Nifty
Sensex
:
:
26205.30
85609.51
320.50 (1.24%)
1022.50 (1.21%)

Chemicals

Rating :
37/99

BSE: 500153 | NSE: GANESHBE

84.64
26-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  82.5
  •  89.7
  •  81.37
  •  81.62
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  524061
  •  45318895.99
  •  150.9
  •  79.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 611.33
  • 12.98
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 518.57
  • N/A
  • 1.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.02%
  • 3.11%
  • 44.22%
  • FII
  • DII
  • Others
  • 3.96%
  • 0.00%
  • 9.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.08
  • 6.72
  • -3.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.60
  • 6.12
  • 4.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.39
  • 11.31
  • -12.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.85
  • 19.11
  • 18.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.16
  • 2.29
  • 2.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.08
  • 8.89
  • 8.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
99.00
97.63
1.40%
95.62
87.53
9.24%
99.93
146.26
-31.68%
89.22
106.20
-15.99%
Expenses
77.00
73.09
5.35%
66.51
62.38
6.62%
68.34
125.16
-45.40%
62.23
82.10
-24.20%
EBITDA
22.01
24.54
-10.31%
29.10
25.15
15.71%
31.60
21.11
49.69%
27.00
24.10
12.03%
EBIDTM
22.23%
25.14%
30.44%
28.73%
31.62%
14.43%
30.26%
22.69%
Other Income
7.45
4.74
57.17%
5.33
3.71
43.67%
5.05
7.04
-28.27%
4.19
1.54
172.08%
Interest
1.39
1.89
-26.46%
2.33
1.37
70.07%
2.34
1.47
59.18%
1.35
-0.27
-
Depreciation
6.00
5.56
7.91%
5.85
5.50
6.36%
5.73
5.79
-1.04%
5.59
5.11
9.39%
PBT
31.79
21.84
45.56%
25.30
21.99
15.05%
-16.15
20.90
-
24.24
20.80
16.54%
Tax
8.04
5.38
49.44%
7.17
5.56
28.96%
-2.95
6.60
-
5.85
4.72
23.94%
PAT
23.76
16.46
44.35%
18.13
16.43
10.35%
-13.19
14.29
-
18.39
16.08
14.37%
PATM
24.00%
16.86%
18.96%
18.77%
-13.20%
9.77%
20.61%
15.14%
EPS
3.30
2.29
44.10%
2.52
2.28
10.53%
-1.83
1.99
-
2.55
2.36
8.05%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
383.77
374.31
477.08
420.85
357.51
270.41
246.67
211.64
169.16
Net Sales Growth
-12.31%
-21.54%
13.36%
17.72%
32.21%
9.62%
16.55%
25.11%
 
Cost Of Goods Sold
89.74
105.98
215.64
187.81
142.67
74.59
93.72
87.84
63.18
Gross Profit
294.03
268.33
261.44
233.03
214.85
195.83
152.95
123.80
105.97
GP Margin
76.62%
71.69%
54.80%
55.37%
60.10%
72.42%
62.01%
58.50%
62.64%
Total Expenditure
274.08
267.42
381.50
333.19
296.27
190.97
183.55
155.56
117.45
Power & Fuel Cost
-
21.66
17.66
19.97
23.04
12.65
12.55
13.12
9.93
% Of Sales
-
5.79%
3.70%
4.75%
6.44%
4.68%
5.09%
6.20%
5.87%
Employee Cost
-
26.00
24.30
22.71
17.97
16.04
14.38
12.17
11.36
% Of Sales
-
6.95%
5.09%
5.40%
5.03%
5.93%
5.83%
5.75%
6.72%
Manufacturing Exp.
-
46.36
44.84
43.89
68.08
54.03
29.16
21.51
18.10
% Of Sales
-
12.39%
9.40%
10.43%
19.04%
19.98%
11.82%
10.16%
10.70%
General & Admin Exp.
-
39.84
38.69
33.52
35.63
24.82
23.11
13.40
12.40
% Of Sales
-
10.64%
8.11%
7.96%
9.97%
9.18%
9.37%
6.33%
7.33%
Selling & Distn. Exp.
-
23.19
37.61
20.39
5.20
4.21
4.34
2.98
1.94
% Of Sales
-
6.20%
7.88%
4.84%
1.45%
1.56%
1.76%
1.41%
1.15%
Miscellaneous Exp.
-
4.39
2.76
4.90
3.69
4.64
6.29
4.54
0.53
% Of Sales
-
1.17%
0.58%
1.16%
1.03%
1.72%
2.55%
2.15%
0.31%
EBITDA
109.71
106.89
95.58
87.66
61.24
79.44
63.12
56.08
51.71
EBITDA Margin
28.59%
28.56%
20.03%
20.83%
17.13%
29.38%
25.59%
26.50%
30.57%
Other Income
22.02
19.08
13.48
8.29
3.08
1.46
0.40
0.97
1.26
Interest
7.41
6.95
4.81
4.11
3.68
6.68
9.45
10.21
11.19
Depreciation
23.17
22.38
20.26
17.28
14.66
14.98
12.97
12.39
12.01
PBT
65.18
96.65
83.99
74.56
45.97
59.23
41.10
34.45
29.77
Tax
18.11
13.84
22.55
19.15
12.47
31.50
0.00
0.00
0.00
Tax Rate
27.78%
26.66%
26.85%
25.80%
27.61%
59.01%
0.00%
0.00%
0.00%
PAT
47.09
37.41
60.87
55.08
32.69
21.89
33.66
31.27
80.69
PAT before Minority Interest
47.09
38.09
61.44
55.08
32.69
21.89
33.66
31.27
80.69
Minority Interest
0.00
-0.68
-0.57
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.27%
9.99%
12.76%
13.09%
9.14%
8.10%
13.65%
14.78%
47.70%
PAT Growth
-25.56%
-38.54%
10.51%
68.49%
49.34%
-34.97%
7.64%
-61.25%
 
EPS
6.54
5.20
8.45
7.65
4.54
3.04
4.68
4.34
11.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
538.34
501.62
356.85
280.52
232.40
145.53
111.98
80.69
Share Capital
7.20
7.20
6.52
6.24
6.24
5.71
5.71
5.71
Total Reserves
531.14
494.42
342.15
258.83
226.16
139.83
106.27
74.98
Non-Current Liabilities
73.77
68.43
74.53
39.42
60.89
45.81
45.88
67.91
Secured Loans
0.07
0.11
1.35
10.74
26.16
23.02
11.73
32.56
Unsecured Loans
0.02
0.23
0.00
0.00
8.97
19.90
31.77
32.10
Long Term Provisions
6.83
5.63
5.00
3.49
3.30
2.86
2.37
2.25
Current Liabilities
105.34
101.19
97.17
73.24
80.46
79.22
93.15
90.03
Trade Payables
40.50
52.34
52.17
49.65
48.62
46.26
54.78
59.30
Other Current Liabilities
43.56
35.40
33.20
22.27
20.74
12.94
14.96
8.54
Short Term Borrowings
19.18
11.77
9.69
0.04
10.00
18.85
22.55
21.41
Short Term Provisions
2.09
1.68
2.10
1.27
1.10
1.17
0.87
0.77
Total Liabilities
723.52
676.62
533.36
397.56
378.10
270.56
251.01
238.63
Net Block
390.52
334.78
276.61
232.80
232.40
164.51
163.63
151.84
Gross Block
809.76
736.79
658.35
597.27
582.20
487.73
473.86
449.69
Accumulated Depreciation
419.24
402.01
381.75
364.47
349.81
323.21
310.24
297.85
Non Current Assets
492.65
473.21
382.20
282.70
259.61
187.44
183.42
170.44
Capital Work in Progress
5.83
46.29
44.30
19.83
11.67
11.08
11.89
8.06
Non Current Investment
15.69
16.43
16.22
15.38
1.70
1.34
1.34
1.34
Long Term Loans & Adv.
75.30
56.69
34.02
12.81
12.59
9.74
6.07
6.58
Other Non Current Assets
5.32
19.03
11.05
1.87
1.26
0.77
0.50
2.61
Current Assets
230.86
203.40
151.15
114.86
118.48
83.13
67.59
68.19
Current Investments
3.65
3.57
2.28
0.99
0.25
0.00
0.00
0.00
Inventories
26.14
19.86
51.01
7.96
12.47
6.30
4.96
4.90
Sundry Debtors
58.42
58.84
25.43
33.61
40.89
34.92
31.04
32.42
Cash & Bank
98.78
95.10
36.69
46.96
36.80
3.63
3.59
0.74
Other Current Assets
43.86
4.63
0.90
0.25
28.06
38.28
28.00
30.13
Short Term Loans & Adv.
38.51
21.39
34.83
25.08
26.14
37.92
27.70
29.91
Net Current Assets
125.52
102.21
53.99
41.62
38.02
3.90
-25.57
-21.84
Total Assets
723.51
676.61
533.35
397.56
378.09
270.57
251.01
238.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
54.94
83.28
40.61
86.19
56.64
26.51
60.37
39.34
PBT
51.92
83.99
74.23
45.16
53.38
33.66
31.27
80.69
Adjustment
24.51
18.69
20.07
18.63
24.70
22.12
21.90
-49.73
Changes in Working Capital
-4.38
2.42
-38.28
9.99
-30.49
-29.27
7.21
8.38
Cash after chg. in Working capital
72.05
105.10
56.01
73.78
47.59
26.51
60.37
39.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.10
-21.82
-15.40
12.41
9.05
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-60.14
-146.73
-62.13
-59.05
-40.27
-12.75
-27.30
-19.20
Net Fixed Assets
-29.66
-75.99
-84.71
-22.58
-12.28
-13.06
-28.00
Net Investments
0.30
-0.56
-0.62
-0.68
-66.17
0.00
-0.02
Others
-30.78
-70.18
23.20
-35.79
38.18
0.31
0.72
Cash from Financing Activity
-0.88
72.95
14.99
-25.48
-9.28
-13.72
-30.23
-21.25
Net Cash Inflow / Outflow
-6.08
9.50
-6.54
1.66
7.09
0.04
2.85
-1.11
Opening Cash & Equivalents
15.08
5.59
12.12
10.46
3.37
3.33
0.48
1.59
Closing Cash & Equivalent
9.00
15.08
5.59
12.12
10.46
3.37
3.33
0.48

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
74.78
69.68
53.49
42.51
37.27
28.00
21.52
15.48
ROA
5.44%
10.16%
11.83%
8.43%
6.75%
12.91%
12.77%
33.81%
ROE
7.32%
14.45%
17.95%
13.14%
11.60%
26.25%
32.64%
100.66%
ROCE
10.98%
19.93%
23.09%
16.44%
24.08%
22.37%
24.06%
55.10%
Fixed Asset Turnover
0.48
0.68
0.67
0.61
0.51
0.51
0.46
0.38
Receivable days
57.17
32.24
25.60
38.03
51.16
48.80
54.72
69.95
Inventory Days
22.43
27.11
25.57
10.43
12.67
8.34
8.51
10.58
Payable days
159.88
88.45
98.94
125.71
232.17
109.71
138.23
185.63
Cash Conversion Cycle
-80.28
-29.10
-47.76
-77.24
-168.33
-52.58
-75.00
-105.11
Total Debt/Equity
0.04
0.03
0.06
0.08
0.25
0.42
0.59
1.07
Interest Cover
8.48
18.47
19.05
13.26
8.99
4.56
4.06
8.21

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.