Nifty
Sensex
:
:
24479.05
80429.04
-30.20 (-0.12%)
-73.04 (-0.09%)

Textile - Manmade Fibres

Rating :
49/99

BSE: 514167 | NSE: GANECOS

1418.10
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1425.00
  •  1438.00
  •  1399.95
  •  1415.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36878
  •  521.40
  •  1569.85
  •  811.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,736.15
  • 92.09
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,981.74
  • 0.20%
  • 3.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.44%
  • 3.99%
  • 23.01%
  • FII
  • DII
  • Others
  • 9.79%
  • 21.23%
  • 5.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.53
  • 2.11
  • 16.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.51
  • -0.56
  • 8.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.57
  • 3.43
  • 16.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.30
  • 29.07
  • 31.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.54
  • 2.66
  • 2.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.74
  • 15.53
  • 16.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
305.53
301.55
1.32%
284.83
272.56
4.50%
278.45
312.94
-11.02%
254.12
292.59
-13.15%
Expenses
258.47
267.83
-3.49%
244.85
240.50
1.81%
253.13
278.01
-8.95%
228.62
265.61
-13.93%
EBITDA
47.06
33.72
39.56%
39.97
32.05
24.71%
25.32
34.93
-27.51%
25.50
26.98
-5.49%
EBIDTM
15.40%
11.18%
14.03%
11.76%
9.09%
11.16%
10.04%
9.22%
Other Income
4.46
3.51
27.07%
4.00
7.16
-44.13%
3.23
1.80
79.44%
2.94
0.92
219.57%
Interest
9.12
6.61
37.97%
12.76
4.12
209.71%
11.63
3.47
235.16%
11.39
2.74
315.69%
Depreciation
11.80
8.93
32.14%
12.23
6.84
78.80%
12.44
6.68
86.23%
12.21
6.71
81.97%
PBT
30.60
21.69
41.08%
18.99
28.26
-32.80%
4.48
26.58
-83.15%
4.85
18.45
-73.71%
Tax
9.00
6.30
42.86%
6.26
7.15
-12.45%
1.68
6.88
-75.58%
1.40
5.18
-72.97%
PAT
21.60
15.38
40.44%
12.73
21.11
-39.70%
2.80
19.70
-85.79%
3.45
13.27
-74.00%
PATM
7.07%
5.10%
4.47%
7.75%
1.00%
6.29%
1.36%
4.54%
EPS
8.52
7.05
20.85%
5.83
9.67
-39.71%
1.28
9.02
-85.81%
1.58
6.08
-74.01%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
1,122.93
1,179.63
1,021.44
751.14
888.83
Net Sales Growth
-4.81%
15.49%
35.99%
-15.49%
 
Cost Of Goods Sold
690.95
778.67
657.21
475.53
545.51
Gross Profit
431.98
400.97
364.23
275.61
343.33
GP Margin
38.47%
33.99%
35.66%
36.69%
38.63%
Total Expenditure
985.07
1,051.96
907.53
666.64
777.14
Power & Fuel Cost
-
100.53
84.86
68.61
83.97
% Of Sales
-
8.52%
8.31%
9.13%
9.45%
Employee Cost
-
67.20
57.88
48.01
60.02
% Of Sales
-
5.70%
5.67%
6.39%
6.75%
Manufacturing Exp.
-
33.64
38.12
29.10
40.51
% Of Sales
-
2.85%
3.73%
3.87%
4.56%
General & Admin Exp.
-
12.12
9.20
8.46
9.13
% Of Sales
-
1.03%
0.90%
1.13%
1.03%
Selling & Distn. Exp.
-
50.60
55.11
33.31
33.99
% Of Sales
-
4.29%
5.40%
4.43%
3.82%
Miscellaneous Exp.
-
9.21
5.13
3.62
4.01
% Of Sales
-
0.78%
0.50%
0.48%
0.45%
EBITDA
137.85
127.67
113.91
84.50
111.69
EBITDA Margin
12.28%
10.82%
11.15%
11.25%
12.57%
Other Income
14.63
13.39
6.91
9.43
7.40
Interest
44.90
16.94
9.76
8.81
7.77
Depreciation
48.68
29.15
28.40
27.16
28.05
PBT
58.92
94.97
82.66
57.95
83.27
Tax
18.34
25.51
20.69
14.43
19.59
Tax Rate
31.13%
26.86%
25.03%
24.90%
23.53%
PAT
40.58
69.46
61.97
43.52
63.68
PAT before Minority Interest
40.58
69.46
61.97
43.52
63.68
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.61%
5.89%
6.07%
5.79%
7.16%
PAT Growth
-41.58%
12.09%
42.39%
-31.66%
 
