Nifty
Sensex
:
:
25077.65
81790.12
183.40 (0.74%)
582.95 (0.72%)

Finance - Investment

Rating :
51/99

BSE: 540647 | NSE: GANGESSECU

149.05
06-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  152.5
  •  153
  •  146.7
  •  150.22
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1603
  •  240591.05
  •  230.08
  •  125

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 149.15
  • 26.77
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 114.36
  • N/A
  • 0.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.64%
  • 2.14%
  • 21.75%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.01%
  • 9.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.76
  • -2.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -11.24
  • -10.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -12.37
  • -19.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.18
  • 13.82
  • 28.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.33
  • 0.23
  • 0.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.55
  • 9.73
  • 12.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
6.36
7.72
-17.62%
2.00
2.64
-24.24%
13.10
12.97
1.00%
15.16
13.32
13.81%
Expenses
5.47
5.96
-8.22%
7.67
6.90
11.16%
11.60
11.65
-0.43%
6.22
4.49
38.53%
EBITDA
0.89
1.76
-49.43%
-5.67
-4.26
-
1.51
1.31
15.27%
8.94
8.83
1.25%
EBIDTM
13.94%
22.77%
-282.73%
-161.49%
11.52%
10.13%
58.98%
66.31%
Other Income
0.60
0.12
400.00%
0.73
0.29
151.72%
0.12
0.65
-81.54%
0.18
0.17
5.88%
Interest
0.00
0.00
0
0.01
0.01
0.00%
0.00
0.01
-100.00%
0.00
0.00
0
Depreciation
0.16
0.19
-15.79%
0.47
0.19
147.37%
0.20
0.20
0.00%
0.19
0.20
-5.00%
PBT
1.32
1.45
-8.97%
-5.41
-4.31
-
1.43
1.75
-18.29%
8.92
8.80
1.36%
Tax
0.29
0.39
-25.64%
-1.70
-0.30
-
0.40
0.41
-2.44%
1.70
2.14
-20.56%
PAT
1.03
1.05
-1.90%
-3.71
-4.01
-
1.03
1.34
-23.13%
7.22
6.67
8.25%
PATM
16.24%
13.65%
-185.13%
-152.01%
7.84%
10.33%
47.65%
50.04%
EPS
1.03
1.05
-1.90%
-3.71
-4.01
-
1.03
1.34
-23.13%
7.22
6.67
8.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
36.62
37.98
34.82
41.24
34.28
34.81
31.86
32.09
32.26
27.51
0.00
Net Sales Growth
-0.08%
9.08%
-15.57%
20.30%
-1.52%
9.26%
-0.72%
-0.53%
17.27%
0
 
