Nifty
Sensex
:
:
25423.60
83013.96
93.35 (0.37%)
320.25 (0.39%)

Chemicals

Rating :
36/99

BSE: 500153 | NSE: GANESHBE

92.90
18-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  94.81
  •  94.98
  •  92.52
  •  94.04
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  99601
  •  9310085.08
  •  156.29
  •  86.4

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 667.56
  • 17.00
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 588.09
  • N/A
  • 1.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.02%
  • 3.42%
  • 42.61%
  • FII
  • DII
  • Others
  • 5.62%
  • 0.00%
  • 9.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.08
  • 6.72
  • -3.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.60
  • 6.12
  • 4.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.39
  • 11.31
  • -12.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.01
  • 19.10
  • 18.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.19
  • 2.33
  • 2.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.21
  • 8.93
  • 9.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
95.62
87.53
9.24%
99.93
146.26
-31.68%
89.22
106.20
-15.99%
97.63
102.68
-4.92%
Expenses
66.51
62.38
6.62%
68.34
125.16
-45.40%
62.23
82.10
-24.20%
73.09
77.28
-5.42%
EBITDA
29.10
25.15
15.71%
31.60
21.11
49.69%
27.00
24.10
12.03%
24.54
25.40
-3.39%
EBIDTM
30.44%
28.73%
31.62%
14.43%
30.26%
22.69%
25.14%
24.74%
Other Income
5.33
3.71
43.67%
5.05
7.04
-28.27%
4.19
1.54
172.08%
4.74
1.73
173.99%
Interest
2.33
1.37
70.07%
2.34
1.47
59.18%
1.35
-0.27
-
1.89
1.10
71.82%
Depreciation
5.85
5.50
6.36%
5.73
5.79
-1.04%
5.59
5.11
9.39%
5.56
4.65
19.57%
PBT
25.30
21.99
15.05%
-16.15
20.90
-
24.24
20.80
16.54%
21.84
21.38
2.15%
Tax
7.17
5.56
28.96%
-2.95
6.60
-
5.85
4.72
23.94%
5.38
5.80
-7.24%
PAT
18.13
16.43
10.35%
-13.19
14.29
-
18.39
16.08
14.37%
16.46
15.58
5.65%
PATM
18.96%
18.77%
-13.20%
9.77%
20.61%
15.14%
16.86%
15.17%
EPS
2.52
2.28
10.53%
-1.83
1.99
-
2.55
2.36
8.05%
2.29
2.29
0.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
382.40
374.31
477.08
420.85
357.51
270.41
246.67
211.64
169.16
Net Sales Growth
-13.62%
-21.54%
13.36%
17.72%
32.21%
9.62%
16.55%
25.11%
 
Cost Of Goods Sold
98.59
105.98
215.64
187.81
142.67
74.59
93.72
87.84
63.18
Gross Profit
283.81
268.33
261.44
233.03
214.85
195.83
152.95
123.80
105.97
GP Margin
74.22%
71.69%
54.80%
55.37%
60.10%
72.42%
62.01%
58.50%
62.64%
Total Expenditure
270.17
267.42
381.50
333.19
296.27
190.97
183.55
155.56
117.45
Power & Fuel Cost
-
21.66
17.66
19.97
23.04
12.65
12.55
13.12
9.93
% Of Sales
-
5.79%
3.70%
4.75%
6.44%
4.68%
5.09%
6.20%
5.87%
Employee Cost
-
26.00
24.30
22.71
17.97
16.04
14.38
12.17
11.36
% Of Sales
-
6.95%
5.09%
5.40%
5.03%
5.93%
5.83%
5.75%
6.72%
Manufacturing Exp.
-
46.36
44.84
43.89
68.08
54.03
29.16
21.51
18.10
% Of Sales
-
12.39%
9.40%
10.43%
19.04%
19.98%
11.82%
10.16%
10.70%
General & Admin Exp.
-
39.84
38.69
33.52
35.63
24.82
23.11
13.40
12.40
% Of Sales
-
10.64%
8.11%
7.96%
9.97%
9.18%
9.37%
6.33%
7.33%
Selling & Distn. Exp.
-
23.19
37.61
20.39
5.20
4.21
4.34
2.98
1.94
% Of Sales
-
6.20%
7.88%
4.84%
1.45%
1.56%
1.76%
1.41%
1.15%
Miscellaneous Exp.
-
4.39
2.76
4.90
3.69
4.64
6.29
4.54
0.53
% Of Sales
-
1.17%
0.58%
1.16%
1.03%
1.72%
2.55%
2.15%
0.31%
EBITDA
112.24
106.89
95.58
87.66
61.24
79.44
63.12
56.08
51.71
EBITDA Margin
29.35%
28.56%
20.03%
20.83%
17.13%
29.38%
25.59%
26.50%
30.57%
Other Income
19.31
19.08
13.48
8.29
3.08
1.46
0.40
0.97
1.26
Interest
7.91
6.95
4.81
4.11
3.68
6.68
9.45
10.21
11.19
Depreciation
22.73
22.38
20.26
17.28
14.66
14.98
12.97
12.39
12.01
PBT
55.23
96.65
83.99
74.56
45.97
59.23
41.10
34.45
29.77
Tax
15.45
13.84
22.55
19.15
12.47
31.50
0.00
0.00
0.00
Tax Rate
27.97%
26.66%
26.85%
25.80%
27.61%
59.01%
0.00%
0.00%
0.00%
PAT
39.79
37.41
60.87
55.08
32.69
21.89
33.66
31.27
80.69
PAT before Minority Interest
39.79
38.09
61.44
55.08
32.69
21.89
33.66
31.27
80.69
Minority Interest
0.00
-0.68
-0.57
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.41%
9.99%
12.76%
13.09%
9.14%
8.10%
13.65%
14.78%
47.70%
PAT Growth
-36.21%
-38.54%
10.51%
68.49%
49.34%
-34.97%
7.64%
-61.25%
 
