Nifty
Sensex
:
:
23897.70
76515.43
24.25 (0.10%)
362.57 (0.48%)

Construction - Real Estate

Rating :
51/99

BSE: 526367 | NSE: GANESHHOU

758.95
04-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  767.2
  •  770
  •  753.9
  •  765.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25372
  •  19314914.7
  •  902.95
  •  500

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,313.65
  • 23.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,559.74
  • 0.20%
  • 2.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.06%
  • 4.36%
  • 12.36%
  • FII
  • DII
  • Others
  • 0.63%
  • 0.00%
  • 9.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.44
  • 5.92
  • -16.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.46
  • 25.78
  • -7.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.38
  • 34.97
  • -11.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.67
  • 16.96
  • 14.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.24
  • 3.34
  • 3.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.86
  • 14.51
  • 10.98

Earnings Forecasts:

(Updated: 05-09-2026)
Description
2026
2027
2028
2029
Adj EPS
24
1
-
-
P/E Ratio
31.62
758.95
-
-
Revenue
-
-
-
-
EBITDA
-
-
-
-
Net Income
-
-
-
-
ROA
-
-
-
-
P/B Ratio
-
-
-
-
ROE
-
-
-
-
FCFF
-
-
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
279.94
150.81
85.62%
95.06
251.39
-62.19%
91.30
257.01
-64.48%
174.21
237.22
-26.56%
Expenses
170.16
22.92
642.41%
23.47
34.79
-32.54%
16.20
46.02
-64.80%
26.23
34.66
-24.32%
EBITDA
109.78
127.89
-14.16%
71.59
216.60
-66.95%
75.09
210.99
-64.41%
147.98
202.56
-26.95%
EBIDTM
39.22%
84.80%
75.31%
86.16%
82.25%
82.09%
84.94%
85.39%
Other Income
0.25
0.15
66.67%
26.70
7.70
246.75%
0.22
7.08
-96.89%
0.07
12.47
-99.44%
Interest
3.85
1.02
277.45%
0.98
0.94
4.26%
1.02
0.91
12.09%
0.98
0.94
4.26%
Depreciation
1.32
1.49
-11.41%
1.61
1.86
-13.44%
1.66
1.89
-12.17%
1.77
1.84
-3.80%
PBT
104.85
125.54
-16.48%
95.70
221.49
-56.79%
72.63
215.27
-66.26%
145.31
212.24
-31.54%
Tax
62.90
32.47
93.72%
34.34
56.59
-39.32%
18.89
54.43
-65.29%
37.22
53.76
-30.77%
PAT
41.96
93.06
-54.91%
61.36
164.90
-62.79%
53.74
160.84
-66.59%
108.09
158.48
-31.80%
PATM
14.99%
61.71%
64.55%
65.60%
58.86%
62.58%
62.05%
66.81%
EPS
5.03
11.16
-54.93%
7.36
19.78
-62.79%
6.44
19.29
-66.61%
12.96
19.01
-31.83%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
640.51
511.37
959.76
892.01
616.35
383.61
171.57
275.02
261.10
500.19
401.72
Net Sales Growth
-28.55%
-46.72%
7.60%
44.72%
60.67%
123.59%
-37.62%
5.33%
-47.80%
24.51%
 
Cost Of Goods Sold
177.03
-46.87
-3.46
72.67
-85.75
150.71
166.50
276.35
87.30
183.86
-6.87
Gross Profit
463.48
558.24
963.22
819.34
702.10
232.91
5.06
-1.32
173.80
316.33
408.60
GP Margin
72.36%
109.17%
100.36%
91.85%
113.91%
60.72%
2.95%
-0.48%
66.56%
63.24%
101.71%
Total Expenditure
236.06
88.81
180.49
268.88
364.56
249.37
219.77
327.73
190.22
305.17
195.92
Power & Fuel Cost
-
0.54
0.55
0.50
0.45
0.45
0.41
0.50
0.49
0.47
0.48
% Of Sales
-
0.11%
0.06%
0.06%
0.07%
0.12%
0.24%
0.18%
0.19%
0.09%
0.12%
Employee Cost
-
20.57
17.72
15.38
15.25
11.99
10.06
13.42
12.93
13.20
10.24
% Of Sales
-
4.02%
1.85%
1.72%
2.47%
3.13%
5.86%
4.88%
4.95%
2.64%
2.55%
Manufacturing Exp.
-
86.74
143.94
158.49
414.57
73.34
30.99
16.23
70.00
82.91
167.98
% Of Sales
-
16.96%
15.00%
17.77%
67.26%
19.12%
18.06%
5.90%
26.81%
16.58%
41.82%
General & Admin Exp.
-
12.49
12.98
10.02
9.69
7.79
4.10
7.92
9.38
15.70
14.82
% Of Sales
-
2.44%
1.35%
1.12%
1.57%
2.03%
2.39%
2.88%
3.59%
3.14%
3.69%
Selling & Distn. Exp.
-
5.52
4.56
3.81
2.10
3.94
4.85
10.28
8.26
6.96
6.50
% Of Sales
-
1.08%
0.48%
0.43%
0.34%
1.03%
2.83%
3.74%
3.16%
1.39%
1.62%
Miscellaneous Exp.
-
9.82
4.20
8.02
8.25
1.15
2.85
3.04
1.86
2.08
6.50
% Of Sales
-
1.92%
0.44%
0.90%
1.34%
0.30%
1.66%
1.11%
0.71%
0.42%
0.69%
EBITDA
404.44
422.56
779.27
623.13
251.79
134.24
-48.20
-52.71
70.88
195.02
205.80
EBITDA Margin
63.14%
82.63%
81.19%
69.86%
40.85%
34.99%
-28.09%
-19.17%
27.15%
38.99%
51.23%
Other Income
27.24
27.14
33.73
6.93
4.47
1.25
10.47
2.31
6.11
8.06
7.05
Interest
6.83
3.99
3.83
3.73
13.48
36.30
74.76
79.88
91.75
100.52
92.97
Depreciation
6.36
6.53
7.43
6.59
2.72
1.96
1.72
2.07
2.26
2.58
3.52
PBT
418.49
439.18
801.74
619.74
240.05
97.23
-114.21
-132.36
-17.02
99.98
116.36
Tax
153.35
122.92
203.68
159.03
137.90
26.68
-8.96
-12.73
-43.57
49.18
41.73
Tax Rate
36.64%
27.99%
25.40%
25.66%
57.45%
27.44%
7.85%
9.62%
255.99%
49.19%
35.86%
PAT
265.15
316.26
598.06
460.71
100.07
70.62
-105.23
-120.05
26.56
50.87
69.39
PAT before Minority Interest
265.15
316.26
598.06
460.71
102.15
70.55
-105.25
-119.63
26.55
50.80
74.63
Minority Interest
0.00
0.00
0.00
0.00
-2.08
0.07
0.02
-0.42
0.01
0.07
-5.24
PAT Margin
41.40%
61.85%
62.31%
51.65%
16.24%
18.41%
-61.33%
-43.65%
10.17%
10.17%
17.27%
PAT Growth
-54.07%
-47.12%
29.81%
360.39%
41.70%
-
-
-
-47.79%
-26.69%
 