EPS
16.04
27.45
24.49
17.20
25.17

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
637.88
573.61
516.96
477.48
Share Capital
21.83
21.83
21.83
21.83
Total Reserves
616.05
551.78
495.13
455.65
Non-Current Liabilities
352.45
276.22
61.37
80.84
Secured Loans
311.76
236.49
32.12
49.76
Unsecured Loans
0.00
0.00
0.00
2.37
Long Term Provisions
6.47
7.05
6.11
7.19
Current Liabilities
332.44
244.87
168.93
107.27
Trade Payables
73.58
64.12
35.21
34.12
Other Current Liabilities
77.90
73.89
42.94
40.32
Short Term Borrowings
176.97
104.06
88.09
31.39
Short Term Provisions
3.99
2.80
2.69
1.43
Total Liabilities
1,322.77
1,094.70
747.26
665.59
Net Block
513.45
300.26
311.44
303.42
Gross Block
762.42
520.07
512.77
478.82
Accumulated Depreciation
248.98
219.82
201.33
175.40
Non Current Assets
796.77
632.25
355.67
319.52
Capital Work in Progress
235.07
276.47
17.46
2.14
Non Current Investment
5.93
0.00
0.00
0.00
Long Term Loans & Adv.
29.78
50.95
22.33
13.10
Other Non Current Assets
3.08
4.57
4.44
0.86
Current Assets
526.00
461.19
391.59
346.07
Current Investments
48.59
68.88
72.13
83.22
Inventories
280.23
196.47
172.52
144.81
Sundry Debtors
114.76
116.15
105.55
97.37
Cash & Bank
6.22
23.03
15.16
4.87
Other Current Assets
76.20
38.20
4.20
4.23
Short Term Loans & Adv.
44.78
18.47
22.03
11.57
Net Current Assets
193.56
216.32
222.65
238.80
Total Assets
1,322.77
1,093.44
747.26
665.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
20.25
64.82
27.40
79.99
PBT
94.97
82.66
57.95
83.27
Adjustment
31.75
28.70
25.24
28.08
Changes in Working Capital
-83.50
-23.05
-42.29
-6.84
Cash after chg. in Working capital
43.23
88.31
40.90
104.51
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-22.98
-23.50
-13.50
-24.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-166.37
-254.54
-49.48
-71.51
Net Fixed Assets
-23.09
6.18
-28.60
Net Investments
-27.45
-46.39
-34.62
Others
-115.83
-214.33
13.74
Cash from Financing Activity
128.28
207.52
23.23
-23.34
Net Cash Inflow / Outflow
-17.84
17.80
1.15
-14.86
Opening Cash & Equivalents
22.10
2.42
1.28
16.14
Closing Cash & Equivalent
4.27
22.10
2.42
1.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
292.21
262.77
236.82
218.73
ROA
5.75%
6.73%
6.16%
9.57%
ROE
11.47%
11.36%
8.75%
13.34%
ROCE
10.79%
11.73%
11.01%
15.99%
Fixed Asset Turnover
1.84
1.98
1.52
1.86
Receivable days
35.69
39.57
49.23
39.98
Inventory Days
73.68
65.85
76.99
59.47
Payable days
32.27
27.58
26.61
15.20
Cash Conversion Cycle
77.09
77.84
99.61
84.25
Total Debt/Equity
0.79
0.62
0.25
0.19
Interest Cover
6.61
9.47
7.58
11.71

News Update:


  • Ganesha Ecosphere makes further investment of Rs 100 crore in Ganesha Ecopet
    27th Jun 2024, 09:20 AM

    The above invested funds will be used by the subsidiary in repayment of its debts and/ or other general corporate purposes

    Read More
  • Ganesha Ecosphere - Quarterly Results
    23rd May 2024, 15:17 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.