EPS
5.53
5.20
8.45
7.65
4.54
3.04
4.68
4.34
11.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
538.34
501.62
356.85
280.52
232.40
145.53
111.98
80.69
Share Capital
7.20
7.20
6.52
6.24
6.24
5.71
5.71
5.71
Total Reserves
531.14
494.42
342.15
258.83
226.16
139.83
106.27
74.98
Non-Current Liabilities
73.77
68.43
74.53
39.42
60.89
45.81
45.88
67.91
Secured Loans
0.07
0.11
1.35
10.74
26.16
23.02
11.73
32.56
Unsecured Loans
0.02
0.23
0.00
0.00
8.97
19.90
31.77
32.10
Long Term Provisions
6.83
5.63
5.00
3.49
3.30
2.86
2.37
2.25
Current Liabilities
105.34
101.19
97.17
73.24
80.46
79.22
93.15
90.03
Trade Payables
40.50
52.34
52.17
49.65
48.62
46.26
54.78
59.30
Other Current Liabilities
43.56
35.40
33.20
22.27
20.74
12.94
14.96
8.54
Short Term Borrowings
19.18
11.77
9.69
0.04
10.00
18.85
22.55
21.41
Short Term Provisions
2.09
1.68
2.10
1.27
1.10
1.17
0.87
0.77
Total Liabilities
723.52
676.62
533.36
397.56
378.10
270.56
251.01
238.63
Net Block
390.52
334.78
276.61
232.80
232.40
164.51
163.63
151.84
Gross Block
809.76
736.79
658.35
597.27
582.20
487.73
473.86
449.69
Accumulated Depreciation
419.24
402.01
381.75
364.47
349.81
323.21
310.24
297.85
Non Current Assets
492.65
473.21
382.20
282.70
259.61
187.44
183.42
170.44
Capital Work in Progress
5.83
46.29
44.30
19.83
11.67
11.08
11.89
8.06
Non Current Investment
15.69
16.43
16.22
15.38
1.70
1.34
1.34
1.34
Long Term Loans & Adv.
75.30
56.69
34.02
12.81
12.59
9.74
6.07
6.58
Other Non Current Assets
5.32
19.03
11.05
1.87
1.26
0.77
0.50
2.61
Current Assets
230.86
203.40
151.15
114.86
118.48
83.13
67.59
68.19
Current Investments
3.65
3.57
2.28
0.99
0.25
0.00
0.00
0.00
Inventories
26.14
19.86
51.01
7.96
12.47
6.30
4.96
4.90
Sundry Debtors
58.42
58.84
25.43
33.61
40.89
34.92
31.04
32.42
Cash & Bank
98.78
95.10
36.69
46.96
36.80
3.63
3.59
0.74
Other Current Assets
43.86
4.63
0.90
0.25
28.06
38.28
28.00
30.13
Short Term Loans & Adv.
38.51
21.39
34.83
25.08
26.14
37.92
27.70
29.91
Net Current Assets
125.52
102.21
53.99
41.62
38.02
3.90
-25.57
-21.84
Total Assets
723.51
676.61
533.35
397.56
378.09
270.57
251.01
238.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
54.94
83.28
40.61
86.19
56.64
26.51
60.37
39.34
PBT
51.92
83.99
74.23
45.16
53.38
33.66
31.27
80.69
Adjustment
24.51
18.69
20.07
18.63
24.70
22.12
21.90
-49.73
Changes in Working Capital
-4.38
2.42
-38.28
9.99
-30.49
-29.27
7.21
8.38
Cash after chg. in Working capital
72.05
105.10
56.01
73.78
47.59
26.51
60.37
39.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.10
-21.82
-15.40
12.41
9.05
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-60.14
-146.73
-62.13
-59.05
-40.27
-12.75
-27.30
-19.20
Net Fixed Assets
-29.66
-75.99
-84.71
-22.58
-12.28
-13.06
-28.00
Net Investments
0.30
-0.56
-0.62
-0.68
-66.17
0.00
-0.02
Others
-30.78
-70.18
23.20
-35.79
38.18
0.31
0.72
Cash from Financing Activity
-0.88
72.95
14.99
-25.48
-9.28
-13.72
-30.23
-21.25
Net Cash Inflow / Outflow
-6.08
9.50
-6.54
1.66
7.09
0.04
2.85
-1.11
Opening Cash & Equivalents
15.08
5.59
12.12
10.46
3.37
3.33
0.48
1.59
Closing Cash & Equivalent
9.00
15.08
5.59
12.12
10.46
3.37
3.33
0.48

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
74.78
69.68
53.49
42.51
37.27
28.00
21.52
15.48
ROA
5.44%
10.16%
11.83%
8.43%
6.75%
12.91%
12.77%
33.81%
ROE
7.32%
14.45%
17.95%
13.14%
11.60%
26.25%
32.64%
100.66%
ROCE
10.98%
19.93%
23.09%
16.44%
24.08%
22.37%
24.06%
55.10%
Fixed Asset Turnover
0.48
0.68
0.67
0.61
0.51
0.51
0.46
0.38
Receivable days
57.17
32.24
25.60
38.03
51.16
48.80
54.72
69.95
Inventory Days
22.43
27.11
25.57
10.43
12.67
8.34
8.51
10.58
Payable days
159.88
88.45
98.94
125.71
232.17
109.71
138.23
185.63
Cash Conversion Cycle
-80.28
-29.10
-47.76
-77.24
-168.33
-52.58
-75.00
-105.11
Total Debt/Equity
0.04
0.03
0.06
0.08
0.25
0.42
0.59
1.07
Interest Cover
8.48
18.47
19.05
13.26
8.99
4.56
4.06
8.21

News Update:


  • Ganesh Benzoplast - Quarterly Results
    11th Aug 2025, 15:58 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.