Nifty

:

14823.15

Sensex

:

49206.47

98.35 (0.67%)
256.71 (0.52%)

Login

Nifty
Sensex

:
:

14823.15
49206.47

98.35 (0.67%)
256.71 (0.52%)

Ganesh Housing Corporation Ltd.

Construction - Real Estate

Rating :

52/99

BSE: 526367 | NSE: GANESHHOUC

Watchlist

NSE BSE

74.30

07-May-2021

Open
High
Low
Previous Close

72.15
75.80
70.90
73.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

71613
52.22
88.00
19.60

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

367.97
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

884.39
N/A
0.71

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.00
-3.10
-18.08

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

6.52
6.49
5.59

P:BV (Average)

8 Years
5 Years
3 Years

0.47
0.46
0.33

EV:EBITDA (Average)

8 Years
5 Years
3 Years

3.06
1.50
-0.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 0.31 0.25 24.00% 0.20 0.39 -48.72% 0.26 0.74 -64.86% 0.33 22.85 -98.56%
Expenses 4.59 5.87 -21.81% 6.01 5.84 2.91% 2.91 5.59 -47.94% 8.19 7.60 7.76%
EBITDA -4.28 -5.62 - -5.81 -5.44 - -2.65 -4.85 - -7.86 15.25 -
EBIDTM -1,362.10% -2,229.37% -2,861.08% -1,381.73% -1,031.91% -654.86% -2,395.73% 66.74%
Other Income 9.59 0.42 2,183.33% 0.16 0.33 -51.52% 0.18 0.48 -62.50% 0.91 -2.52 -
Interest 11.38 11.73 -2.98% 11.31 11.85 -4.56% 10.81 13.03 -17.04% 10.83 12.40 -12.66%
Depreciation 0.46 0.55 -16.36% 0.40 0.52 -23.08% 0.40 0.48 -16.67% 0.53 0.60 -11.67%
PBT -6.53 -17.48 - -17.35 -17.49 - -13.68 -17.87 - -18.31 -0.27 -
Tax 5.85 -2.49 - -1.98 -5.48 - -1.28 -4.62 - 4.72 -0.43 -
PAT -12.39 -14.99 - -15.38 -12.01 - -12.40 -13.26 - -23.04 0.16 -
PATM -3,944.90% -5,947.62% -7,574.88% -3,047.46% -4,823.74% -1,791.35% -7,022.87% 0.70%
EPS -2.52 -3.05 - -3.13 -2.44 - -2.52 -2.69 - -4.68 0.03 -

