PBT
50.49
47.57
26.03
49.75
45.47
38.07
25.21
22.80
29.13
30.76
Adjustment
-1.18
-1.50
-1.92
-3.55
-4.23
-4.62
1.76
0.74
-2.91
1.80
Changes in Working Capital
4.77
-2.68
1.60
-4.63
3.56
-6.74
9.15
-1.40
-5.70
3.82
Cash after chg. in Working capital
54.08
43.39
25.71
41.58
44.81
26.71
36.12
22.14
20.52
36.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.61
-10.96
-7.12
-10.48
-12.94
-5.93
-7.61
-7.43
-6.90
-9.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00