PBT
-0.03
-0.03
-0.02
-0.18
1.33
-0.50
-15.71
-44.95
-48.95
-51.77
Adjustment
0.00
0.00
0.00
0.00
0.05
1.03
-2.21
46.48
44.11
45.42
Changes in Working Capital
0.00
-0.01
0.01
-0.07
0.88
0.88
7.44
13.84
40.14
48.56
Cash after chg. in Working capital
-0.03
-0.04
-0.01
-0.25
2.26
1.42
-10.49
15.37
35.31
42.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.08
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.31
-0.98
0.00
0.00