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 58.23 45.58 27.75% 14.38 77.31 -81.40% 0.60 117.69 -99.49% 34.44 189.38 -81.81%
Expenses 82.57 55.31 49.29% 23.61 87.94 -73.15% 40.58 140.34 -71.08% 44.14 198.06 -77.71%
EBITDA -24.35 -9.73 - -9.23 -10.63 - -39.97 -22.65 - -9.70 -8.68 -
EBIDTM -41.82% -21.36% -64.16% -13.75% -6,640.03% -19.24% -28.16% -4.58%
Other Income 9.55 0.42 2,173.81% 0.24 0.24 0.00% 0.29 0.68 -57.35% 0.96 -2.37 -
Interest 19.34 23.78 -18.67% 22.46 19.82 13.32% 16.52 19.22 -14.05% 17.05 21.88 -22.07%
Depreciation 0.46 0.55 -16.36% 0.40 0.52 -23.08% 0.40 0.47 -14.89% 0.53 0.60 -11.67%
PBT -34.59 -33.64 - -31.86 -30.74 - -56.61 -41.66 - -26.32 -33.53 -
Tax 0.49 -6.46 - -8.02 -6.27 - -10.81 -5.12 - 5.11 -16.33 -
PAT -35.09 -27.17 - -23.84 -24.47 - -45.80 -36.55 - -31.44 -17.20 -
PATM -60.26% -59.62% -165.71% -31.65% -7,607.81% -31.05% -91.26% -9.08%
EPS -7.13 -5.61 - -4.84 -4.97 - -9.30 -7.42 - -6.38 -3.50 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 1.10 1.71 94.83 208.39 177.42 198.32 184.49 177.66 154.83 171.18 161.22 Net Sales Growth -95.46% -98.20% -54.49% 17.46% -10.54% 7.50% 3.84% 14.75% -9.55% 6.18% Cost Of Goods Sold 0.01 -0.18 -0.51 30.57 -2.82 -7.92 -2.59 -16.47 -1.79 13.50 7.84 Gross Profit 1.09 1.90 95.34 177.82 180.24 206.25 187.08 194.13 156.61 157.67 153.37 GP Margin 99.27% 111.11% 100.54% 85.33% 101.59% 104.00% 101.40% 109.27% 101.15% 92.11% 95.13% Total Expenditure 21.70 25.48 26.58 83.34 65.03 87.86 91.08 71.18 61.64 93.23 64.22 Power & Fuel Cost - 0.49 0.48 0.46 0.47 0.48 0.45 0.38 0.36 0.32 0.20 % Of Sales - 28.65% 0.51% 0.22% 0.26% 0.24% 0.24% 0.21% 0.23% 0.19% 0.12% Employee Cost - 13.34 12.80 12.88 9.92 8.33 6.71 6.26 5.68 5.34 3.12 % Of Sales - 780.12% 13.50% 6.18% 5.59% 4.20% 3.64% 3.52% 3.67% 3.12% 1.94% Manufacturing Exp. - 0.76 1.79 19.57 40.89 71.99 71.79 66.52 46.85 62.91 42.63 % Of Sales - 44.44% 1.89% 9.39% 23.05% 36.30% 38.91% 37.44% 30.26% 36.75% 26.44% General & Admin Exp. - 7.35 8.59 13.21 12.61 9.98 7.46 7.30 5.68 8.20 5.93 % Of Sales - 429.82% 9.06% 6.34% 7.11% 5.03% 4.04% 4.11% 3.67% 4.79% 3.68% Selling & Distn. Exp. - 1.19 2.18 2.98 2.74 3.89 5.80 4.09 4.06 2.46 2.28 % Of Sales - 69.59% 2.30% 1.43% 1.54% 1.96% 3.14% 2.30% 2.62% 1.44% 1.41% Miscellaneous Exp. - 2.54 1.26 3.67 1.21 1.12 1.46 3.09 0.78 0.49 2.28 % Of Sales - 148.54% 1.33% 1.76% 0.68% 0.56% 0.79% 1.74% 0.50% 0.29% 1.37% EBITDA -20.60 -23.77 68.25 125.05 112.39 110.46 93.41 106.48 93.19 77.95 97.00 EBITDA Margin -1,872.73% -1390.06% 71.97% 60.01% 63.35% 55.70% 50.63% 59.93% 60.19% 45.54% 60.17% Other Income 10.84 2.12 5.20 1.91 1.96 1.24 2.61 4.45 13.08 8.94 1.39 Interest 44.33 47.43 52.67 57.38 51.81 52.70 52.66 54.07 52.46 47.30 25.17 Depreciation 1.79 2.07 2.26 2.55 3.30 3.48 2.99 2.32 2.49 2.53 1.05 PBT -55.87 -71.15 18.52 67.04 59.25 55.53 40.37 54.55 51.32 37.06 72.17 Tax 7.31 -7.87 7.34 27.98 21.07 15.28 8.67 12.96 8.27 6.47 14.43 Tax Rate -13.08% 11.06% 39.63% 41.74% 35.56% 27.52% 21.48% 23.76% 16.11% 17.46% 19.99% PAT -63.21 -63.28 11.18 39.07 38.18 40.25 31.71 41.59 43.05 30.59 57.73 PAT before Minority Interest -63.21 -63.28 11.18 39.07 38.18 40.25 31.71 41.59 43.05 30.59 57.73 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -5,746.36% -3700.58% 11.79% 18.75% 21.52% 20.30% 17.19% 23.41% 27.80% 17.87% 35.81% PAT Growth 0.00% - -71.38% 2.33% -5.14% 26.93% -23.76% -3.39% 40.73% -47.01% EPS -12.85 -12.86 2.27 7.94 7.76 8.18 6.45 8.45 8.75 6.22 11.73

