Nifty

:

25860.10

Sensex

:

84679.86

-167.20 (-0.64%)
-533.50 (-0.63%)

Login

Nifty
Sensex

:
:

25860.10
84679.86

-167.20 (-0.64%)
-533.50 (-0.63%)

Garbi Finvest Ltd.

Finance - NBFC

Rating :

N/A

BSE: 539492 | NSE: Not Listed

Watchlist

NSE BSE

12.94

16-Dec-2025

Open
High
Low
Previous Close

13.07
13.07
11.62
13.22

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9619
120815
13.07
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

15.18
9.36
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

14.00
N/A
0.20

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

21.42
12.39
-9.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

26.55
2.45
-20.48

PAT CAGR (%)

10 Years
5 Years
3 Years

30.01
6.65
-31.75

P:E (Median)

8 Years
5 Years
3 Years

4.10
4.06
5.09

P:BV (Average)

8 Years
5 Years
3 Years

0.39
0.39
0.33

EV:EBITDA (Average)

8 Years
5 Years
3 Years

69.99
70.08
84.27

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.65 1.79 -63.69% 0.69 0.71 -2.82% -0.05 1.17 - 0.81 0.40 102.50%
Expenses 0.79 0.36 119.44% 0.78 0.25 212.00% 2.43 2.80 -13.21% 0.76 1.15 -33.91%
EBITDA -0.13 1.43 - -0.09 0.46 - -2.48 -1.63 - 0.05 -0.75 -
EBIDTM -20.49% 80.17% -13.54% 64.56% 5,272.34% -138.86% 6.19% -190.89%
Other Income 0.04 -0.37 - 0.50 0.45 11.11% 1.09 0.00 0 1.06 0.45 135.56%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.09 1.07 - 0.41 0.91 -54.95% -1.39 -1.63 - 1.10 -0.30 -
Tax -0.11 1.29 - -0.78 0.03 - -0.60 0.45 - -0.14 0.17 -
PAT 0.02 -0.22 - 1.19 0.89 33.71% -0.79 -2.08 - 1.24 -0.47 -
PATM 2.60% -12.29% 172.78% 124.89% 1,685.11% -177.80% 154.08% -118.73%
EPS 0.01 -0.19 - 1.01 0.76 32.89% -0.68 -1.78 - 1.06 -0.40 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2.10 4.25 4.30 5.82 36.53 2.37 2.84 3.10 1.50 0.56 0.61 Net Sales Growth -48.40% -1.16% -26.12% -84.07% 1441.35% -16.55% -8.39% 106.67% 167.86% -8.20% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 2.10 4.25 4.30 5.82 36.53 2.37 2.84 3.10 1.50 0.56 0.61 GP Margin 100.10% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 4.76 2.67 4.26 0.85 5.30 0.97 1.14 1.70 0.55 0.45 0.46 Power & Fuel Cost - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.24% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.40 0.39 0.58 0.54 0.57 0.55 0.31 0.39 0.29 0.23 % Of Sales - 9.41% 9.07% 9.97% 1.48% 24.05% 19.37% 10.0% 26.00% 51.79% 37.70% Manufacturing Exp. - 0.09 0.09 0.12 0.29 0.27 0.28 0.51 0.06 0.05 0.09 % Of Sales - 2.12% 2.09% 2.06% 0.79% 11.39% 9.86% 16.45% 4.00% 8.93% 14.75% General & Admin Exp. - 0.14 0.12 0.16 0.28 0.13 0.13 0.25 0.06 0.08 0.14 % Of Sales - 3.29% 2.79% 2.75% 0.77% 5.49% 4.58% 8.06% 4.00% 14.29% 22.95% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 2.04 3.65 0.00 4.18 0.00 0.18 0.63 0.04 0.03 0.00 % Of Sales - 48.00% 84.88% 0% 11.44% 0% 6.34% 20.32% 2.67% 5.36% 1.64% EBITDA -2.65 1.58 0.04 4.97 31.23 1.40 1.70 1.40 0.95 0.11 0.15 EBITDA Margin -126.19% 37.18% 0.93% 85.40% 85.49% 59.07% 59.86% 45.16% 63.33% 19.64% 24.59% Other Income 2.69 0.10 0.00 0.94 0.00 0.01 0.01 0.03 0.00 0.01 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 PBT 0.03 1.68 0.04 5.91 31.23 1.40 1.70 1.43 0.95 0.12 0.14 Tax -1.63 0.30 0.94 1.57 1.55 0.40 0.54 0.40 0.25 0.06 0.04 Tax Rate -5,433.33% 17.86% 2350.00% 26.57% 4.96% 28.57% 31.76% 27.97% 26.32% 50.00% 28.57% PAT 1.66 1.38 -0.90 4.34 29.68 1.00 1.17 1.03 0.70 0.06 0.10 PAT before Minority Interest 1.66 1.38 -0.90 4.34 29.68 1.00 1.17 1.03 0.70 0.06 0.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 79.05% 32.47% -20.93% 74.57% 81.25% 42.19% 41.20% 33.23% 46.67% 10.71% 16.39% PAT Growth 188.30% - - -85.38% 2,868.00% -14.53% 13.59% 47.14% 1,066.67% -40.00% EPS 1.42 1.18 -0.77 3.71 25.37 0.85 1.00 0.88 0.60 0.05 0.09

