Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Chemicals

Rating :
60/99

BSE: 500153 | NSE: GANESHBENZ

64.05
24-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  64.00
  •  64.45
  •  62.00
  •  63.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  285
  •  23.01
  •  76.50
  •  21.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 331.68
  • 7.87
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 394.14
  • N/A
  • 1.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.33%
  • 3.84%
  • 46.18%
  • FII
  • DII
  • Others
  • 0.28%
  • 0.00%
  • 6.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.47
  • 11.60
  • 21.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.17
  • 30.47
  • 8.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 229.96
  • 34.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.12
  • 6.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.37
  • 0.91
  • 1.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.06
  • 2.62
  • 4.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
54.35
50.34
7.97%
51.96
68.63
-24.29%
66.85
65.84
1.53%
60.85
47.78
27.35%
Expenses
33.59
37.20
-9.70%
31.39
54.97
-42.90%
47.73
51.95
-8.12%
43.60
33.38
30.62%
EBITDA
20.76
13.14
57.99%
20.57
13.66
50.59%
19.12
13.88
37.75%
17.26
14.40
19.86%
EBIDTM
38.20%
26.10%
39.58%
19.91%
28.61%
21.09%
28.36%
30.14%
Other Income
0.23
-0.01
-
0.01
0.01
0.00%
0.34
0.53
-35.85%
0.00
0.03
-100.00%
Interest
3.31
2.58
28.29%
1.16
2.19
-47.03%
2.69
2.67
0.75%
1.98
2.40
-17.50%
Depreciation
3.31
3.35
-1.19%
3.32
3.31
0.30%
2.92
2.96
-1.35%
3.39
3.21
5.61%
PBT
12.78
7.19
77.75%
14.28
8.16
75.00%
9.27
5.77
60.66%
9.04
8.72
3.67%
Tax
3.22
-1.76
-
0.00
1.76
-100.00%
0.00
0.00
0
0.00
0.00
0
PAT
9.55
8.95
6.70%
14.28
6.40
123.12%
9.27
5.77
60.66%
9.04
8.72
3.67%
PATM
17.58%
17.78%
27.48%
9.33%
13.86%
8.77%
14.85%
18.25%
EPS
1.84
1.73
6.36%
2.76
1.24
122.58%
1.79
1.11
61.26%
1.74
1.68
3.57%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
234.01
211.64
169.16
Net Sales Growth
0.61%
25.11%
 
Cost Of Goods Sold
69.65
87.84
63.18
Gross Profit
164.36
123.80
105.97
GP Margin
70.24%
58.50%
62.64%
Total Expenditure
156.31
155.56
117.45
Power & Fuel Cost
-
13.12
9.93
% Of Sales
-
6.20%
5.87%
Employee Cost
-
12.17
11.36
% Of Sales
-
5.75%
6.72%
Manufacturing Exp.
-
21.51
18.10
% Of Sales
-
10.16%
10.70%
General & Admin Exp.
-
13.40
12.40
% Of Sales
-
6.33%
7.33%
Selling & Distn. Exp.
-
2.98
1.94
% Of Sales
-
1.41%
1.15%
Miscellaneous Exp.
-
4.54
0.53
% Of Sales
-
2.15%
0.31%
EBITDA
77.71
56.08
51.71
EBITDA Margin
33.21%
26.50%
30.57%
Other Income
0.58
0.97
1.26
Interest
9.14
10.21
11.19
Depreciation
12.94
12.39
12.01
PBT
45.37
34.45
29.77
Tax
3.22
0.00
0.00
Tax Rate
7.10%
0.00%
0.00%
PAT
42.14
31.27
80.69
PAT before Minority Interest
42.14
31.27
80.69
Minority Interest
0.00
0.00
0.00
PAT Margin
18.01%
14.78%
47.70%
PAT Growth
41.22%
-61.25%
 
EPS
8.14
6.04
15.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
111.98
80.69
Share Capital
5.71
5.71
Total Reserves
106.27
74.98
Non-Current Liabilities
45.88
67.91
Secured Loans
11.73
32.56
Unsecured Loans
31.77
32.10
Long Term Provisions
2.37
2.25
Current Liabilities
93.15
90.03
Trade Payables
54.77
59.30
Other Current Liabilities
14.97
8.54
Short Term Borrowings
22.55
21.41
Short Term Provisions
0.87
0.77
Total Liabilities
251.01
238.63
Net Block
163.63
151.84
Gross Block
473.86
449.69
Accumulated Depreciation
310.24
297.85
Non Current Assets
183.42
170.44
Capital Work in Progress
11.89
8.06
Non Current Investment
1.34
1.34
Long Term Loans & Adv.
6.07
6.58
Other Non Current Assets
0.50
2.61
Current Assets
67.59
68.19
Current Investments
0.00
0.00
Inventories
4.96
4.90
Sundry Debtors
31.04
32.42
Cash & Bank
3.59
0.74
Other Current Assets
28.00
0.22
Short Term Loans & Adv.
27.70
29.91
Net Current Assets
-25.57
-21.84
Total Assets
251.01
238.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
60.65
39.34
PBT
31.27
80.69
Adjustment
22.18
-49.73
Changes in Working Capital
7.21
8.38
Cash after chg. in Working capital
60.65
39.34
Interest Paid
0.00
0.00
Tax Paid
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-27.58
-19.20
Net Fixed Assets
-28.00
Net Investments
-0.02
Others
0.44
Cash from Financing Activity
-30.23
-21.25
Net Cash Inflow / Outflow
2.85
-1.11
Opening Cash & Equivalents
0.48
1.59
Closing Cash & Equivalent
3.33
0.48

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
21.52
15.48
ROA
12.77%
33.81%
ROE
32.64%
100.66%
ROCE
24.06%
55.10%
Fixed Asset Turnover
0.46
0.38
Receivable days
54.72
69.95
Inventory Days
8.51
10.58
Payable days
138.21
185.63
Cash Conversion Cycle
-74.99
-105.11
Total Debt/Equity
0.59
1.07
Interest Cover
4.06
8.21

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.