EPS
31.79
37.92
71.71
55.24
12.00
8.47
-12.62
-14.39
3.18
6.10
8.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,331.16
2,056.59
1,550.26
1,109.57
789.81
502.00
624.22
747.24
889.19
846.67
Share Capital
83.39
83.39
83.39
83.39
83.39
49.23
49.23
49.23
49.23
49.00
Total Reserves
2,247.77
1,973.21
1,466.88
1,026.18
706.42
452.78
575.00
698.01
839.77
795.83
Non-Current Liabilities
156.93
23.94
24.26
23.13
2.17
150.31
270.23
436.65
499.43
439.92
Secured Loans
155.82
23.05
22.54
17.96
67.19
234.91
335.11
472.57
483.01
421.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.38
0.00
0.00
0.00
Current Liabilities
722.85
468.02
384.56
258.48
228.61
293.77
398.42
521.93
447.32
569.26
Trade Payables
38.73
41.91
19.16
14.41
12.92
10.21
34.57
37.52
41.00
39.01
Other Current Liabilities
154.31
62.86
142.51
177.19
206.43
204.52
224.44
350.35
203.97
283.08
Short Term Borrowings
126.38
0.00
0.00
0.00
4.18
73.66
48.58
30.43
81.80
132.00
Short Term Provisions
403.43
363.25
222.90
66.88
5.08
5.38
90.83
103.63
120.56
115.18
Total Liabilities
3,210.94
2,548.55
1,959.08
1,459.47
1,107.60
1,033.16
1,385.97
1,798.49
1,928.63
1,961.92
Net Block
432.50
435.44
437.68
260.97
207.78
207.78
223.08
224.81
223.49
230.71
Gross Block
467.41
463.94
460.27
278.58
223.28
222.43
236.05
235.99
232.63
237.40
Accumulated Depreciation
34.91
28.50
22.59
17.61
15.50
14.65
12.97
11.17
9.14
6.69
Non Current Assets
972.01
795.78
593.63
298.12
522.96
391.94
247.89
249.56
295.61
334.37
Capital Work in Progress
539.50
359.82
148.37
21.44
0.00
0.00
2.29
0.10
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
Long Term Loans & Adv.
0.00
0.00
7.07
15.16
314.46
183.49
21.80
21.49
51.24
76.53
Other Non Current Assets
0.00
0.51
0.51
0.55
0.71
0.68
0.71
3.15
20.87
27.12
Current Assets
2,238.93
1,752.78
1,365.45
1,161.35
584.64
641.22
1,138.08
1,548.94
1,633.02
1,627.56
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
497.47
446.85
442.04
514.99
428.80
370.34
537.59
815.35
510.45
719.77
Sundry Debtors
291.82
343.68
121.24
90.08
116.06
0.03
84.30
106.38
485.03
306.06
Cash & Bank
58.80
157.46
230.64
325.21
14.93
19.77
16.73
43.15
46.04
49.27
Other Current Assets
1,390.85
0.13
0.59
0.47
24.85
251.09
499.46
584.06
591.51
552.46
Short Term Loans & Adv.
1,390.66
804.67
570.93
230.60
24.62
250.20
495.96
571.99
582.85
545.24
Net Current Assets
1,516.08
1,284.76
980.89
902.87
356.03
347.45
739.66
1,027.00
1,185.69
1,058.29
Total Assets
3,210.94
2,548.56
1,959.08
1,459.47
1,107.60
1,033.16
1,385.97
1,798.50
1,928.63
1,961.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
212.80
409.84
637.81
30.66
41.01
132.23
122.64
129.20
75.29
201.79
PBT
439.18
801.74
619.74
240.05
97.23
-114.21
-132.36
-17.02
99.98
116.36
Adjustment
-24.99
-22.47
3.42
8.00
37.01
48.45
66.04
-29.85
47.06
53.46
Changes in Working Capital
-105.07
-316.44
142.18
-180.77
-89.61
199.69
195.46
207.04
-58.70
57.56
Cash after chg. in Working capital
309.12
462.82
765.35
67.29
44.63
133.94
129.14
160.17
88.34
227.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-96.32
-52.98
-127.54
-36.62
-3.62
-1.71
-6.50
-30.96
-13.05
-25.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-543.24
-388.84
-488.64
278.23
39.39
43.37
53.09
84.10
25.98
-140.26
Net Fixed Assets
-183.15
-215.12
-153.65
-23.58
-1.97
15.62
-2.27
-1.43
-0.41
9.48
Net Investments
0.00
0.00
-226.99
-71.35
1.05
-22.20
0.00
-2.46
2.51
-12.25
Others
-360.09
-173.72
-108.00
373.16
40.31
49.95
55.36
87.99
23.88
-137.49
Cash from Financing Activity
231.78
-94.18
-243.74
1.39
-85.24
-172.56
-202.15
-216.19
-104.51
-56.62
Net Cash Inflow / Outflow
-98.66
-73.18
-94.57
310.28
-4.84
3.04
-26.42
-2.88
-3.24
4.91
Opening Cash & Equivalents
157.46
230.64
325.21
14.93
19.77
16.73
43.15
46.04
49.27
44.36
Closing Cash & Equivalent
58.80
157.46
230.64
325.21
14.93
19.77
16.73
43.15
46.04
49.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
279.56
246.63
185.91
133.06
94.72
101.98
126.80
151.79
180.59
172.40
ROA
10.98%
26.54%
26.95%
7.96%
6.59%
-8.70%
-7.51%
1.42%
2.61%
4.07%
ROE
14.42%
33.16%
34.64%
10.76%
10.92%
-18.69%
-17.45%
3.24%
5.86%
9.15%
ROCE
18.78%
44.02%
46.10%
24.61%
14.49%
-3.81%
-4.09%
4.97%
12.51%
13.94%
Fixed Asset Turnover
1.10
2.08
2.41
2.46
1.72
0.75
1.17
1.11
2.13
1.70
Receivable days
226.80
88.40
43.24
61.04
55.23
89.71
126.53
413.38
288.64
235.17
Inventory Days
337.01
169.02
195.80
279.46
380.19
965.78
897.79
926.70
448.86
650.91
Payable days
-313.99
-3220.04
84.30
-58.17
28.00
49.08
40.95
78.01
49.92
69.58
Cash Conversion Cycle
877.79
3477.47
154.74
398.66
407.41
1006.41
983.37
1262.07
687.58
816.51
Total Debt/Equity
0.13
0.01
0.02
0.02
0.18
0.82
0.85
0.89
0.79
0.90
Interest Cover
111.07
210.13
167.06
18.80
3.68
-0.53
-0.66
0.81
1.99
2.25

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.