Nifty
Sensex
:
:
23123.65
74616.58
155.40 (0.68%)
509.73 (0.69%)

Textile - Manmade Fibres

Rating :
42/99

BSE: 514167 | NSE: GANECOS

1108.60
07-Apr-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1124.05
  •  1152.6
  •  1070
  •  1125.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1197234
  •  1346533465.85
  •  1742.3
  •  653.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,967.92
  • 76.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,416.12
  • 0.41%
  • 2.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.33%
  • 5.04%
  • 21.10%
  • FII
  • DII
  • Others
  • 7.2%
  • 21.58%
  • 5.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.28
  • 14.30
  • 7.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.63
  • 20.04
  • 10.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.75
  • 18.83
  • 14.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.59
  • 36.21
  • 40.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.86
  • 2.98
  • 3.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.17
  • 17.86
  • 20.80

Earnings Forecasts:

(Updated: 04-04-2026)
Description
2024
2025
2026
2027
Adj EPS
40.68
11.65
34.04
57.98
P/E Ratio
27.25
95.16
32.57
19.12
Revenue
1465.54
1463.48
1773.16
2314.94
EBITDA
210.58
134.14
229.48
344.64
Net Income
103.12
32.82
91.22
155.36
ROA
5.8
1.47
4.76
6.61
P/B Ratio
2.44
2.33
2.18
1.97
ROE
9.36
2.54
7.07
10.95
FCFF
-189.26
7.88
-300.12
144.55
FCFF Yield
-7.02
0.29
-11.13
5.36
Net Debt
414.36
351.8
617.4
678.9
BVPS
453.97
475.41
507.42
561.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
357.22
397.81
-10.20%
363.38
386.81
-6.06%
337.12
336.55
0.17%
344.38
305.53
12.72%
Expenses
326.49
341.30
-4.34%
341.06
331.52
2.88%
300.81
288.86
4.14%
293.28
258.47
13.47%
EBITDA
30.73
56.50
-45.61%
22.32
55.28
-59.62%
36.31
47.69
-23.86%
51.10
47.06
8.58%
EBIDTM
8.60%
14.20%
6.14%
14.29%
10.77%
14.17%
14.84%
15.40%
Other Income
4.22
5.24
-19.47%
5.29
3.73
41.82%
3.38
4.25
-20.47%
4.73
4.46
6.05%
Interest
10.40
10.53
-1.23%
11.29
9.56
18.10%
9.84
8.35
17.84%
9.65
9.12
5.81%
Depreciation
16.41
14.29
14.84%
15.74
13.52
16.42%
15.50
13.44
15.33%
13.73
11.80
16.36%
PBT
8.14
36.92
-77.95%
0.57
35.93
-98.41%
14.35
30.15
-52.40%
32.45
30.60
6.05%
Tax
3.41
7.22
-52.77%
1.09
8.82
-87.64%
3.56
7.60
-53.16%
8.65
9.00
-3.89%
PAT
4.73
29.71
-84.08%
-0.52
27.11
-
10.78
22.55
-52.20%
23.80
21.59
10.24%
PATM
1.33%
7.47%
-0.14%
7.01%
3.20%
6.70%
6.91%
7.07%
EPS
1.77
11.72
-84.90%
-0.19
10.70
-
4.22
8.89
-52.53%
9.33
8.52
9.51%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
1,402.10
1,465.54
1,122.93
1,179.63
1,021.44
751.14
888.83
Net Sales Growth
-1.72%
30.51%
-4.81%
15.49%
35.99%
-15.49%
 
Cost Of Goods Sold
912.50
913.03
690.94
778.67
657.21
475.53
545.51
Gross Profit
489.60
552.50
431.98
400.97
364.23
275.61
343.33
GP Margin
34.92%
37.70%
38.47%
33.99%
35.66%
36.69%
38.63%
Total Expenditure
1,261.64
1,254.96
985.07
1,051.96
907.53
666.64
777.14
Power & Fuel Cost
-
123.14
112.38
100.53
84.86
68.61
83.97
% Of Sales
-
8.40%
10.01%
8.52%
8.31%
9.13%
9.45%
Employee Cost
-
88.21
75.03
67.20
57.88
48.01
60.02
% Of Sales
-
6.02%
6.68%
5.70%
5.67%
6.39%
6.75%
Manufacturing Exp.
-
46.73
38.68
33.64
38.12
29.10
40.51
% Of Sales
-
3.19%
3.44%
2.85%
3.73%
3.87%
4.56%
General & Admin Exp.
-
19.08
16.84
12.12
9.20
8.46
9.13
% Of Sales
-
1.30%
1.50%
1.03%
0.90%
1.13%
1.03%
Selling & Distn. Exp.
-
60.10
47.37
50.60
55.11
33.31
33.99
% Of Sales
-
4.10%
4.22%
4.29%
5.40%
4.43%
3.82%
Miscellaneous Exp.
-
4.67
3.81
9.21
5.13
3.62
4.01
% Of Sales
-
0.32%
0.34%
0.78%
0.50%
0.48%
0.45%
EBITDA
140.46
210.58
137.86
127.67
113.91
84.50
111.69
EBITDA Margin
10.02%
14.37%
12.28%
10.82%
11.15%
11.25%
12.57%
Other Income
17.62
17.94
14.63
13.39
6.91
9.43
7.40
Interest
41.18
38.09
44.90
16.94
9.76
8.81
7.77
Depreciation
61.38
54.97
48.68
29.15
28.40
27.16
28.05
PBT
55.51
135.46
58.91
94.97
82.66
57.95
83.27
Tax
16.71
32.30
18.34
25.51
20.69
14.43
19.59
Tax Rate
30.10%
23.84%
31.13%
26.86%
25.03%
24.90%
23.53%
PAT
38.79
103.12
40.57
69.46
61.97
43.52
63.68
PAT before Minority Interest
38.79
103.12
40.57
69.46
61.97
43.52
63.68
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.77%
7.04%
3.61%
5.89%
6.07%
5.79%
7.16%
PAT Growth
-61.58%
154.18%
-41.59%
12.09%
42.39%
-31.66%
 
EPS
14.47
38.48
15.14
25.92
23.12
16.24
23.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
1,150.67
1,052.12
638.12
573.61
516.96
477.48
Share Capital
25.46
25.35
21.83
21.83
21.83
21.83
Total Reserves
1,088.51
989.12
616.29
551.78
495.13
455.65
Non-Current Liabilities
447.42
415.98
352.45
276.22
61.37
80.84
Secured Loans
368.37
371.31
311.76
236.49
32.12
49.76
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
2.37
Long Term Provisions
9.13
7.00
6.47
7.05
6.11
7.19
Current Liabilities
336.11
155.81
332.44
244.87
168.93
107.27
Trade Payables
80.69
74.59
73.58
64.12
35.21
34.12
Other Current Liabilities
89.27
66.01
77.90
73.89
42.94
40.32
Short Term Borrowings
160.75
9.80
176.97
104.06
88.09
31.39
Short Term Provisions
5.39
5.41
3.99
2.80
2.69
1.43
Total Liabilities
1,934.20
1,623.91
1,323.01
1,094.70
747.26
665.59
Net Block
916.77
770.75
513.45
300.26
311.44
303.42
Gross Block
1,265.61
1,065.57
762.42
520.07
512.77
478.82
Accumulated Depreciation
348.84
294.82
248.98
219.82
201.33
175.40
Non Current Assets
1,088.37
898.14
796.77
632.25
355.67
319.52
Capital Work in Progress
51.27
71.08
235.07
276.47
17.46
2.14
Non Current Investment
20.34
5.93
5.93
0.00
0.00
0.00
Long Term Loans & Adv.
89.97
39.76
29.78
50.95
22.33
13.10
Other Non Current Assets
0.55
1.15
3.08
4.57
4.44
0.86
Current Assets
845.83
725.76
526.23
461.19
391.59
346.07
Current Investments
20.04
27.56
48.59
68.88
72.13
83.22
Inventories
355.41
301.35
280.46
196.47
172.52
144.81
Sundry Debtors
171.57
137.98
114.76
116.15
105.55
97.37
Cash & Bank
121.74
153.19
6.22
23.03
15.16
4.87
Other Current Assets
177.06
52.83
31.42
38.20
26.23
15.80
Short Term Loans & Adv.
62.53
52.84
44.78
18.47
22.03
11.57
Net Current Assets
509.72
569.95
193.79
216.32
222.65
238.80
Total Assets
1,934.20
1,623.90
1,323.00
1,093.44
747.26
665.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
41.24
43.48
20.25
64.82
27.40
79.99
PBT
135.41
58.91
94.97
82.66
57.95
83.27
Adjustment
76.86
79.46
31.75
28.70
25.24
28.08
Changes in Working Capital
-145.99
-77.82
-83.50
-23.05
-42.29
-6.84
Cash after chg. in Working capital
66.28
60.54
43.23
88.31
40.90
104.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-25.04
-17.06
-22.98
-23.50
-13.50
-24.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-125.28
-227.15
-166.37
-254.54
-49.48
-71.51
Net Fixed Assets
-23.56
-4.04
-23.09
6.18
-28.60
Net Investments
-210.93
17.24
-27.45
-46.39
-34.62
Others
109.21
-240.35
-115.83
-214.33
13.74
Cash from Financing Activity
156.71
222.82
128.28
207.52
23.23
-23.34
Net Cash Inflow / Outflow
72.67
39.15
-17.84
17.80
1.15
-14.86
Opening Cash & Equivalents
43.41
4.27
22.10
2.42
1.28
16.14
Closing Cash & Equivalent
116.08
43.41
4.27
22.10
2.42
1.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
437.59
400.23
292.32
262.77
236.82
218.73
ROA
5.80%
2.75%
5.75%
6.73%
6.16%
9.57%
ROE
9.69%
4.91%
11.46%
11.36%
8.75%
13.34%
ROCE
10.99%
8.00%
10.79%
11.73%
11.01%
15.99%
Fixed Asset Turnover
1.26
1.23
1.84
1.98
1.52
1.86
Receivable days
38.52
41.06
35.72
39.57
49.23
39.98
Inventory Days
81.73
94.52
73.78
65.85
76.99
59.47
Payable days
31.04
39.14
32.27
27.58
26.61
15.20
Cash Conversion Cycle
89.22
96.44
77.22
77.84
99.61
84.25
Total Debt/Equity
0.50
0.39
0.79
0.62
0.25
0.19
Interest Cover
4.56
2.31
6.61
9.47
7.58
11.71

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.