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 75.75 72.43 72.66 68.32 38.65 60.48 59.32 58.28 57.58 57.52 Share Capital 11.73 11.73 11.73 11.73 11.73 11.73 11.73 11.73 11.73 11.73 Total Reserves 64.02 60.70 60.93 56.59 26.92 48.75 47.58 46.55 45.85 45.79 Non-Current Liabilities 3.74 2.56 2.11 1.11 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.69 0.60 0.83 1.56 1.43 1.62 1.34 1.37 1.13 0.22 Trade Payables 0.00 0.01 0.00 0.00 0.00 0.20 1.16 0.99 0.99 0.00 Other Current Liabilities 0.09 0.08 0.42 0.06 0.06 0.05 0.01 0.01 0.01 0.12 Short Term Borrowings 0.00 0.00 0.00 1.06 1.14 1.06 0.00 0.00 0.00 0.00 Short Term Provisions 0.59 0.51 0.40 0.44 0.24 0.31 0.17 0.37 0.13 0.09 Total Liabilities 80.18 75.59 75.60 70.99 40.08 62.10 60.66 59.65 58.71 57.74 Net Block 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.00 Gross Block 0.03 0.03 0.03 0.03 0.03 0.01 0.01 0.01 0.01 0.00 Accumulated Depreciation 0.03 0.03 0.03 0.02 0.02 0.01 0.01 0.01 0.00 0.00 Non Current Assets 50.86 45.53 48.25 40.41 7.38 30.28 30.42 32.37 50.45 49.84 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 50.86 45.53 48.25 40.41 7.37 30.27 30.42 32.37 50.44 49.84 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 29.32 30.06 27.35 30.58 32.70 31.82 30.23 27.28 8.26 7.89 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.86 0.00 0.00 Cash & Bank 1.18 0.01 0.05 0.54 0.23 0.21 0.72 0.46 0.07 0.12 Other Current Assets 28.14 0.00 0.00 0.00 32.48 31.61 29.51 19.95 8.19 7.77 Short Term Loans & Adv. 28.14 30.05 27.29 30.04 32.48 31.61 29.51 19.95 8.18 7.76 Net Current Assets 28.63 29.46 26.52 29.02 31.27 30.20 28.89 25.91 7.14 7.68 Total Assets 80.18 75.59 75.60 70.99 40.08 62.10 60.65 59.65 58.71 57.74

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 4.64 -2.59 7.49 33.23 -0.05 -0.66 -1.72 -17.68 0.58 2.74 PBT 1.38 -0.90 4.34 31.23 1.40 1.70 1.43 0.95 0.12 0.14 Adjustment 0.29 0.49 -0.37 -0.56 -0.40 -0.54 -0.42 -0.25 -0.02 -0.65 Changes in Working Capital 3.24 -2.18 3.52 2.36 -1.05 -1.82 -2.72 -18.38 0.50 3.29 Cash after chg. in Working capital 4.92 -2.59 7.49 33.02 -0.05 -0.66 -1.72 -17.68 0.59 2.79 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.28 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -0.01 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.47 2.55 -6.90 -32.91 0.06 0.01 1.97 18.08 -0.64 -5.48 Net Fixed Assets 0.00 0.00 0.00 0.00 -0.02 0.00 0.00 0.00 -0.01 0.00 Net Investments -5.33 2.72 -7.84 -33.04 22.90 0.15 1.95 18.07 -0.60 -6.09 Others 1.86 -0.17 0.94 0.13 -22.82 -0.14 0.02 0.01 -0.03 0.61 Cash from Financing Activity 0.00 0.00 -1.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 1.17 -0.04 -0.49 0.32 0.01 -0.65 0.25 0.40 -0.05 -2.73 Opening Cash & Equivalents 0.01 0.05 0.54 0.23 0.21 0.87 0.46 0.07 0.12 2.86 Closing Cash & Equivalent 1.18 0.01 0.05 0.54 0.23 0.21 0.72 0.46 0.07 0.12

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 64.58 61.74 61.94 58.24 32.95 51.56 50.56 49.68 49.09 49.03 ROA 1.77% -1.19% 5.92% 53.43% 1.96% 1.90% 1.72% 1.18% 0.10% 0.17% ROE 1.87% -1.24% 6.16% 55.48% 2.02% 1.95% 1.76% 1.21% 0.11% 0.17% ROCE 2.27% 0.06% 8.32% 57.21% 2.77% 2.82% 2.43% 1.64% 0.20% 0.25% Fixed Asset Turnover 138.11 139.74 203.87 1388.90 115.39 223.93 294.36 142.51 53.45 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1668.94 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 477.61 803.08 523.75 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 -477.61 865.86 -523.75 0.00 Total Debt/Equity 0.00 0.00 0.00 0.02 0.03 0.02 0.00 0.00 0.00 0.00 Interest Cover 526.47 0.00 0.00 0.00 1079.08 7406.96 1640.74 5768.98 1186.11 280.72

Top Investors:

glory trade & exports ltd.

gyandeep financial advisory private limi

sc foodbuds limited

mangalshree sales limited

intime commodeal private limited

tigerhill tradelink private limited

sungold shoppers limited

balaji infratowers private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback