PBT
44.02
50.66
33.67
31.29
80.69
12.75
48.16
0.08
0.13
8.73
Adjustment
16.12
23.35
22.12
21.90
-49.73
26.75
-24.70
15.09
31.59
31.84
Changes in Working Capital
10.22
-25.76
-29.27
7.18
8.38
-3.10
18.34
11.80
-5.79
-3.84
Cash after chg. in Working capital
70.36
48.24
26.51
60.37
39.34
36.40
41.79
26.97
25.93
36.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
12.16
9.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00