Nifty
:
14655.90
Sensex
:
49533.94
-441.45 (-2.92%)
-1505.37 (-2.95%)
Nifty
Sensex
:
:
14655.90
49533.94
-441.45 (-2.92%)
-1505.37 (-2.95%)

Ganesh Benzoplast Ltd.

Chemicals

Rating :
63/99

BSE: 500153 | NSE: GANESHBENZ

NSE BSE
77.40
25-Feb-2021
  • Open
  • High
  • Low
  • Previous Close
  •  73.05
  •  80.45
  •  73.05
  •  72.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2256
  •  436.79
  •  80.45
  •  21.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 482.66
  • 10.91
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 540.59
  • N/A
  • 2.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.33%
  • 3.71%
  • 46.76%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.90
  • 15.61
  • 13.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.72
  • 11.07
  • 4.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 78.95
  • -6.91
  • -25.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.46
  • 6.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 1.16
  • 1.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.34
  • 3.31
  • 4.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
66.64
60.85
9.52%
54.35
50.34
7.97%
51.96
68.63
-24.29%
66.85
65.84
1.53%
Expenses
46.24
43.60
6.06%
33.59
37.20
-9.70%
31.39
54.97
-42.90%
47.73
51.95
-8.12%
EBITDA
20.40
17.26
18.19%
20.76
13.14
57.99%
20.57
13.66
50.59%
19.12
13.88
37.75%
EBIDTM
30.61%
28.36%
38.20%
26.10%
39.58%
19.91%
28.61%
21.09%
Other Income
0.06
0.00
0
0.23
-0.01
-
0.01
0.01
0.00%
0.34
0.53
-35.85%
Interest
1.15
1.98
-41.92%
3.31
2.58
28.29%
1.16
2.19
-47.03%
2.69
2.67
0.75%
Depreciation
3.59
3.39
5.90%
3.31
3.35
-1.19%
3.32
3.31
0.30%
2.92
2.96
-1.35%
PBT
14.36
9.04
58.85%
12.78
7.19
77.75%
14.28
8.16
75.00%
9.27
5.77
60.66%
Tax
3.20
0.00
0
3.22
-1.76
-
0.00
1.76
-100.00%
0.00
0.00
0
PAT
11.16
9.04
23.45%
9.55
8.95
6.70%
14.28
6.40
123.12%
9.27
5.77
60.66%
PATM
16.75%
14.85%
17.58%
17.78%
27.48%
9.33%
13.86%
8.77%
EPS
1.79
1.75
2.29%
1.84
1.73
6.36%
2.76
1.24
122.58%
1.79
1.11
61.26%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
239.80
246.67
211.64
169.16
Net Sales Growth
-2.39%
16.55%
25.11%
 
Cost Of Goods Sold
63.44
93.72
87.84
63.18
Gross Profit
176.36
152.95
123.80
105.97
GP Margin
73.54%
62.01%
58.50%
62.64%
Total Expenditure
158.95
183.55
155.56
117.45
Power & Fuel Cost
-
12.55
13.12
9.93
% Of Sales
-
5.09%
6.20%
5.87%
Employee Cost
-
14.38
12.17
11.36
% Of Sales
-
5.83%
5.75%
6.72%
Manufacturing Exp.
-
29.16
21.51
18.10
% Of Sales
-
11.82%
10.16%
10.70%
General & Admin Exp.
-
23.11
13.40
12.40
% Of Sales
-
9.37%
6.33%
7.33%
Selling & Distn. Exp.
-
4.34
2.98
1.94
% Of Sales
-
1.76%
1.41%
1.15%
Miscellaneous Exp.
-
6.29
4.54
0.53
% Of Sales
-
2.55%
2.15%
0.31%
EBITDA
80.85
63.12
56.08
51.71
EBITDA Margin
33.72%
25.59%
26.50%
30.57%
Other Income
0.64
0.40
0.97
1.26
Interest
8.31
9.45
10.21
11.19
Depreciation
13.14
12.97
12.39
12.01
PBT
50.69
41.10
34.45
29.77
Tax
6.42
0.00
0.00
0.00
Tax Rate
12.67%
0.00%
0.00%
0.00%
PAT
44.26
33.66
31.27
80.69
PAT before Minority Interest
44.26
33.66
31.27
80.69
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
18.46%
13.65%
14.78%
47.70%
PAT Growth
46.75%
7.64%
-61.25%
 
EPS
8.54
6.50
6.04
15.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
145.53
111.98
80.69
Share Capital
5.71
5.71
5.71
Total Reserves
139.83
106.27
74.98
Non-Current Liabilities
45.80
45.88
67.91
Secured Loans
23.02
11.73
32.56
Unsecured Loans
19.90
31.77
32.10
Long Term Provisions
2.86
2.37
2.25
Current Liabilities
76.02
93.15
90.03
Trade Payables
46.27
54.77
59.30
Other Current Liabilities
9.73
14.97
8.54
Short Term Borrowings
18.85
22.55
21.41
Short Term Provisions
1.17
0.87
0.77
Total Liabilities
267.35
251.01
238.63
Net Block
164.51
163.63
151.84
Gross Block
487.73
473.86
449.69
Accumulated Depreciation
323.21
310.24
297.85
Non Current Assets
184.02
183.42
170.44
Capital Work in Progress
11.08
11.89
8.06
Non Current Investment
1.34
1.34
1.34
Long Term Loans & Adv.
6.54
6.07
6.58
Other Non Current Assets
0.55
0.50
2.61
Current Assets
83.34
67.59
68.19
Current Investments
0.00
0.00
0.00
Inventories
6.30
4.96
4.90
Sundry Debtors
34.92
31.04
32.42
Cash & Bank
3.85
3.59
0.74
Other Current Assets
38.28
0.30
0.22
Short Term Loans & Adv.
37.92
27.70
29.91
Net Current Assets
7.32
-25.57
-21.84
Total Assets
267.36
251.01
238.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
26.51
60.65
39.34
PBT
33.66
31.27
80.69
Adjustment
22.12
22.18
-49.73
Changes in Working Capital
-29.26
7.21
8.38
Cash after chg. in Working capital
26.51
60.65
39.34
Interest Paid
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-12.75
-27.58
-19.20
Net Fixed Assets
-13.06
-28.00
Net Investments
0.00
-0.02
Others
0.31
0.44
Cash from Financing Activity
-13.72
-30.23
-21.25
Net Cash Inflow / Outflow
0.04
2.85
-1.11
Opening Cash & Equivalents
3.33
0.48
1.59
Closing Cash & Equivalent
3.37
3.33
0.48

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
28.00
21.52
15.48
ROA
12.99%
12.77%
33.81%
ROE
26.25%
32.64%
100.66%
ROCE
22.37%
24.06%
55.10%
Fixed Asset Turnover
0.51
0.46
0.38
Receivable days
48.80
54.72
69.95
Inventory Days
8.34
8.51
10.58
Payable days
109.72
138.21
185.63
Cash Conversion Cycle
-52.58
-74.99
-105.11
Total Debt/Equity
0.42
0.59
1.07
Interest Cover
4.56
4.06
8.21

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.