Shareholder's Funds
1,109.57
789.81
502.00
624.22
747.24
889.19
846.67
789.97
724.44
678.94
Share Capital
83.39
83.39
49.23
49.23
49.23
49.23
49.00
32.67
32.67
32.66
Total Reserves
1,026.18
706.42
452.78
575.00
698.01
839.77
795.83
754.57
688.91
643.68
Non-Current Liabilities
7.67
2.17
150.31
270.23
436.65
499.43
439.92
379.93
317.76
165.82
Secured Loans
2.49
67.19
234.91
335.11
472.57
483.01
421.06
361.98
298.06
143.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.38
0.00
0.00
0.00
0.00
0.00
0.18
Current Liabilities
273.95
228.61
293.77
398.42
521.93
447.32
569.26
436.92
466.82
358.98
Trade Payables
14.41
12.92
10.21
34.57
37.52
41.00
39.01
31.31
36.64
24.84
Other Current Liabilities
192.66
206.43
204.52
224.44
350.35
203.97
283.08
187.33
181.33
218.11
Short Term Borrowings
0.00
4.18
73.66
48.58
30.43
81.80
132.00
129.14
144.86
33.73
Short Term Provisions
66.88
5.08
5.38
90.83
103.63
120.56
115.18
89.15
103.99
82.29
Total Liabilities
1,459.48
1,107.60
1,033.16
1,385.97
1,798.49
1,928.63
1,961.92
1,707.65
1,598.93
1,296.33
Net Block
260.97
207.78
207.78
223.08
224.81
223.49
230.71
220.56
215.79
59.61
Gross Block
278.58
223.28
222.43
236.05
235.99
232.63
237.40
235.36
226.67
67.94
Accumulated Depreciation
17.61
15.50
14.65
12.97
11.17
9.14
6.69
14.80
10.89
8.33
Non Current Assets
298.12
522.96
391.94
247.89
249.56
295.61
334.37
378.18
422.14
665.66
Capital Work in Progress
21.44
0.00
0.00
2.29
0.10
0.00
0.00
2.01
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.02
0.02
Long Term Loans & Adv.
15.16
314.46
183.49
21.80
21.49
51.24
76.53
155.60
206.34
606.03
Other Non Current Assets
0.55
0.71
0.68
0.71
3.15
20.87
27.12
0.00
0.00
0.00
Current Assets
1,161.35
584.64
641.22
1,138.08
1,548.94
1,633.02
1,627.56
1,329.46
1,176.77
630.67
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
514.99
428.80
370.34
537.59
815.35
510.45
719.77
713.03
684.02
280.34
Sundry Debtors
90.08
116.06
0.03
84.30
106.38
485.03
306.06
211.61
265.61
222.86
Cash & Bank
325.21
14.93
19.77
16.73
43.15
46.04
49.27
44.36
22.34
8.74
Other Current Assets
231.07
0.23
0.89
3.50
584.06
591.51
552.46
360.47
204.80
118.74
Short Term Loans & Adv.
230.60
24.62
250.20
495.96
571.99
582.85
545.24
303.72
182.57
113.40
Net Current Assets
887.41
356.03
347.45
739.66
1,027.00
1,185.69
1,058.29
892.55
709.96
271.69
Total Assets
1,459.47
1,107.60
1,033.16
1,385.97
1,798.50
1,928.63
1,961.93
1,707.64
1,598.91
1,296.33
|