Nifty

:

24834.85

Sensex

:

81332.72

428.75 (1.76%)
1292.92 (1.62%)

Login

Nifty
Sensex

:
:

24834.85
81332.72

428.75 (1.76%)
1292.92 (1.62%)

Gandhi Special Tubes Ltd.

Castings/Forgings

Rating :

57/99

BSE: 513108 | NSE: GANDHITUBE

Watchlist

NSE BSE

831.05

05-Jul-2024

Open
High
Low
Previous Close

822.50
834.75
820.00
818.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9533
78.94
935.00
605.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

990.33
17.82
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

987.37
1.60%
4.45

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.40
16.12
7.65

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.63
21.92
5.44

PAT CAGR (%)

10 Years
5 Years
3 Years

13.40
21.07
12.95

P:E (Median)

8 Years
5 Years
3 Years

14.59
13.69
14.13

P:BV (Average)

8 Years
5 Years
3 Years

3.19
3.19
3.72

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.28
9.85
10.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 39.45 34.70 13.69% 41.25 36.74 12.28% 43.96 52.01 -15.48% 46.23 44.02 5.02%
Expenses 23.67 21.72 8.98% 25.73 25.01 2.88% 28.25 32.53 -13.16% 29.12 27.39 6.32%
EBITDA 15.78 12.98 21.57% 15.52 11.73 32.31% 15.71 19.48 -19.35% 17.11 16.64 2.82%
EBIDTM 40.00% 37.40% 37.63% 31.92% 35.74% 37.46% 37.02% 37.79%
Other Income 2.78 1.59 74.84% 2.93 1.85 58.38% 2.64 1.83 44.26% 4.03 0.07 5,657.14%
Interest 0.01 0.00 0 0.03 0.05 -40.00% 0.03 0.05 -40.00% 0.02 0.05 -60.00%
Depreciation 0.78 0.78 0.00% 0.80 0.79 1.27% 0.75 0.79 -5.06% 0.75 0.78 -3.85%
PBT 17.78 13.78 29.03% 17.62 12.74 38.30% 17.58 20.47 -14.12% 20.37 15.87 28.36%
Tax 4.42 3.33 32.73% 4.41 3.17 39.12% 4.33 5.12 -15.43% 4.60 3.91 17.65%
PAT 13.36 10.46 27.72% 13.21 9.56 38.18% 13.25 15.36 -13.74% 15.77 11.96 31.86%
PATM 33.86% 30.13% 32.02% 26.03% 30.13% 29.53% 34.11% 27.17%
EPS 10.95 8.57 27.77% 10.83 7.84 38.14% 10.86 12.59 -13.74% 12.93 9.80 31.94%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 170.88 167.47 136.99 113.53 80.94 122.91 113.93 97.57 91.17 91.90 Net Sales Growth - 2.04% 22.25% 20.66% 40.26% -34.15% 7.88% 16.77% 7.02% -0.79% Cost Of Goods Sold - 65.97 62.54 48.47 37.52 29.91 42.54 37.01 30.90 33.26 33.88 Gross Profit - 104.91 104.93 88.53 76.00 51.03 80.37 76.93 66.68 57.92 58.01 GP Margin - 61.39% 62.66% 64.63% 66.94% 63.05% 65.39% 67.52% 68.34% 63.53% 63.12% Total Expenditure - 106.76 106.80 87.80 68.73 57.14 77.14 72.81 64.58 64.25 68.56 Power & Fuel Cost - 14.00 15.73 13.14 10.75 8.46 12.86 12.00 12.37 11.27 14.16 % Of Sales - 8.19% 9.39% 9.59% 9.47% 10.45% 10.46% 10.53% 12.68% 12.36% 15.41% Employee Cost - 7.90 9.86 8.73 8.26 6.56 8.47 8.34 7.23 6.28 5.78 % Of Sales - 4.62% 5.89% 6.37% 7.28% 8.10% 6.89% 7.32% 7.41% 6.89% 6.29% Manufacturing Exp. - 14.77 15.43 13.16 9.68 8.32 11.08 11.58 11.82 10.66 12.86 % Of Sales - 8.64% 9.21% 9.61% 8.53% 10.28% 9.01% 10.16% 12.11% 11.69% 13.99% General & Admin Exp. - 1.74 1.45 2.48 1.71 2.41 1.89 2.48 1.24 1.53 1.39 % Of Sales - 1.02% 0.87% 1.81% 1.51% 2.98% 1.54% 2.18% 1.27% 1.68% 1.51% Selling & Distn. Exp. - 0.16 0.15 0.15 0.10 0.23 0.15 0.37 0.28 0.41 0.34 % Of Sales - 0.09% 0.09% 0.11% 0.09% 0.28% 0.12% 0.32% 0.29% 0.45% 0.37% Miscellaneous Exp. - 2.22 1.64 1.68 0.71 1.27 0.15 1.03 0.75 0.85 0.34 % Of Sales - 1.30% 0.98% 1.23% 0.63% 1.57% 0.12% 0.90% 0.77% 0.93% 0.15% EBITDA - 64.12 60.67 49.19 44.80 23.80 45.77 41.12 32.99 26.92 23.34 EBITDA Margin - 37.52% 36.23% 35.91% 39.46% 29.40% 37.24% 36.09% 33.81% 29.53% 25.40% Other Income - 12.38 5.45 4.78 6.13 5.84 7.71 8.24 9.56 3.00 4.43 Interest - 0.09 0.12 0.24 0.07 0.06 0.04 0.02 0.02 0.02 0.02 Depreciation - 3.07 3.13 3.25 3.30 3.55 3.69 3.87 4.46 4.71 4.95 PBT - 73.34 62.87 50.49 47.57 26.03 49.75 45.47 38.07 25.21 22.80 Tax - 17.76 15.53 11.92 11.41 4.65 11.12 11.91 7.26 6.66 7.00 Tax Rate - 24.22% 24.70% 23.61% 23.99% 17.86% 22.35% 26.19% 19.07% 26.42% 30.70% PAT - 55.58 47.34 38.57 36.15 21.37 38.63 33.57 30.81 18.55 15.80 PAT before Minority Interest - 55.58 47.34 38.57 36.15 21.37 38.63 33.57 30.81 18.55 15.80 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 32.53% 28.27% 28.16% 31.84% 26.40% 31.43% 29.47% 31.58% 20.35% 17.19% PAT Growth - 17.41% 22.74% 6.69% 69.16% -44.68% 15.07% 8.96% 66.09% 17.41% EPS - 45.56 38.80 31.61 29.63 17.52 31.66 27.52 25.25 15.20 12.95