Cost Of Goods Sold
-0.69
0.42
-0.43
0.47
-0.49
-0.06
0.16
0.08
-0.04
0.47
0.00
Gross Profit
37.31
37.56
35.25
40.76
34.77
34.87
31.70
32.01
32.30
27.04
0.00
GP Margin
101.88%
98.89%
101.23%
98.84%
101.43%
100.17%
99.50%
99.75%
100.12%
98.29%
0
Total Expenditure
30.96
31.38
28.74
29.74
26.00
22.83
22.61
22.44
20.37
20.79
0.04
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.36
2.32
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
7.32%
8.43%
0
Employee Cost
-
21.69
20.04
19.55
18.83
15.12
15.75
15.59
13.59
12.33
0.00
% Of Sales
-
57.11%
57.55%
47.41%
54.93%
43.44%
49.44%
48.58%
42.13%
44.82%
0
Manufacturing Exp.
-
5.56
5.66
6.46
5.08
5.02
4.78
5.14
5.15
5.19
0.00
% Of Sales
-
14.64%
16.26%
15.66%
14.82%
14.42%
15.00%
16.02%
15.96%
18.87%
0
General & Admin Exp.
-
1.18
1.38
1.50
1.61
1.18
0.98
0.66
0.80
1.54
0.03
% Of Sales
-
3.11%
3.96%
3.64%
4.70%
3.39%
3.08%
2.06%
2.48%
5.60%
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0
Miscellaneous Exp.
-
2.53
2.08
1.75
0.98
1.58
0.95
0.97
0.86
1.27
0.00
% Of Sales
-
6.66%
5.97%
4.24%
2.86%
4.54%
2.98%
3.02%
2.67%
4.62%
0
EBITDA
5.67
6.60
6.08
11.50
8.28
11.98
9.25
9.65
11.89
6.72
-0.04
EBITDA Margin
15.48%
17.38%
17.46%
27.89%
24.15%
34.42%
29.03%
30.07%
36.86%
24.43%
0
Other Income
1.63
1.14
1.28
2.07
1.75
0.51
0.27
0.32
1.39
1.29
0.00
Interest
0.01
0.01
0.01
0.17
0.20
0.08
0.16
0.51
0.82
0.18
0.00
Depreciation
1.02
1.04
0.78
0.73
0.74
0.70
0.65
0.73
1.25
1.23
0.00
PBT
6.26
6.69
6.56
12.67
9.08
11.70
8.71
8.74
11.22
6.60
-0.04
Tax
0.69
0.61
2.43
2.92
1.09
1.91
1.57
1.21
1.99
0.75
0.00
Tax Rate
11.02%
10.76%
41.12%
23.05%
12.00%
16.32%
18.03%
13.84%
17.74%
11.36%
0.00%
PAT
5.57
5.06
3.48
9.75
7.99
9.79
7.14
7.52
9.23
5.85
-0.04
PAT before Minority Interest
5.57
5.06
3.48
9.75
7.99
9.79
7.14
7.52
9.23
5.85
-0.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.21%
13.32%
9.99%
23.64%
23.31%
28.12%
22.41%
23.43%
28.61%
21.26%
0
PAT Growth
10.30%
45.40%
-64.31%
22.03%
-18.39%
37.11%
-5.05%
-18.53%
57.78%
-
 
