Nifty
Sensex
:
:
23779.15
76132.81
-118.55 (-0.50%)
-382.62 (-0.50%)

Textile - Manmade Fibres

Rating :
42/99

BSE: 514167 | NSE: GANECOS

990.00
07-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  999.9
  •  999.9
  •  970.4
  •  999.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  109978
  •  108210753.2
  •  1358.4
  •  653.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,653.87
  • 46.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,028.21
  • 0.35%
  • 2.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.33%
  • 6.47%
  • 22.86%
  • FII
  • DII
  • Others
  • 10.38%
  • 14.93%
  • 6.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.16
  • 7.72
  • 9.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.25
  • 4.46
  • 0.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.83
  • -9.22
  • -1.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.81
  • 38.53
  • 51.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.81
  • 2.97
  • 3.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.33
  • 18.35
  • 20.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
423.67
337.12
25.67%
423.94
344.38
23.10%
357.22
397.81
-10.20%
363.38
386.81
-6.06%
Expenses
363.89
300.81
20.97%
371.59
293.28
26.70%
326.49
341.30
-4.34%
341.06
331.52
2.88%
EBITDA
59.78
36.31
64.64%
52.35
51.10
2.45%
30.73
56.50
-45.61%
22.32
55.28
-59.62%
EBIDTM
14.11%
10.77%
12.35%
14.84%
8.60%
14.20%
6.14%
14.29%
Other Income
3.62
3.38
7.10%
4.54
4.73
-4.02%
4.22
5.24
-19.47%
5.29
3.73
41.82%
Interest
8.87
9.84
-9.86%
8.79
9.65
-8.91%
10.40
10.53
-1.23%
11.29
9.56
18.10%
Depreciation
17.34
15.50
11.87%
17.16
13.73
24.98%
16.41
14.29
14.84%
15.74
13.52
16.42%
PBT
37.18
14.35
159.09%
30.94
32.45
-4.65%
8.14
36.92
-77.95%
0.57
35.93
-98.41%
Tax
8.06
3.56
126.40%
7.67
8.65
-11.33%
3.41
7.22
-52.77%
1.09
8.82
-87.64%
PAT
29.12
10.78
170.13%
23.27
23.80
-2.23%
4.73
29.71
-84.08%
-0.52
27.11
-
PATM
6.87%
3.20%
5.49%
6.91%
1.33%
7.47%
-0.14%
7.01%
EPS
10.84
4.22
156.87%
8.66
9.33
-7.18%
1.77
11.72
-84.90%
-0.19
10.70
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
1,568.21
1,481.66
1,465.71
1,122.93
1,179.63
1,021.44
751.14
888.83
Net Sales Growth
6.96%
1.09%
30.53%
-4.81%
15.49%
35.99%
-15.49%
 
Cost Of Goods Sold
1,025.28
975.22
913.03
690.94
778.67
657.21
475.53
545.51
Gross Profit
542.93
506.45
552.67
431.98
400.97
364.23
275.61
343.33
GP Margin
34.62%
34.18%
37.71%
38.47%
33.99%
35.66%
36.69%
38.63%
Total Expenditure
1,403.03
1,339.95
1,255.13
985.07
1,051.96
907.53
666.64
777.14
Power & Fuel Cost
-
128.17
123.14
112.38
100.53
84.86
68.61
83.97
% Of Sales
-
8.65%
8.40%
10.01%
8.52%
8.31%
9.13%
9.45%
Employee Cost
-
99.76
88.21
75.03
67.20
57.88
48.01
60.02
% Of Sales
-
6.73%
6.02%
6.68%
5.70%
5.67%
6.39%
6.75%
Manufacturing Exp.
-
50.88
46.73
38.68
33.64
38.12
29.10
40.51
% Of Sales
-
3.43%
3.19%
3.44%
2.85%
3.73%
3.87%
4.56%
General & Admin Exp.
-
21.36
19.08
16.84
12.12
9.20
8.46
9.13
% Of Sales
-
1.44%
1.30%
1.50%
1.03%
0.90%
1.13%
1.03%
Selling & Distn. Exp.
-
55.21
60.10
47.37
50.60
55.11
33.31
33.99
% Of Sales
-
3.73%
4.10%
4.22%
4.29%
5.40%
4.43%
3.82%
Miscellaneous Exp.
-
9.36
4.83
3.81
9.21
5.13
3.62
4.01
% Of Sales
-
0.63%
0.33%
0.34%
0.78%
0.50%
0.48%
0.45%
EBITDA
165.18
141.71
210.58
137.86
127.67
113.91
84.50
111.69
EBITDA Margin
10.53%
9.56%
14.37%
12.28%
10.82%
11.15%
11.25%
12.57%
Other Income
17.67
17.42
17.94
14.63
13.39
6.91
9.43
7.40
Interest
39.35
40.32
38.09
44.90
16.94
9.76
8.81
7.77
Depreciation
66.65
64.81
54.97
48.68
29.15
28.40
27.16
28.05
PBT
76.83
53.99
135.46
58.91
94.97
82.66
57.95
83.27
Tax
20.23
15.74
32.30
18.34
25.51
20.69
14.43
19.59
Tax Rate
26.33%
29.15%
23.84%
31.13%
26.86%
25.03%
24.90%
23.53%
PAT
56.60
38.21
103.12
40.57
69.46
61.97
43.52
63.68
PAT before Minority Interest
56.60
38.21
103.12
40.57
69.46
61.97
43.52
63.68
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.61%
2.58%
7.04%
3.61%
5.89%
6.07%
5.79%
7.16%
PAT Growth
-38.07%
-62.95%
154.18%
-41.59%
12.09%
42.39%
-31.66%
 
EPS
21.12
14.26
38.48
15.14
25.92
23.12
16.24
23.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
1,275.67
1,150.67
1,052.12
638.12
573.61
516.96
477.48
Share Capital
26.80
25.46
25.35
21.83
21.83
21.83
21.83
Total Reserves
1,248.13
1,088.51
989.12
616.29
551.78
495.13
455.65
Non-Current Liabilities
414.15
447.42
415.98
352.45
276.22
61.37
80.84
Secured Loans
338.91
368.37
371.31
311.76
236.49
32.12
49.76
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
2.37
Long Term Provisions
11.38
9.13
7.00
6.47
7.05
6.11
7.19
Current Liabilities
313.56
336.11
155.81
332.44
244.87
168.93
107.27
Trade Payables
87.31
80.69
74.59
73.58
64.12
35.21
34.12
Other Current Liabilities
93.19
89.53
66.01
77.90
73.89
42.94
40.32
Short Term Borrowings
127.15
160.75
9.80
176.97
104.06
88.09
31.39
Short Term Provisions
5.91
5.13
5.41
3.99
2.80
2.69
1.43
Total Liabilities
2,003.38
1,934.20
1,623.91
1,323.01
1,094.70
747.26
665.59
Net Block
915.24
916.77
770.75
513.45
300.26
311.44
303.42
Gross Block
1,318.54
1,265.61
1,065.57
762.42
520.07
512.77
478.82
Accumulated Depreciation
403.30
348.84
294.82
248.98
219.82
201.33
175.40
Non Current Assets
1,182.30
1,090.57
898.14
796.77
632.25
355.67
319.52
Capital Work in Progress
192.58
51.27
71.08
235.07
276.47
17.46
2.14
Non Current Investment
18.08
20.34
5.93
5.93
0.00
0.00
0.00
Long Term Loans & Adv.
46.51
92.18
39.76
29.78
50.95
22.33
13.10
Other Non Current Assets
0.42
0.55
1.15
3.08
4.57
4.44
0.86
Current Assets
820.84
843.63
725.76
526.23
461.19
391.59
346.07
Current Investments
8.12
20.04
27.56
48.59
68.88
72.13
83.22
Inventories
297.61
355.41
301.35
280.46
196.47
172.52
144.81
Sundry Debtors
197.75
171.57
137.98
114.76
116.15
105.55
97.37
Cash & Bank
121.28
121.74
153.19
6.22
23.03
15.16
4.87
Other Current Assets
196.09
112.33
52.83
31.42
56.67
26.23
15.80
Short Term Loans & Adv.
127.39
62.53
52.84
44.78
18.47
22.03
11.57
Net Current Assets
507.28
507.52
569.95
193.79
216.32
222.65
238.80
Total Assets
2,003.14
1,934.20
1,623.90
1,323.00
1,093.44
747.26
665.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
170.70
41.24
43.48
20.25
64.82
27.40
79.99
PBT
53.95
135.41
58.91
94.97
82.66
57.95
83.27
Adjustment
93.25
76.86
79.46
31.75
28.70
25.24
28.08
Changes in Working Capital
44.77
-145.99
-77.82
-83.50
-23.05
-42.29
-6.84
Cash after chg. in Working capital
191.97
66.28
60.54
43.23
88.31
40.90
104.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.27
-25.04
-17.06
-22.98
-23.50
-13.50
-24.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-158.16
-125.28
-227.15
-166.37
-254.54
-49.48
-71.51
Net Fixed Assets
-3.97
-23.56
-4.04
-23.09
6.18
-28.60
Net Investments
-400.09
-210.93
17.24
-27.45
-46.39
-34.62
Others
245.90
109.21
-240.35
-115.83
-214.33
13.74
Cash from Financing Activity
-8.91
156.71
222.82
128.28
207.52
23.23
-23.34
Net Cash Inflow / Outflow
3.63
72.67
39.15
-17.84
17.80
1.15
-14.86
Opening Cash & Equivalents
116.08
43.41
4.27
22.10
2.42
1.28
16.14
Closing Cash & Equivalent
119.72
116.08
43.41
4.27
22.10
2.42
1.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
475.79
437.59
400.23
292.32
262.77
236.82
218.73
ROA
1.94%
5.80%
2.75%
5.75%
6.73%
6.16%
9.57%
ROE
3.20%
9.69%
4.91%
11.46%
11.36%
8.75%
13.34%
ROCE
5.42%
10.99%
8.00%
10.79%
11.73%
11.01%
15.99%
Fixed Asset Turnover
1.15
1.26
1.23
1.84
1.98
1.52
1.86
Receivable days
45.43
38.52
41.06
35.72
39.57
49.23
39.98
Inventory Days
80.32
81.72
94.52
73.78
65.85
76.99
59.47
Payable days
31.44
31.04
39.14
32.27
27.58
26.61
15.20
Cash Conversion Cycle
94.31
89.20
96.44
77.22
77.84
99.61
84.25
Total Debt/Equity
0.39
0.50
0.39
0.79
0.62
0.25
0.19
Interest Cover
2.34
4.56
2.31
6.61
9.47
7.58
11.71

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.