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 107.65 275.02 261.10 500.19 401.72 321.97 251.29 283.21 119.31 200.63 168.88 Net Sales Growth -74.96% 5.33% -47.80% 24.51% 24.77% 28.13% -11.27% 137.37% -40.53% 18.80% Cost Of Goods Sold 161.98 276.35 87.30 183.86 -6.87 -31.40 -401.18 40.99 -66.38 -111.10 -19.42 Gross Profit -54.33 -1.32 173.80 316.33 408.60 353.37 652.47 242.22 185.68 311.73 188.31 GP Margin -50.47% -0.48% 66.56% 63.24% 101.71% 109.75% 259.65% 85.53% 155.63% 155.38% 111.51% Total Expenditure 190.90 327.73 190.22 305.17 195.92 117.86 119.58 152.25 31.59 100.83 68.90 Power & Fuel Cost - 0.50 0.49 0.47 0.48 0.48 0.45 0.39 0.37 0.33 0.20 % Of Sales - 0.18% 0.19% 0.09% 0.12% 0.15% 0.18% 0.14% 0.31% 0.16% 0.12% Employee Cost - 13.42 12.93 13.20 10.24 8.45 6.81 6.40 5.74 5.38 3.14 % Of Sales - 4.88% 4.95% 2.64% 2.55% 2.62% 2.71% 2.26% 4.81% 2.68% 1.86% Manufacturing Exp. - 16.23 70.00 82.91 167.98 114.03 492.05 88.84 79.14 194.19 74.30 % Of Sales - 5.90% 26.81% 16.58% 41.82% 35.42% 195.81% 31.37% 66.33% 96.79% 44.00% General & Admin Exp. - 7.92 9.38 15.70 14.82 11.35 11.86 7.91 6.03 8.30 6.09 % Of Sales - 2.88% 3.59% 3.14% 3.69% 3.53% 4.72% 2.79% 5.05% 4.14% 3.61% Selling & Distn. Exp. - 10.28 8.26 6.96 6.50 13.33 8.11 4.62 5.32 3.18 2.37 % Of Sales - 3.74% 3.16% 1.39% 1.62% 4.14% 3.23% 1.63% 4.46% 1.59% 1.40% Miscellaneous Exp. - 3.04 1.86 2.08 2.78 1.62 1.48 3.10 1.36 0.55 2.37 % Of Sales - 1.11% 0.71% 0.42% 0.69% 0.50% 0.59% 1.09% 1.14% 0.27% 1.32% EBITDA -83.25 -52.71 70.88 195.02 205.80 204.11 131.71 130.96 87.72 99.80 99.98 EBITDA Margin -77.33% -19.17% 27.15% 38.99% 51.23% 63.39% 52.41% 46.24% 73.52% 49.74% 59.20% Other Income 11.04 2.31 6.11 8.06 7.05 2.12 7.41 5.65 17.18 8.84 1.39 Interest 75.37 79.88 91.75 100.52 92.97 100.10 63.72 64.73 63.90 47.34 25.17 Depreciation 1.79 2.07 2.26 2.58 3.52 4.04 3.73 2.88 2.51 2.53 1.05 PBT -149.38 -132.36 -17.02 99.98 116.36 102.08 71.67 69.00 38.49 58.76 75.15 Tax -13.23 -12.73 -43.57 49.18 41.73 31.65 19.16 18.89 4.51 13.52 15.38 Tax Rate 8.86% 9.62% 255.99% 49.19% 35.86% 31.01% 26.73% 27.38% 11.72% 23.01% 20.47% PAT -136.17 -120.05 26.56 50.87 69.39 61.52 55.21 49.91 34.33 45.35 59.77 PAT before Minority Interest -136.15 -119.63 26.55 50.80 74.63 70.43 52.51 50.11 33.97 45.24 59.77 Minority Interest 0.02 -0.42 0.01 0.07 -5.24 -8.91 2.70 -0.20 0.36 0.11 0.00 PAT Margin -126.49% -43.65% 10.17% 10.17% 17.27% 19.11% 21.97% 17.62% 28.77% 22.60% 35.39% PAT Growth 0.00% - -47.79% -26.69% 12.79% 11.43% 10.62% 45.38% -24.30% -24.13% EPS -27.68 -24.40 5.40 10.34 14.10 12.50 11.22 10.14 6.98 9.22 12.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 701.09 767.34 767.03 737.25 711.74 670.63 648.63 616.11 577.62 550.52 Share Capital 49.23 49.23 49.23 49.00 32.67 32.67 32.66 32.66 32.66 32.66 Total Reserves 651.86 718.11 717.61 686.41 676.36 635.10 613.37 581.64 543.91 517.87 Non-Current Liabilities 141.33 268.01 306.65 191.12 188.81 120.88 141.37 189.34 128.97 237.42 Secured Loans 148.51 253.58 290.01 170.83 167.06 98.06 117.27 165.68 105.64 204.99 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.19 0.25 0.31 Current Liabilities 289.00 235.97 240.90 300.16 233.16 313.60 301.42 226.04 252.87 132.76 Trade Payables 18.43 17.75 21.03 19.27 19.55 25.69 17.51 13.42 17.35 6.39 Other Current Liabilities 151.43 117.37 89.85 181.41 118.64 147.31 187.64 141.80 149.45 68.73 Short Term Borrowings 46.81 26.22 62.22 37.44 42.71 60.15 24.68 15.27 37.13 13.19 Short Term Provisions 72.33 74.63 67.81 62.06 52.26 80.44 71.59 55.55 48.95 44.45 Total Liabilities 1,131.42 1,271.32 1,314.58 1,228.53 1,133.71 1,105.11 1,091.42 1,031.49 959.46 920.70 Net Block 205.91 207.64 208.33 210.40 211.50 211.69 53.55 59.90 62.19 61.02 Gross Block 218.88 218.80 217.47 217.06 224.53 221.36 61.29 67.69 67.95 66.03 Accumulated Depreciation 12.97 11.17 9.14 6.67 13.02 9.68 7.75 7.79 5.76 5.01 Non Current Assets 434.61 435.46 434.92 455.95 421.45 436.63 755.28 721.41 221.45 218.37 Capital Work in Progress 2.29 0.10 0.00 0.00 2.01 0.00 0.00 1.08 1.08 2.73 Non Current Investment 205.43 205.43 202.97 205.48 193.23 193.23 193.23 193.22 137.32 137.30 Long Term Loans & Adv. 20.27 21.49 23.00 35.32 14.70 31.72 508.50 467.21 20.87 17.32 Other Non Current Assets 0.71 0.80 0.62 4.76 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 696.81 835.86 879.67 772.58 712.27 668.48 336.15 310.09 738.01 702.33 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.82 6.64 6.13 37.07 34.46 29.11 24.56 6.89 5.11 18.61 Sundry Debtors 82.90 124.45 121.40 59.54 98.84 177.63 184.83 203.32 190.27 126.69 Cash & Bank 12.19 24.83 27.96 30.25 31.24 20.03 7.89 20.27 1.78 94.02 Other Current Assets 594.90 3.24 4.00 3.85 547.73 441.70 118.87 79.61 540.86 463.01 Short Term Loans & Adv. 593.36 676.70 720.17 641.87 543.07 435.79 113.30 67.65 536.80 456.65 Net Current Assets 407.81 599.89 638.77 472.42 479.10 354.87 34.73 84.04 485.14 569.57 Total Assets 1,131.42 1,271.32 1,314.59 1,228.53 1,133.72 1,105.11 1,091.43 1,031.50 959.46 920.70

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 624.22 747.24 889.19 846.67 789.97 724.44 678.94 638.10 611.54 566.94 Share Capital 49.23 49.23 49.23 49.00 32.67 32.67 32.66 32.66 32.66 32.66 Total Reserves 575.00 698.01 839.77 795.83 754.57 688.91 643.68 603.64 577.83 534.29 Non-Current Liabilities 270.23 436.65 499.43 439.92 379.93 317.76 165.82 227.32 128.41 237.29 Secured Loans 335.11 472.57 483.01 421.06 361.98 298.06 143.28 207.98 105.64 204.99 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.38 0.00 0.00 0.00 0.00 0.00 0.18 0.19 0.25 0.31 Current Liabilities 398.42 521.93 447.32 569.26 436.92 466.82 358.98 356.61 330.17 162.47 Trade Payables 34.57 37.52 41.00 39.01 31.31 36.64 24.84 20.90 94.50 9.66 Other Current Liabilities 224.44 350.35 203.97 283.08 187.33 181.33 218.11 248.55 154.86 94.16 Short Term Borrowings 48.58 30.43 81.80 132.00 129.14 144.86 33.73 23.31 23.55 13.19 Short Term Provisions 90.83 103.63 120.56 115.18 89.15 103.99 82.29 63.86 57.26 45.46 Total Liabilities 1,385.97 1,798.49 1,928.63 1,961.92 1,707.65 1,598.93 1,296.33 1,314.42 1,159.66 1,034.56 Net Block 223.08 224.81 223.49 230.71 220.56 215.79 59.61 61.63 62.19 61.02 Gross Block 236.05 235.99 232.63 237.40 235.36 226.67 67.94 69.44 67.95 66.03 Accumulated Depreciation 12.97 11.17 9.14 6.69 14.80 10.89 8.33 7.81 5.76 5.01 Non Current Assets 247.89 249.56 295.61 334.37 378.18 422.14 665.66 631.25 238.79 81.08 Capital Work in Progress 2.29 0.10 0.00 0.00 2.01 0.00 0.00 5.88 1.08 2.73 Non Current Investment 0.00 0.00 0.01 0.01 0.01 0.02 0.02 0.01 0.01 0.01 Long Term Loans & Adv. 21.80 21.49 51.24 76.53 155.60 206.34 606.03 563.73 175.52 17.32 Other Non Current Assets 0.71 3.15 20.87 27.12 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1,138.08 1,548.94 1,633.02 1,627.56 1,329.46 1,176.77 630.67 683.17 920.86 953.48 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 537.59 815.35 510.45 719.77 713.03 684.02 280.34 320.13 253.75 142.65 Sundry Debtors 84.30 106.38 485.03 306.06 211.61 265.61 222.86 233.07 210.72 131.56 Cash & Bank 16.73 43.15 46.04 49.27 44.36 22.34 8.74 21.14 1.87 94.62 Other Current Assets 499.46 12.07 8.66 7.22 360.47 204.80 118.74 108.83 454.51 584.65 Short Term Loans & Adv. 496.21 571.99 582.85 545.24 303.72 182.57 113.40 95.50 449.41 577.02 Net Current Assets 739.66 1,027.00 1,185.69 1,058.29 892.55 709.96 271.69 326.56 590.69 791.01 Total Assets 1,385.97 1,798.50 1,928.63 1,961.93 1,707.64 1,598.91 1,296.33 1,314.42 1,159.65 1,034.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 48.72 55.93 -41.59 193.76 139.93 50.52 151.63 46.47 80.65 116.86 PBT -71.15 18.52 67.04 59.25 55.53 40.37 54.55 51.32 37.06 72.17 Adjustment 36.64 42.53 26.78 31.62 39.50 36.52 34.20 34.01 31.59 3.08 Changes in Working Capital 89.73 22.78 -109.33 107.41 20.28 -15.61 77.67 -40.09 12.80 41.61 Cash after chg. in Working capital 55.22 83.83 -15.51 198.28 115.31 61.28 166.41 45.23 81.45 116.86 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.50 -27.90 -26.08 -4.51 24.62 -10.77 -14.79 1.24 -0.81 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 73.51 76.72 -39.64 -129.66 -118.89 7.58 -65.64 -13.69 -50.18 -174.34 Net Fixed Assets -2.27 -1.43 -0.41 9.48 -5.18 -160.07 7.48 0.26 -0.27 -11.67 Net Investments 0.00 -2.46 2.51 -12.25 0.00 0.00 -0.01 -55.90 -0.02 -87.37 Others 75.78 80.61 -41.74 -126.89 -113.71 167.65 -73.11 41.95 -49.89 -75.30 Cash from Financing Activity -134.87 -135.78 78.94 -65.10 -9.82 -45.96 -98.38 -14.28 -122.71 146.08 Net Cash Inflow / Outflow -12.64 -3.13 -2.29 -0.99 11.22 12.14 -12.39 18.50 -92.24 88.59 Opening Cash & Equivalents 24.83 27.96 30.25 31.24 20.03 7.89 20.27 1.78 94.02 5.43 Closing Cash & Equivalent 12.19 24.83 27.96 30.25 31.24 20.03 7.89 20.27 1.78 94.02

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 122.64 129.20 75.29 201.79 168.00 -379.64 149.10 1.08 15.31 57.65 PBT -132.36 -17.02 99.98 116.36 102.08 71.67 69.00 38.49 58.76 75.15 Adjustment 66.04 -29.85 47.06 53.46 70.25 37.78 39.40 49.88 24.81 2.14 Changes in Working Capital 195.46 207.04 -58.70 57.56 -16.67 -462.29 55.29 -84.77 -67.21 -19.63 Cash after chg. in Working capital 129.14 160.17 88.34 227.38 155.66 -352.85 163.69 3.60 16.36 57.65 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.50 -30.96 -13.05 -25.58 12.34 -26.79 -14.58 -2.52 -1.05 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 53.09 84.10 25.98 -140.26 -85.51 55.17 -37.18 -20.00 3.14 -171.74 Net Fixed Assets -2.27 -1.43 -0.41 9.48 -5.18 -160.07 7.48 0.26 -0.27 -11.67 Net Investments 0.00 -2.46 2.51 -12.25 0.00 0.00 -0.01 -55.90 -0.02 -87.37 Others 55.36 87.99 23.88 -137.49 -80.33 215.24 -44.65 35.64 3.43 -72.70 Cash from Financing Activity -202.15 -216.19 -104.51 -56.62 -60.47 338.07 -124.33 38.19 -111.80 201.17 Net Cash Inflow / Outflow -26.42 -2.88 -3.24 4.91 22.02 13.60 -12.41 19.27 -93.34 87.09 Opening Cash & Equivalents 43.15 46.04 49.27 44.36 22.34 8.74 21.14 1.87 94.62 7.53 Closing Cash & Equivalent 16.73 43.15 46.04 49.27 44.36 22.34 8.74 21.14 1.87 94.62

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 142.42 155.88 155.78 150.07 144.69 136.27 197.83 188.11 176.56 168.58 ROA -5.27% 0.87% 3.07% 3.23% 3.60% 2.89% 3.92% 4.32% 3.25% 7.14% ROE -8.62% 1.46% 5.20% 5.29% 5.85% 4.83% 6.60% 7.23% 5.43% 10.98% ROCE -2.19% 6.08% 10.86% 10.59% 11.07% 9.78% 11.61% 11.70% 10.05% 13.60% Fixed Asset Turnover 0.01 0.43 0.96 0.80 0.89 1.31 2.75 2.28 2.56 2.81 Receivable days 0.00 473.13 158.46 162.92 254.41 358.56 398.72 463.94 337.94 342.45 Inventory Days 1432.66 24.58 37.83 73.58 58.50 53.09 32.31 14.14 25.28 51.01 Payable days 328.42 330.04 102.81 124.27 99.80 90.23 87.55 95.22 49.01 174.70 Cash Conversion Cycle 1104.24 167.67 93.48 112.22 213.11 321.42 343.47 382.85 314.21 218.76 Total Debt/Equity 0.46 0.49 0.56 0.49 0.41 0.42 0.47 0.50 0.48 0.50 Interest Cover -0.50 1.35 2.17 2.14 2.05 1.77 2.01 1.98 1.78 3.87

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 126.80 151.79 180.59 172.40 160.65 147.25 207.11 194.85 186.94 173.61 ROA -7.51% 1.42% 2.61% 4.07% 4.26% 3.63% 3.84% 2.75% 4.12% 6.58% ROE -17.45% 3.24% 5.86% 9.15% 9.34% 7.51% 7.64% 5.45% 7.68% 11.16% ROCE -4.09% 4.97% 12.51% 13.94% 14.93% 11.50% 12.99% 10.81% 12.37% 13.32% Fixed Asset Turnover 1.17 1.11 2.13 1.70 1.39 1.71 4.12 1.74 2.99 2.94 Receivable days 126.53 413.38 288.64 235.17 270.50 354.75 293.80 678.85 311.35 332.16 Inventory Days 897.79 926.70 448.86 650.91 791.88 700.36 386.93 877.83 360.59 287.32 Payable days 40.95 78.01 49.92 69.58 111.04 99.99 57.35 751.37 198.36 180.92 Cash Conversion Cycle 983.37 1262.07 687.58 816.51 951.34 955.12 623.38 805.31 473.58 438.56 Total Debt/Equity 0.85 0.89 0.79 0.90 0.76 0.82 0.53 0.60 0.43 0.49 Interest Cover -0.66 0.81 1.99 2.25 2.02 2.12 2.07 1.60 2.24 3.99

Top Investors:

janpath marketing private limited

bimalbhai k patel

kunvarji fincorp private limited

monsoon infrastructure & realty co-invest limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback