Nifty
Sensex
:
:
17196.70
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)

Construction - Real Estate

Rating :
57/99

BSE: 526367 | NSE: GANESHHOUC

195.60
03-Dec-2021
  • Open
  • High
  • Low
  • Previous Close
  •  187.95
  •  196.20
  •  182.00
  •  186.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  130023
  •  250.41
  •  242.95
  •  29.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,007.12
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,396.48
  • N/A
  • 1.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.54%
  • 8.85%
  • 28.36%
  • FII
  • DII
  • Others
  • 0.97%
  • 0.00%
  • 5.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.55
  • -15.65
  • -13.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.45
  • 6.19
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.55
  • 0.57
  • 0.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.24
  • 3.51
  • 2.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
73.27
14.38
409.53%
78.89
0.60
13,048.33%
98.36
34.44
185.60%
58.23
45.58
27.75%
Expenses
44.07
23.61
86.66%
58.32
40.58
43.72%
73.01
44.14
65.41%
82.57
55.31
49.29%
EBITDA
29.20
-9.23
-
20.58
-39.97
-
25.35
-9.70
-
-24.35
-9.73
-
EBIDTM
39.86%
-64.16%
26.08%
-6,640.20%
25.77%
-28.16%
-41.82%
-21.36%
Other Income
0.63
0.24
162.50%
0.40
0.29
37.93%
0.41
0.96
-57.29%
9.55
0.42
2,173.81%
Interest
9.67
22.46
-56.95%
13.02
16.52
-21.19%
16.44
17.05
-3.58%
19.34
23.78
-18.67%
Depreciation
0.37
0.40
-7.50%
0.36
0.40
-10.00%
0.46
0.53
-13.21%
0.46
0.55
-16.36%
PBT
19.79
-31.86
-
7.60
-56.61
-
8.85
-26.32
-
-34.59
-33.64
-
Tax
4.55
-8.02
-
2.21
-10.81
-
9.38
5.11
83.56%
0.49
-6.46
-
PAT
15.24
-23.84
-
5.39
-45.80
-
-0.53
-31.44
-
-35.09
-27.17
-
PATM
20.80%
-165.71%
6.83%
-7,607.97%
-0.54%
-91.26%
-60.26%
-59.62%
EPS
2.95
-4.84
-
1.04
-9.30
-
-0.11
-6.38
-
-7.13
-5.61
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
308.75
171.57
275.02
261.10
500.19
401.72
321.97
251.29
283.21
119.31
200.63
Net Sales Growth
225.00%
-37.62%
5.33%
-47.80%
24.51%
24.77%
28.13%
-11.27%
137.37%
-40.53%
 
