4247773.1
1031.8
585.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,072.96
16.27
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,069.13
1.70%
3.73

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.59
8.73
1.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.77
8.83
2.42

PAT CAGR (%)

10 Years
5 Years
3 Years

12.20
10.17
7.41

P:E (Median)

8 Years
5 Years
3 Years

14.31
14.93
16.27

P:BV (Average)

8 Years
5 Years
3 Years

3.30
3.53
3.97

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.25
10.52
11.51

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 48.11 40.83 17.83% 43.34 39.45 9.86% 39.77 41.25 -3.59% 48.61 43.96 10.58%
Expenses 27.34 25.03 9.23% 27.31 23.67 15.38% 23.02 25.73 -10.53% 28.78 28.25 1.88%
EBITDA 20.77 15.80 31.46% 16.02 15.78 1.52% 16.75 15.52 7.93% 19.82 15.71 26.16%
EBIDTM 43.17% 38.69% 36.97% 40.00% 42.12% 37.63% 40.79% 35.74%
Other Income 8.07 3.40 137.35% 2.24 2.78 -19.42% 2.07 2.93 -29.35% 4.18 2.64 58.33%
Interest 0.04 0.03 33.33% 0.11 0.01 1,000.00% 0.02 0.03 -33.33% 0.02 0.03 -33.33%
Depreciation 0.84 0.80 5.00% 0.84 0.78 7.69% 0.87 0.80 8.75% 0.84 0.75 12.00%
PBT 27.96 18.37 52.20% 17.31 17.78 -2.64% 17.92 17.62 1.70% 23.14 17.58 31.63%
Tax 6.36 4.05 57.04% 5.36 4.42 21.27% 2.76 4.41 -37.41% 5.89 4.33 36.03%
PAT 21.61 14.32 50.91% 11.95 13.36 -10.55% 15.16 13.21 14.76% 17.25 13.25 30.19%
PATM 44.92% 35.07% 27.57% 33.86% 38.12% 32.02% 35.48% 30.13%
EPS 17.71 11.74 50.85% 9.79 10.95 -10.59% 12.43 10.83 14.77% 14.14 10.86 30.20%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 179.83 172.54 170.88 167.47 136.99 113.53 80.94 122.91 113.93 97.57 91.17 Net Sales Growth 8.67% 0.97% 2.04% 22.25% 20.66% 40.26% -34.15% 7.88% 16.77% 7.02% Cost Of Goods Sold 63.28 61.16 65.97 62.54 48.47 37.52 29.91 42.54 37.01 30.90 33.26 Gross Profit 116.55 111.38 104.91 104.93 88.53 76.00 51.03 80.37 76.93 66.68 57.92 GP Margin 64.81% 64.55% 61.39% 62.66% 64.63% 66.94% 63.05% 65.39% 67.52% 68.34% 63.53% Total Expenditure 106.45 104.15 106.76 106.80 87.80 68.73 57.14 77.14 72.81 64.58 64.25 Power & Fuel Cost - 12.60 14.00 15.73 13.14 10.75 8.46 12.86 12.00 12.37 11.27 % Of Sales - 7.30% 8.19% 9.39% 9.59% 9.47% 10.45% 10.46% 10.53% 12.68% 12.36% Employee Cost - 8.67 7.90 9.86 8.73 8.26 6.56 8.47 8.34 7.23 6.28 % Of Sales - 5.02% 4.62% 5.89% 6.37% 7.28% 8.10% 6.89% 7.32% 7.41% 6.89% Manufacturing Exp. - 17.62 14.79 15.43 13.16 9.68 8.32 11.08 11.58 11.82 10.66 % Of Sales - 10.21% 8.66% 9.21% 9.61% 8.53% 10.28% 9.01% 10.16% 12.11% 11.69% General & Admin Exp. - 1.83 1.74 1.45 2.48 1.71 2.41 1.89 2.48 1.24 1.53 % Of Sales - 1.06% 1.02% 0.87% 1.81% 1.51% 2.98% 1.54% 2.18% 1.27% 1.68% Selling & Distn. Exp. - 0.24 0.16 0.15 0.15 0.10 0.23 0.15 0.37 0.28 0.41 % Of Sales - 0.14% 0.09% 0.09% 0.11% 0.09% 0.28% 0.12% 0.32% 0.29% 0.45% Miscellaneous Exp. - 2.03 2.20 1.64 1.68 0.71 1.27 0.15 1.03 0.75 0.41 % Of Sales - 1.18% 1.29% 0.98% 1.23% 0.63% 1.57% 0.12% 0.90% 0.77% 0.93% EBITDA 73.36 68.39 64.12 60.67 49.19 44.80 23.80 45.77 41.12 32.99 26.92 EBITDA Margin 40.79% 39.64% 37.52% 36.23% 35.91% 39.46% 29.40% 37.24% 36.09% 33.81% 29.53% Other Income 16.56 11.89 12.38 5.45 4.78 6.13 5.84 7.71 8.24 9.56 3.00 Interest 0.19 0.18 0.09 0.12 0.24 0.07 0.06 0.04 0.02 0.02 0.02 Depreciation 3.39 3.35 3.07 3.13 3.25 3.30 3.55 3.69 3.87 4.46 4.71 PBT 86.33 76.75 73.34 62.87 50.49 47.57 26.03 49.75 45.47 38.07 25.21 Tax 20.37 18.07 17.76 15.53 11.92 11.41 4.65 11.12 11.91 7.26 6.66 Tax Rate 23.60% 23.54% 24.22% 24.70% 23.61% 23.99% 17.86% 22.35% 26.19% 19.07% 26.42% PAT 65.97 58.67 55.58 47.34 38.57 36.15 21.37 38.63 33.57 30.81 18.55 PAT before Minority Interest 65.97 58.67 55.58 47.34 38.57 36.15 21.37 38.63 33.57 30.81 18.55 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 36.68% 34.00% 32.53% 28.27% 28.16% 31.84% 26.40% 31.43% 29.47% 31.58% 20.35% PAT Growth 21.85% 5.56% 17.41% 22.74% 6.69% 69.16% -44.68% 15.07% 8.96% 66.09% EPS 54.07 48.09 45.56 38.80 31.61 29.63 17.52 31.66 27.52 25.25 15.20

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 265.74 222.78 182.10 147.17 171.95 146.57 201.05 177.23 187.64 165.37 Share Capital 6.08 6.08 6.08 6.08 6.46 6.46 6.91 6.91 7.35 7.35 Total Reserves 259.66 216.70 176.02 141.09 165.49 140.11 194.14 170.32 180.29 158.02 Non-Current Liabilities 10.37 9.49 8.95 9.54 9.46 10.21 11.66 11.13 12.24 10.23 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.24 2.17 1.75 2.56 2.52 3.27 3.09 3.07 2.90 2.80 Current Liabilities 9.89 10.41 11.30 9.65 11.00 4.92 8.16 9.04 6.92 4.59 Trade Payables 1.83 1.66 1.56 1.37 1.71 1.02 1.73 1.62 0.88 0.95 Other Current Liabilities 7.20 6.65 9.31 7.56 8.08 3.32 5.37 6.12 4.02 3.45 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.86 2.10 0.42 0.72 1.21 0.59 1.07 1.29 2.01 0.20 Total Liabilities 286.00 242.68 202.35 166.36 192.41 161.70 220.87 197.40 206.80 180.19 Net Block 43.04 42.71 44.20 46.74 45.40 48.40 51.28 51.39 55.20 59.01 Gross Block 67.73 66.34 67.03 67.01 62.44 62.47 61.84 58.67 58.85 130.15 Accumulated Depreciation 24.69 23.64 22.83 20.27 17.04 14.07 10.56 7.28 3.64 71.14 Non Current Assets 208.73 171.99 106.87 85.96 74.72 86.99 123.86 132.00 142.55 123.08 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 164.74 128.12 61.64 38.52 27.87 38.51 72.53 80.54 87.32 62.04 Long Term Loans & Adv. 0.93 1.13 1.03 0.70 1.45 0.07 0.05 0.06 0.03 2.02 Other Non Current Assets 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 77.26 70.70 95.48 80.40 117.69 74.71 97.01 65.40 64.25 57.11 Current Investments 5.02 3.56 23.24 34.02 65.95 30.35 47.37 18.33 16.94 19.60 Inventories 44.64 42.05 23.70 23.78 20.98 25.22 26.94 20.03 24.37 16.98 Sundry Debtors 21.99 19.58 17.89 16.69 25.47 14.72 15.38 19.45 16.27 16.13 Cash & Bank 3.83 2.96 27.98 2.39 2.83 2.11 3.52 4.53 3.23 2.99 Other Current Assets 1.78 0.90 1.20 1.00 2.45 2.31 3.81 3.06 3.44 1.42 Short Term Loans & Adv. 1.04 1.66 1.46 2.53 1.43 1.38 2.79 2.17 2.55 0.59 Net Current Assets 67.37 60.29 84.18 70.75 106.69 69.79 88.85 56.36 57.33 52.52 Total Assets 285.99 242.69 202.35 166.36 192.41 161.70 220.87 197.40 206.80 180.19

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 47.05 26.36 45.37 41.64 32.43 18.59 31.10 31.87 20.78 28.51 PBT 76.75 73.34 62.87 50.49 47.57 26.03 49.75 45.47 38.07 25.21 Adjustment -7.75 -9.17 -2.47 -1.01 -1.50 -1.92 -3.55 -4.23 -4.62 1.76 Changes in Working Capital -3.36 -22.14 0.45 4.77 -2.68 1.60 -4.63 3.56 -6.74 9.15 Cash after chg. in Working capital 65.63 42.03 60.85 54.24 43.39 25.71 41.58 44.81 26.71 36.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -18.59 -15.67 -15.48 -12.61 -10.96 -7.12 -10.48 -12.94 -5.93 -7.61 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -30.18 -36.68 -7.45 21.66 -20.02 55.97 -17.12 13.42 -4.61 -14.38 Net Fixed Assets -1.39 0.69 -0.02 -4.57 0.03 -0.63 -3.17 0.18 71.30 -0.96 Net Investments -38.08 -46.80 -12.34 21.28 -24.96 51.04 -21.03 5.39 -22.62 -16.34 Others 9.29 9.43 4.91 4.95 4.91 5.56 7.08 7.85 -53.29 2.92 Cash from Financing Activity -15.99 -14.70 -12.32 -63.74 -11.68 -75.96 -14.99 -44.00 -15.92 -13.27 Net Cash Inflow / Outflow 0.87 -25.02 25.59 -0.44 0.73 -1.41 -1.01 1.29 0.25 0.86 Opening Cash & Equivalents 2.96 27.98 2.39 2.83 2.11 3.52 4.53 3.23 2.99 2.12 Closing Cash & Equivalent 3.83 2.96 27.98 2.39 2.83 2.11 3.52 4.53 3.23 2.99

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 218.68 183.33 149.85 121.11 133.10 113.46 145.49 128.26 127.66 112.51 ROA 22.20% 24.98% 25.68% 21.50% 20.42% 11.17% 18.47% 16.61% 15.92% 10.48% ROE 24.02% 27.45% 28.75% 24.17% 22.70% 12.30% 20.42% 18.40% 17.45% 11.40% ROCE 31.49% 36.28% 38.26% 31.79% 29.91% 15.01% 26.32% 24.94% 21.58% 15.50% Fixed Asset Turnover 2.57 2.56 2.50 2.12 1.82 1.30 2.04 2.00 1.15 0.79 Receivable days 43.96 40.01 37.68 56.16 64.61 67.87 51.72 55.60 54.21 51.48 Inventory Days 91.70 70.22 51.74 59.63 74.28 117.62 69.75 69.10 69.19 80.11 Payable days 10.41 8.92 8.55 11.60 13.27 8.67 7.77 6.20 4.94 5.85 Cash Conversion Cycle 125.25 101.31 80.86 104.19 125.61 176.82 113.69 118.50 118.46 125.73 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 431.20 774.64 510.86 207.99 720.61 426.28 1364.11 2419.84 2104.39 1608.38

Top Investors:

investor education and protection fund authority m

Annual Reports:

News Update:

Gandhi Spl. Tubes - Quarterly Results
11th Aug 2025, 17:31 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback