Nifty
Sensex
:
:
18696.10
62868.50
-116.40 (-0.62%)
-415.69 (-0.66%)

Chemicals

Rating :
62/99

BSE: 500153 | NSE: GANESHBE

146.70
02-Dec-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 146.75
  • 148.70
  • 145.40
  • 146.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  166289
  •  244.82
  •  155.75
  •  76.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 900.78
  • 20.21
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 875.60
  • N/A
  • 2.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.68%
  • 4.03%
  • 36.83%
  • FII
  • DII
  • Others
  • 0.66%
  • 0.00%
  • 13.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.40
  • 16.14
  • 13.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.08
  • 3.44
  • -0.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.88
  • -16.53
  • -0.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.86
  • 9.99
  • 10.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.32
  • 2.09
  • 2.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.58
  • 7.26
  • 7.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
95.84
81.68
17.34%
91.97
78.40
17.31%
95.50
97.46
-2.01%
101.94
66.64
52.97%
Expenses
75.78
71.30
6.28%
71.99
61.21
17.61%
79.05
79.75
-0.88%
84.71
46.24
83.20%
EBITDA
20.05
10.38
93.16%
19.98
17.19
16.23%
16.45
17.71
-7.11%
17.22
20.40
-15.59%
EBIDTM
20.92%
12.70%
21.73%
21.93%
17.23%
18.17%
16.90%
30.61%
Other Income
3.22
0.83
287.95%
1.44
0.39
269.23%
0.88
1.16
-24.14%
0.97
0.06
1,516.67%
Interest
1.48
0.78
89.74%
0.63
0.85
-25.88%
0.95
1.06
-10.38%
1.10
1.15
-4.35%
Depreciation
3.92
2.99
31.10%
4.01
4.20
-4.52%
4.01
4.76
-15.76%
3.46
3.59
-3.62%
PBT
17.87
6.91
158.61%
16.80
12.54
33.97%
12.09
11.97
1.00%
13.63
14.36
-5.08%
Tax
4.36
2.61
67.05%
4.49
3.18
41.19%
3.57
25.08
-85.77%
3.11
3.20
-2.81%
PAT
13.51
4.29
214.92%
12.30
9.36
31.41%
8.51
-13.11
-
10.52
11.16
-5.73%
PATM
14.10%
5.26%
13.38%
11.94%
8.91%
-13.45%
10.32%
16.75%
EPS
2.17
0.69
214.49%
1.97
1.50
31.33%
1.37
-2.10
-
1.69
1.79
-5.59%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
385.25
357.51
270.41
246.67
211.64
169.16
Net Sales Growth
18.84%
32.21%
9.62%
16.55%
25.11%
 
Cost Of Goods Sold
158.71
142.67
74.59
93.72
87.84
63.18
Gross Profit
226.54
214.85
195.83
152.95
123.80
105.97
GP Margin
58.80%
60.10%
72.42%
62.01%
58.50%
62.64%
Total Expenditure
311.53
296.27
190.97
183.55
155.56
117.45
Power & Fuel Cost
-
23.04
12.65
12.55
13.12
9.93
% Of Sales
-
6.44%
4.68%
5.09%
6.20%
5.87%
Employee Cost
-
19.58
16.04
14.38
12.17
11.36
% Of Sales
-
5.48%
5.93%
5.83%
5.75%
6.72%
Manufacturing Exp.
-
64.48
54.03
29.16
21.51
18.10
% Of Sales
-
18.04%
19.98%
11.82%
10.16%
10.70%
General & Admin Exp.
-
37.63
24.82
23.11
13.40
12.40
% Of Sales
-
10.53%
9.18%
9.37%
6.33%
7.33%
Selling & Distn. Exp.
-
5.20
4.21
4.34
2.98
1.94
% Of Sales
-
1.45%
1.56%
1.76%
1.41%
1.15%
Miscellaneous Exp.
-
3.69
4.64
6.29
4.54
0.53
% Of Sales
-
1.03%
1.72%
2.55%
2.15%
0.31%
EBITDA
73.70
61.24
79.44
63.12
56.08
51.71
EBITDA Margin
19.13%
17.13%
29.38%
25.59%
26.50%
30.57%
Other Income
6.51
3.08
1.46
0.40
0.97
1.26
Interest
4.16
3.68
6.68
9.45
10.21
11.19
Depreciation
15.40
14.66
14.98
12.97
12.39
12.01
PBT
60.39
45.97
59.23
41.10
34.45
29.77
Tax
15.53
12.47
31.50
0.00
0.00
0.00
Tax Rate
25.72%
27.61%
59.01%
0.00%
0.00%
0.00%
PAT
44.84
32.69
21.89
33.66
31.27
80.69
PAT before Minority Interest
44.84
32.69
21.89
33.66
31.27
80.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.64%
9.14%
8.10%
13.65%
14.78%
47.70%
PAT Growth
283.25%
49.34%
-34.97%
7.64%
-61.25%
 
EPS
7.19
5.24
3.51
5.39
5.01
12.93

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
280.52
232.40
145.53
111.98
80.69
Share Capital
6.24
6.24
5.71
5.71
5.71
Total Reserves
258.83
226.16
139.83
106.27
74.98
Non-Current Liabilities
39.42
60.89
45.81
45.88
67.91
Secured Loans
10.74
26.16
23.02
11.73
32.56
Unsecured Loans
0.00
8.97
19.90
31.77
32.10
Long Term Provisions
3.49
3.30
2.86
2.37
2.25
Current Liabilities
73.24
80.46
79.22
93.15
90.03
Trade Payables
49.65
48.62
46.26
54.78
59.30
Other Current Liabilities
22.27
20.74
12.94
14.96
8.54
Short Term Borrowings
0.04
10.00
18.85
22.55
21.41
Short Term Provisions
1.27
1.10
1.17
0.87
0.77
Total Liabilities
397.56
378.10
270.56
251.01
238.63
Net Block
232.80
232.40
164.51
163.63
151.84
Gross Block
596.57
582.20
487.73
473.86
449.69
Accumulated Depreciation
363.77
349.81
323.21
310.24
297.85
Non Current Assets
282.55
259.61
187.44
183.42
170.44
Capital Work in Progress
19.83
11.67
11.08
11.89
8.06
Non Current Investment
15.38
1.70
1.34
1.34
1.34
Long Term Loans & Adv.
12.81
12.59
9.74
6.07
6.58
Other Non Current Assets
1.72
1.26
0.77
0.50
2.61
Current Assets
115.02
118.48
83.13
67.59
68.19
Current Investments
0.99
0.25
0.00
0.00
0.00
Inventories
7.96
12.47
6.30
4.96
4.90
Sundry Debtors
33.61
40.89
34.92
31.04
32.42
Cash & Bank
47.12
36.80
3.63
3.59
0.74
Other Current Assets
25.34
1.92
0.36
0.30
30.13
Short Term Loans & Adv.
23.42
26.14
37.92
27.70
29.91
Net Current Assets
41.77
38.02
3.90
-25.57
-21.84
Total Assets
397.57
378.09
270.57
251.01
238.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
86.19
56.64
26.51
60.37
39.34
PBT
45.16
53.38
33.66
31.27
80.69
Adjustment
18.63
24.70
22.12
21.90
-49.73
Changes in Working Capital
9.99
-30.49
-29.27
7.21
8.38
Cash after chg. in Working capital
73.78
47.59
26.51
60.37
39.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
12.40
9.05
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-59.05
-40.27
-12.75
-27.30
-19.20
Net Fixed Assets
-21.88
-12.28
-13.06
-28.00
Net Investments
-0.68
-66.17
0.00
-0.02
Others
-36.49
38.18
0.31
0.72
Cash from Financing Activity
-25.48
-9.28
-13.72
-30.23
-21.25
Net Cash Inflow / Outflow
1.66
7.09
0.04
2.85
-1.11
Opening Cash & Equivalents
10.46
3.37
3.33
0.48
1.59
Closing Cash & Equivalent
12.12
10.46
3.37
3.33
0.48

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
42.51
37.27
28.00
21.52
15.48
ROA
8.43%
6.75%
12.91%
12.77%
33.81%
ROE
13.14%
11.60%
26.25%
32.64%
100.66%
ROCE
16.45%
24.08%
22.37%
24.06%
55.10%
Fixed Asset Turnover
0.61
0.51
0.51
0.46
0.38
Receivable days
38.03
51.16
48.80
54.72
69.95
Inventory Days
10.43
12.67
8.34
8.51
10.58
Payable days
125.71
232.17
109.71
138.23
185.63
Cash Conversion Cycle
-77.24
-168.33
-52.58
-75.00
-105.11
Total Debt/Equity
0.08
0.25
0.42
0.59
1.07
Interest Cover
13.26
8.99
4.56
4.06
8.21

News Update:


  • Ganesh Benzoplast - Quarterly Results
    3rd Nov 2022, 14:15 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.