Cost Of Goods Sold
230.55
166.50
276.35
87.30
183.86
-6.87
-31.40
-401.18
40.99
-66.38
-111.10
Gross Profit
78.20
5.06
-1.32
173.80
316.33
408.60
353.37
652.47
242.22
185.68
311.73
GP Margin
25.33%
2.95%
-0.48%
66.56%
63.24%
101.71%
109.75%
259.65%
85.53%
155.63%
155.38%
Total Expenditure
257.97
219.77
327.73
190.22
305.17
195.92
117.86
119.58
152.25
31.59
100.83
Power & Fuel Cost
-
0.41
0.50
0.49
0.47
0.48
0.48
0.45
0.39
0.37
0.33
% Of Sales
-
0.24%
0.18%
0.19%
0.09%
0.12%
0.15%
0.18%
0.14%
0.31%
0.16%
Employee Cost
-
10.06
13.42
12.93
13.20
10.24
8.45
6.81
6.40
5.74
5.38
% Of Sales
-
5.86%
4.88%
4.95%
2.64%
2.55%
2.62%
2.71%
2.26%
4.81%
2.68%
Manufacturing Exp.
-
27.06
16.23
70.00
82.91
167.98
114.03
492.05
88.84
79.14
194.19
% Of Sales
-
15.77%
5.90%
26.81%
16.58%
41.82%
35.42%
195.81%
31.37%
66.33%
96.79%
General & Admin Exp.
-
8.02
7.92
9.38
15.70
14.82
11.35
11.86
7.91
6.03
8.30
% Of Sales
-
4.67%
2.88%
3.59%
3.14%
3.69%
3.53%
4.72%
2.79%
5.05%
4.14%
Selling & Distn. Exp.
-
4.87
10.28
8.26
6.96
6.50
13.33
8.11
4.62
5.32
3.18
% Of Sales
-
2.84%
3.74%
3.16%
1.39%
1.62%
4.14%
3.23%
1.63%
4.46%
1.59%
Miscellaneous Exp.
-
2.85
3.04
1.86
2.08
2.78
1.62
1.48
3.10
1.36
3.18
% Of Sales
-
1.66%
1.11%
0.71%
0.42%
0.69%
0.50%
0.59%
1.09%
1.14%
0.27%
EBITDA
50.78
-48.20
-52.71
70.88
195.02
205.80
204.11
131.71
130.96
87.72
99.80
EBITDA Margin
16.45%
-28.09%
-19.17%
27.15%
38.99%
51.23%
63.39%
52.41%
46.24%
73.52%
49.74%
Other Income
10.99
10.47
2.31
6.11
8.06
7.05
2.12
7.41
5.65
17.18
8.84
Interest
58.47
74.76
79.88
91.75
100.52
92.97
100.10
63.72
64.73
63.90
47.34
Depreciation
1.65
1.72
2.07
2.26
2.58
3.52
4.04
3.73
2.88
2.51
2.53
PBT
1.65
-114.21
-132.36
-17.02
99.98
116.36
102.08
71.67
69.00
38.49
58.76
Tax
16.63
-8.96
-12.73
-43.57
49.18
41.73
31.65
19.16
18.89
4.51
13.52
Tax Rate
1,007.88%
7.85%
9.62%
255.99%
49.19%
35.86%
31.01%
26.73%
27.38%
11.72%
23.01%
PAT
-14.99
-105.23
-120.05
26.56
50.87
69.39
61.52
55.21
49.91
34.33
45.35
PAT before Minority Interest
-14.98
-105.25
-119.63
26.55
50.80
74.63
70.43
52.51
50.11
33.97
45.24
Minority Interest
0.01
0.02
-0.42
0.01
0.07
-5.24
-8.91
2.70
-0.20
0.36
0.11
PAT Margin
-4.86%
-61.33%
-43.65%
10.17%
10.17%
17.27%
19.11%
21.97%
17.62%
28.77%
22.60%
PAT Growth
0.00%
-
-
-47.79%
-26.69%
12.79%
11.43%
10.62%
45.38%
-24.30%
 
EPS
-2.90
-20.35
-23.22
5.14
9.84
13.42
11.90
10.68
9.65
6.64
8.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
502.00
624.22
747.24
889.19
846.67
789.97
724.44
678.94
638.10
611.54
Share Capital
49.23
49.23
49.23
49.23
49.00
32.67
32.67
32.66
32.66
32.66
Total Reserves
452.78
575.00
698.01
839.77
795.83
754.57
688.91
643.68
603.64
577.83
Non-Current Liabilities
131.48
270.23
436.65
499.43
439.92
379.93
317.76
165.82
227.32
128.41
Secured Loans
234.91
335.11
472.57
483.01
421.06
361.98
298.06
143.28
207.98
105.64
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.38
0.00
0.00
0.00
0.00
0.00
0.18
0.19
0.25
Current Liabilities
312.60
398.42
521.93
447.32
569.26
436.92
466.82
358.98
356.61
330.17
Trade Payables
17.30
34.57
37.52
41.00
39.01
31.31
36.64
24.84
20.90
94.50
Other Current Liabilities
216.26
224.44
350.35
203.97
283.08
187.33
181.33
218.11
248.55
154.86
Short Term Borrowings
73.66
48.58
30.43
81.80
132.00
129.14
144.86
33.73
23.31
23.55
Short Term Provisions
5.38
90.83
103.63
120.56
115.18
89.15
103.99
82.29
63.86
57.26
Total Liabilities
1,033.16
1,385.97
1,798.49
1,928.63
1,961.92
1,707.65
1,598.93
1,296.33
1,314.42
1,159.66
Net Block
207.78
223.08
224.81
223.49
230.71
220.56
215.79
59.61
61.63
62.19
Gross Block
222.43
236.05
235.99
232.63
237.40
235.36
226.67
67.94
69.44
67.95
Accumulated Depreciation
14.65
12.97
11.17
9.14
6.69
14.80
10.89
8.33
7.81
5.76
Non Current Assets
210.16
247.89
249.56
295.61
334.37
378.18
422.14
665.66
631.25
238.79
Capital Work in Progress
0.00
2.29
0.10
0.00
0.00
2.01
0.00
0.00
5.88
1.08
Non Current Investment
0.00
0.00
0.00
0.01
0.01
0.01
0.02
0.02
0.01
0.01
Long Term Loans & Adv.
1.71
21.80
21.49
51.24
76.53
155.60
206.34
606.03
563.73
175.52
Other Non Current Assets
0.68
0.71
3.15
20.87
27.12
0.00
0.00
0.00
0.00
0.00
Current Assets
823.01
1,138.08
1,548.94
1,633.02
1,627.56
1,329.46
1,176.77
630.67
683.17
920.86
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
370.34
537.59
815.35
510.45
719.77
713.03
684.02
280.34
320.13
253.75
Sundry Debtors
58.54
84.30
106.38
485.03
306.06
211.61
265.61
222.86
233.07
210.72
Cash & Bank
19.77
16.73
43.15
46.04
49.27
44.36
22.34
8.74
21.14
1.87
Other Current Assets
374.36
3.50
12.07
8.66
552.46
360.47
204.80
118.74
108.83
454.51
Short Term Loans & Adv.
370.94
495.96
571.99
582.85
545.24
303.72
182.57
113.40
95.50
449.41
Net Current Assets
510.41
739.66
1,027.00
1,185.69
1,058.29
892.55
709.96
271.69
326.56
590.69
Total Assets
1,033.17
1,385.97
1,798.50
1,928.63
1,961.93
1,707.64
1,598.91
1,296.33
1,314.42
1,159.65

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
132.23
122.64
129.20
75.29
201.79
168.00
-379.64
149.10
1.08
15.31
PBT
-114.21
-132.36
-17.02
99.98
116.36
102.08
71.67
69.00
38.49
58.76
Adjustment
48.45
66.04
-29.85
47.06
53.46
70.25
37.78
39.40
49.88
24.81
Changes in Working Capital
199.69
195.46
207.04
-58.70
57.56
-16.67
-462.29
55.29
-84.77
-67.21
Cash after chg. in Working capital
133.94
129.14
160.17
88.34
227.38
155.66
-352.85
163.69
3.60
16.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.71
-6.50
-30.96
-13.05
-25.58
12.34
-26.79
-14.58
-2.52
-1.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
43.37
53.09
84.10
25.98
-140.26
-85.51
55.17
-37.18
-20.00
3.14
Net Fixed Assets
15.62
-2.27
-1.43
-0.41
9.48
-5.18
-160.07
7.48
0.26
-0.27
Net Investments
-22.20
0.00
-2.46
2.51
-12.25
0.00
0.00
-0.01
-55.90
-0.02
Others
49.95
55.36
87.99
23.88
-137.49
-80.33
215.24
-44.65
35.64
3.43
Cash from Financing Activity
-172.56
-202.15
-216.19
-104.51
-56.62
-60.47
338.07
-124.33
38.19
-111.80
Net Cash Inflow / Outflow
3.04
-26.42
-2.88
-3.24
4.91
22.02
13.60
-12.41
19.27
-93.34
Opening Cash & Equivalents
16.73
43.15
46.04
49.27
44.36
22.34
8.74
21.14
1.87
94.62
Closing Cash & Equivalent
19.77
16.73
43.15
46.04
49.27
44.36
22.34
8.74
21.14
1.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
101.98
126.80
151.79
180.59
172.40
160.65
147.25
207.11
194.85
186.94
ROA
-8.70%
-7.51%
1.42%
2.61%
4.07%
4.26%
3.63%
3.84%
2.75%
4.12%
ROE
-18.69%
-17.45%
3.24%
5.86%
9.15%
9.34%
7.51%
7.64%
5.45%
7.68%
ROCE
-3.81%
-4.09%
4.97%
12.51%
13.94%
14.93%
11.50%
12.99%
10.81%
12.37%
Fixed Asset Turnover
0.75
1.17
1.11
2.13
1.70
1.39
1.71
4.12
1.74
2.99
Receivable days
151.94
126.53
413.38
288.64
235.17
270.50
354.75
293.80
678.85
311.35
Inventory Days
965.78
897.79
926.70
448.86
650.91
791.88
700.36
386.93
877.83
360.59
Payable days
44.93
40.95
78.01
49.92
69.58
111.04
99.99
57.35
751.37
198.36
Cash Conversion Cycle
1072.80
983.37
1262.07
687.58
816.51
951.34
955.12
623.38
805.31
473.58
Total Debt/Equity
0.82
0.85
0.89
0.79
0.90
0.76
0.82
0.53
0.60
0.43
Interest Cover
-0.53
-0.66
0.81
1.99
2.25
2.02
2.12
2.07
1.60
2.24

News Update:


  • Ganesh Housing Corporation incorporates wholly-owned subsidiary
    26th Oct 2021, 14:49 PM

    It is contemplated that MMTPL shall carry on the business relating to proposed SEZ Project of the Company and other related activities

    Read More
  • Ganesh Housing Corp - Quarterly Results
    14th Oct 2021, 14:13 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.