EPS
5.57
5.06
3.48
9.75
7.99
9.79
7.14
7.52
9.23
5.85
-0.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
676.26
545.23
451.16
623.73
337.78
208.41
313.91
95.75
86.58
0.01
Share Capital
10.00
10.00
10.00
10.00
10.00
10.00
10.00
11.50
11.50
0.05
Total Reserves
666.25
535.23
441.15
613.72
327.78
198.40
303.91
84.25
75.08
-0.04
Non-Current Liabilities
50.54
20.86
0.06
11.22
2.26
1.88
3.60
1.88
1.59
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
2.63
2.47
2.58
2.45
0.00
0.00
0.00
Long Term Provisions
3.12
2.25
0.00
0.00
0.00
0.00
1.99
1.59
1.23
0.00
Current Liabilities
6.60
6.50
9.72
8.18
7.87
15.14
12.32
7.67
13.15
0.00
Trade Payables
0.83
0.28
0.29
0.43
0.61
0.90
0.65
0.36
0.41
0.00
Other Current Liabilities
3.46
2.90
3.22
2.86
2.90
2.80
3.32
0.54
0.53
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.75
10.00
0.00
Short Term Provisions
2.31
3.32
6.21
4.89
4.35
11.45
8.35
2.02
2.21
0.00
Total Liabilities
733.40
572.59
460.94
643.13
347.91
225.43
329.83
105.30
101.32
0.01
Net Block
13.47
13.38
11.81
11.58
12.01
11.71
11.24
11.34
11.47
0.00
Gross Block
17.96
17.14
14.92
14.11
13.89
13.03
11.97
22.26
21.14
0.00
Accumulated Depreciation
4.49
3.76
3.11
2.53
1.88
1.32
0.73
10.92
9.67
0.00
Non Current Assets
690.83
524.17
399.84
570.12
272.67
152.24
265.10
52.00
53.43
0.00
Capital Work in Progress
1.21
0.83
2.27
1.32
0.00
0.67
0.81
0.50
0.76
0.00
Non Current Investment
667.27
493.12
383.40
554.19
256.49
135.47
247.75
35.73
35.73
0.00
Long Term Loans & Adv.
0.00
0.00
1.67
2.38
3.39
3.40
5.21
4.44
5.48
0.00
Other Non Current Assets
0.98
0.90
0.23
0.16
0.10
1.00
0.10
0.00
0.00
0.00
Current Assets
42.57
48.41
61.09
73.00
75.24
73.19
64.72
53.29
47.89
0.01
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.68
2.80
2.50
3.19
2.13
2.51
2.72
1.50
1.35
0.00
Sundry Debtors
1.02
0.55
0.82
0.15
0.59
1.57
2.08
1.36
0.98
0.00
Cash & Bank
34.80
38.46
34.57
26.71
40.97
30.92
22.66
20.82
16.86
0.01
Other Current Assets
5.07
2.56
0.39
0.65
31.56
38.17
37.26
29.62
28.70
0.00
Short Term Loans & Adv.
3.09
4.05
22.82
42.30
30.91
37.13
36.24
28.33
27.22
0.00
Net Current Assets
35.97
41.92
51.37
64.83
67.37
58.04
52.41
45.63
34.74
0.01
Total Assets
733.40
572.58
460.93
643.12
347.91
225.43
329.82
105.29
101.32
0.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
21.30
-5.22
23.13
16.67
5.11
10.57
6.08
3.11
-13.58
-0.04
PBT
6.69
6.56
12.67
9.08
11.70
8.71
8.74
11.22
6.60
-0.04
Adjustment
-0.76
-0.72
0.15
0.74
0.56
0.85
1.23
-5.23
-5.44
0.00
Changes in Working Capital
16.46
-8.67
12.51
8.67
-5.16
2.46
-2.19
-0.66
-13.75
-0.01
Cash after chg. in Working capital
22.39
-2.83
25.33
18.49
7.11
12.02
7.78
5.33
-12.60
-0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.08
-2.39
-2.20
-1.82
-2.00
-1.45
-1.70
-2.21
-0.98
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.10
-0.85
-21.30
-22.26
-2.54
-1.02
-0.80
6.91
5.41
0.00
Net Fixed Assets
0.18
0.00
0.00
-0.18
0.00
0.03
0.73
0.00
-1.34
Net Investments
-173.83
-109.52
170.38
-509.19
-8.79
4.13
-8.93
0.00
-47.31
Others
154.55
108.67
-191.68
487.11
6.25
-5.18
7.40
6.91
54.06
Cash from Financing Activity
-0.04
-0.04
-2.83
-0.07
-0.04
-0.10
-5.06
-6.05
10.00
0.00
Net Cash Inflow / Outflow
2.16
-6.11
-0.99
-5.66
2.53
9.45
0.22
3.97
1.83
-0.04
Opening Cash & Equivalents
0.57
6.68
7.67
13.33
10.81
1.36
1.15
16.86
0.41
0.05
Closing Cash & Equivalent
2.73
0.57
6.68
7.67
13.33
10.81
1.36
20.82
16.86
0.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
676.01
545.03
450.99
623.50
337.66
208.33
313.79
94.22
85.05
2.40
ROA
0.78%
0.67%
1.77%
1.61%
3.42%
2.57%
3.46%
8.93%
11.55%
-278.57%
ROE
0.83%
0.70%
1.81%
1.66%
3.59%
2.73%
3.69%
10.29%
13.75%
-292.50%
ROCE
0.93%
1.19%
2.38%
1.92%
4.28%
3.36%
4.44%
12.21%
14.04%
-292.50%
Fixed Asset Turnover
2.16
2.17
2.84
2.50
2.59
2.55
1.88
1.49
1.30
0.00
Receivable days
7.54
7.16
4.29
3.94
11.34
20.94
19.55
13.21
12.98
0.00
Inventory Days
21.50
27.74
25.15
28.28
24.32
29.94
23.99
16.14
17.92
0.00
Payable days
476.71
-246.34
278.23
-386.54
-4925.87
13.22
8.53
6.30
3.56
0.00
Cash Conversion Cycle
-447.67
281.24
-248.79
418.76
4961.53
37.66
35.01
23.05
27.34
0.00
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.05
0.12
0.00
Interest Cover
405.94
417.15
76.10
46.38
141.34
56.34
18.28
14.68
37.33
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.