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 222.78 182.10 147.17 171.95 146.57 201.05 177.23 187.64 165.37 160.09 Share Capital 6.08 6.08 6.08 6.46 6.46 6.91 6.91 7.35 7.35 7.35 Total Reserves 216.70 176.02 141.09 165.49 140.11 194.14 170.32 180.29 158.02 152.74 Non-Current Liabilities 9.49 8.95 9.54 9.46 10.21 11.66 11.13 12.24 10.23 9.75 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.17 1.75 2.56 2.52 3.27 3.09 3.07 2.90 2.80 2.66 Current Liabilities 10.41 11.30 9.65 11.00 4.92 8.16 9.04 6.92 4.59 4.02 Trade Payables 1.66 1.56 1.37 1.71 1.02 1.73 1.62 0.88 0.95 1.19 Other Current Liabilities 6.65 9.31 7.56 8.08 3.32 5.37 6.12 4.02 3.45 2.48 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 2.10 0.42 0.72 1.21 0.59 1.07 1.29 2.01 0.20 0.35 Total Liabilities 242.68 202.35 166.36 192.41 161.70 220.87 197.40 206.80 180.19 173.86 Net Block 42.71 44.20 46.74 45.40 48.40 51.28 51.39 55.20 59.01 62.53 Gross Block 66.34 67.03 67.01 62.44 62.47 61.84 58.67 58.85 130.15 128.98 Accumulated Depreciation 23.64 22.83 20.27 17.04 14.07 10.56 7.28 3.64 71.14 66.44 Non Current Assets 171.99 106.87 85.96 74.72 86.99 123.86 132.00 142.55 123.08 123.79 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 Non Current Investment 128.12 61.64 38.52 27.87 38.51 72.53 80.54 87.32 62.04 59.65 Long Term Loans & Adv. 1.13 1.03 0.70 1.45 0.07 0.05 0.06 0.03 2.02 1.40 Other Non Current Assets 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 70.70 95.48 80.40 117.69 74.71 97.01 65.40 64.25 57.11 50.06 Current Investments 3.56 23.24 34.02 65.95 30.35 47.37 18.33 16.94 19.60 5.65 Inventories 42.05 23.70 23.78 20.98 25.22 26.94 20.03 24.37 16.98 27.82 Sundry Debtors 19.58 17.89 16.69 25.47 14.72 15.38 19.45 16.27 16.13 12.66 Cash & Bank 2.96 27.98 2.39 2.83 2.11 3.52 4.53 3.23 2.99 2.12 Other Current Assets 2.56 1.20 1.00 1.02 2.31 3.81 3.06 3.44 1.42 1.81 Short Term Loans & Adv. 1.66 1.46 2.53 1.43 1.38 2.79 2.17 2.55 0.59 0.87 Net Current Assets 60.29 84.18 70.75 106.69 69.79 88.85 56.36 57.33 52.52 46.04 Total Assets 242.69 202.35 166.36 192.41 161.70 220.87 197.40 206.80 180.19 173.85

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 26.36 45.37 41.64 32.43 18.59 31.10 31.87 20.78 28.51 14.71 PBT 73.34 62.87 50.49 47.57 26.03 49.75 45.47 38.07 25.21 22.80 Adjustment -9.17 -2.47 -1.01 -1.50 -1.92 -3.55 -4.23 -4.62 1.76 0.74 Changes in Working Capital -22.14 0.45 4.77 -2.68 1.60 -4.63 3.56 -6.74 9.15 -1.40 Cash after chg. in Working capital 42.03 60.85 54.24 43.39 25.71 41.58 44.81 26.71 36.12 22.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -15.67 -15.48 -12.61 -10.96 -7.12 -10.48 -12.94 -5.93 -7.61 -7.43 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -36.68 -7.45 21.66 -20.02 55.97 -17.12 13.42 -4.61 -14.38 -1.10 Net Fixed Assets 0.69 -0.02 -4.57 0.03 -0.63 -3.17 0.18 71.30 -0.96 -2.48 Net Investments -46.80 -12.34 21.28 -24.96 51.04 -21.03 5.39 -22.62 -16.34 -1.76 Others 9.43 4.91 4.95 4.91 5.56 7.08 7.85 -53.29 2.92 3.14 Cash from Financing Activity -14.70 -12.32 -63.74 -11.68 -75.96 -14.99 -44.00 -15.92 -13.27 -13.28 Net Cash Inflow / Outflow -25.02 25.59 -0.44 0.73 -1.41 -1.01 1.29 0.25 0.86 0.34 Opening Cash & Equivalents 27.98 2.39 2.83 2.11 3.52 4.53 3.23 2.99 2.12 1.79 Closing Cash & Equivalent 2.96 27.98 2.39 2.83 2.11 3.52 4.53 3.23 2.99 2.12

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 183.33 149.85 121.11 133.10 113.46 145.49 128.26 127.66 112.51 108.91 ROA 24.98% 25.68% 21.50% 20.42% 11.17% 18.47% 16.61% 15.92% 10.48% 9.13% ROE 27.45% 28.75% 24.17% 22.70% 12.30% 20.42% 18.40% 17.45% 11.40% 9.94% ROCE 36.28% 38.26% 31.79% 29.91% 15.01% 26.32% 24.94% 21.58% 15.50% 14.37% Fixed Asset Turnover 2.56 2.50 2.12 1.82 1.30 2.04 2.00 1.15 0.79 0.80 Receivable days 40.01 37.68 56.16 64.61 67.87 51.72 55.60 54.21 51.48 49.76 Inventory Days 70.22 51.74 59.63 74.28 117.62 69.75 69.10 69.19 80.11 91.40 Payable days 8.92 8.55 11.60 13.27 8.67 7.77 6.20 4.94 5.85 7.91 Cash Conversion Cycle 101.31 80.86 104.19 125.61 176.82 113.69 118.50 118.46 125.73 133.24 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 774.64 510.86 207.99 720.61 426.28 1364.11 2419.84 2104.39 1608.38 1078.07

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Gandhi Spl. Tubes - Quarterly Results
28th May 2024, 18:25 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback