Nifty

:

26202.95

Sensex

:

85706.67

-12.60 (-0.05%)
-13.71 (-0.02%)

Login

Nifty
Sensex

:
:

26202.95
85706.67

-12.60 (-0.05%)
-13.71 (-0.02%)

Garware Technical Fibres Ltd.

Technical Textiles

Rating :

57/99

BSE: 509557 | NSE: GARFIBRES

Watchlist

NSE BSE

702.55

28-Nov-2025

Open
High
Low
Previous Close

703.3
704.95
695.75
702.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

24466
17155696.4
986.39
674.2

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,978.89
34.23
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7,003.39
0.21%
5.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.44
8.28
5.66

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.09
9.55
7.07

PAT CAGR (%)

10 Years
5 Years
3 Years

14.10
7.89
10.37

P:E (Median)

8 Years
5 Years
3 Years

35.11
37.14
35.82

P:BV (Average)

8 Years
5 Years
3 Years

5.82
6.63
6.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

21.23
24.89
24.04

Earnings Forecasts:

(Updated: 29-11-2025)

Description 2024 2025 2026 2027
Adj EPS 23.32 24 29 35
P/E Ratio 30.13 29.27 24.23 20.07
Revenue 1540.11 1651.7 1883.9 2127.1
EBITDA 356.83 299.65 364.15 420.1
Net Income 231.54 241 285 344.4
ROA 13.13
P/B Ratio 5.62
ROE 18.71 15.6 16.9 16.85
FCFF 169.25 205.6 180.2 217
FCFF Yield 2.46 2.98 2.62 3.15
Net Debt -95.19
BVPS 125.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 359.65 405.09 -11.22% 348.04 356.01 -2.24% 374.93 370.81 1.11% 352.66 268.33 31.43%
Expenses 297.62 316.13 -5.86% 278.75 281.96 -1.14% 299.95 279.84 7.19% 294.75 223.21 32.05%
EBITDA 62.03 88.96 -30.27% 69.29 74.04 -6.42% 74.98 90.97 -17.58% 57.91 45.12 28.35%
EBIDTM 17.25% 21.96% 19.91% 20.80% 20.00% 24.53% 16.42% 16.82%
Other Income 8.75 9.36 -6.52% 12.35 10.26 20.37% 8.58 12.24 -29.90% 8.58 11.07 -22.49%
Interest 2.89 5.95 -51.43% 2.54 6.08 -58.22% 2.83 5.33 -46.90% 4.01 2.86 40.21%
Depreciation 7.64 7.00 9.14% 7.36 6.67 10.34% 7.28 6.70 8.66% 7.23 6.72 7.59%
PBT 60.25 85.37 -29.42% 71.75 71.56 0.27% 73.46 91.18 -19.43% 55.24 46.61 18.52%
Tax 12.93 21.36 -39.47% 16.59 15.20 9.14% 22.15 21.48 3.12% 12.85 10.83 18.65%
PAT 47.33 64.01 -26.06% 55.16 56.36 -2.13% 51.31 69.70 -26.38% 42.39 35.78 18.47%
PATM 13.16% 15.80% 15.85% 15.83% 13.69% 18.80% 12.02% 13.33%
EPS 4.77 6.45 -26.05% 5.55 5.68 -2.29% 5.17 7.02 -26.35% 4.27 3.60 18.61%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 347.90 420.59 -17.28% 367.23 336.25 9.21% 432.55 382.27 13.15% 350.72 289.37 21.20%
Expenses 299.47 329.13 -9.01% 299.10 271.86 10.02% 334.29 290.92 14.91% 286.07 235.89 21.27%
EBITDA 48.42 91.46 -47.06% 68.12 64.39 5.79% 98.26 91.35 7.56% 64.65 53.48 20.89%
EBIDTM 13.92% 21.74% 18.55% 19.15% 22.72% 23.90% 18.43% 18.48%
Other Income 9.34 9.68 -3.51% 12.84 10.55 21.71% 8.96 12.53 -28.49% 8.88 11.22 -20.86%
Interest 3.49 6.42 -45.64% 3.16 6.17 -48.78% 3.11 5.65 -44.96% 4.32 2.95 46.44%
Depreciation 8.62 7.04 22.44% 7.41 6.71 10.43% 7.32 6.75 8.44% 7.27 6.74 7.86%
PBT 45.66 87.67 -47.92% 70.40 62.07 13.42% 96.78 91.47 5.81% 61.93 55.01 12.58%
Tax 13.67 21.71 -37.03% 17.30 15.31 13.00% 25.73 21.40 20.23% 14.16 11.75 20.51%
PAT 31.99 65.96 -51.50% 53.09 46.76 13.54% 71.06 70.08 1.40% 47.77 43.26 10.43%
PATM 9.19% 15.68% 14.46% 13.91% 16.43% 18.33% 13.62% 14.95%
EPS 3.22 6.64 -51.51% 5.35 4.71 13.59% 7.16 6.88 4.07% 4.81 4.25 13.18%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,435.28 1,488.68 1,279.92 1,253.62 1,176.05 1,017.26 944.72 1,017.82 884.61 845.87 824.82 Net Sales Growth 2.50% 16.31% 2.10% 6.60% 15.61% 7.68% -7.18% 15.06% 4.58% 2.55% Cost Of Goods Sold 429.21 425.14 353.45 401.04 355.74 296.45 272.12 329.92 290.62 293.08 315.26 Gross Profit 1,006.07 1,063.54 926.48 852.58 820.31 720.81 672.61 687.90 593.99 552.79 509.55 GP Margin 70.10% 71.44% 72.39% 68.01% 69.75% 70.86% 71.20% 67.59% 67.15% 65.35% 61.78% Total Expenditure 1,171.07 1,206.50 1,029.82 1,054.11 977.50 829.67 783.83 835.05 739.33 711.17 727.22 Power & Fuel Cost - 41.41 41.89 43.86 40.91 33.03 36.48 35.16 35.07 33.04 31.23 % Of Sales - 2.78% 3.27% 3.50% 3.48% 3.25% 3.86% 3.45% 3.96% 3.91% 3.79% Employee Cost - 208.47 189.60 164.60 147.65 149.88 136.18 129.95 116.88 106.04 92.79 % Of Sales - 14.00% 14.81% 13.13% 12.55% 14.73% 14.41% 12.77% 13.21% 12.54% 11.25% Manufacturing Exp. - 342.01 282.46 260.81 263.73 231.21 221.32 214.62 182.70 173.75 173.37 % Of Sales - 22.97% 22.07% 20.80% 22.43% 22.73% 23.43% 21.09% 20.65% 20.54% 21.02% General & Admin Exp. - 71.55 60.96 66.99 45.57 41.03 52.61 52.59 51.14 49.61 37.71 % Of Sales - 4.81% 4.76% 5.34% 3.87% 4.03% 5.57% 5.17% 5.78% 5.86% 4.57% Selling & Distn. Exp. - 113.65 95.38 112.07 119.25 76.91 63.65 71.16 61.87 55.26 75.41 % Of Sales - 7.63% 7.45% 8.94% 10.14% 7.56% 6.74% 6.99% 6.99% 6.53% 9.14% Miscellaneous Exp. - 4.26 6.10 4.73 4.65 1.15 1.47 1.65 1.04 0.39 75.41 % Of Sales - 0.29% 0.48% 0.38% 0.40% 0.11% 0.16% 0.16% 0.12% 0.05% 0.17% EBITDA 264.21 282.18 250.10 199.51 198.55 187.59 160.89 182.77 145.28 134.70 97.60 EBITDA Margin 18.41% 18.96% 19.54% 15.91% 16.88% 18.44% 17.03% 17.96% 16.42% 15.92% 11.83% Other Income 38.26 50.49 50.09 41.32 43.31 45.69 85.78 30.19 33.05 9.15 11.28 Interest 12.27 18.86 16.75 11.87 10.45 9.97 11.21 13.72 9.98 6.54 8.73 Depreciation 29.51 28.18 25.77 22.24 21.41 20.64 19.26 17.24 15.35 14.16 13.10 PBT 260.70 285.63 257.67 206.72 210.01 202.67 216.20 182.00 153.01 123.15 87.04 Tax 64.52 71.55 58.73 47.65 49.28 48.04 38.20 56.39 47.89 38.85 25.17 Tax Rate 24.75% 25.05% 22.79% 23.05% 23.47% 23.70% 17.67% 30.98% 31.30% 31.55% 28.92% PAT 196.19 214.07 198.94 159.07 160.73 154.63 178.00 125.61 105.12 84.30 61.88 PAT before Minority Interest 196.19 214.07 198.94 159.07 160.73 154.63 178.00 125.61 105.12 84.30 61.88 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.67% 14.38% 15.54% 12.69% 13.67% 15.20% 18.84% 12.34% 11.88% 9.97% 7.50% PAT Growth -13.13% 7.61% 25.06% -1.03% 3.94% -13.13% 41.71% 19.49% 24.70% 36.23% EPS 19.76 21.56 20.03 16.02 16.19 15.57 17.93 12.65 10.59 8.49 6.23

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,498.40 1,540.11 1,325.61 1,305.55 1,189.40 1,034.57 953.09 1,017.82 884.61 845.87 824.82 Net Sales Growth 4.89% 16.18% 1.54% 9.77% 14.97% 8.55% -6.36% 15.06% 4.58% 2.55% Cost Of Goods Sold 440.58 433.79 365.68 419.26 349.46 296.09 279.37 329.92 290.62 293.08 315.26 Gross Profit 1,057.82 1,106.32 959.93 886.29 839.94 738.47 673.72 687.90 593.99 552.79 509.55 GP Margin 70.60% 71.83% 72.41% 67.89% 70.62% 71.38% 70.69% 67.59% 67.15% 65.35% 61.78% Total Expenditure 1,218.93 1,234.64 1,060.59 1,088.44 983.40 840.99 792.23 835.06 739.33 711.17 727.23 Power & Fuel Cost - 41.42 41.89 43.86 40.91 33.04 36.48 35.16 35.07 33.04 31.23 % Of Sales - 2.69% 3.16% 3.36% 3.44% 3.19% 3.83% 3.45% 3.96% 3.91% 3.79% Employee Cost - 214.45 193.61 166.86 149.82 152.74 136.36 129.95 116.88 106.04 92.79 % Of Sales - 13.92% 14.61% 12.78% 12.60% 14.76% 14.31% 12.77% 13.21% 12.54% 11.25% Manufacturing Exp. - 342.22 282.54 260.87 263.74 231.24 221.32 214.62 182.73 173.75 173.37 % Of Sales - 22.22% 21.31% 19.98% 22.17% 22.35% 23.22% 21.09% 20.66% 20.54% 21.02% General & Admin Exp. - 81.30 69.83 75.50 51.97 46.19 53.11 52.60 51.15 49.62 37.72 % Of Sales - 5.28% 5.27% 5.78% 4.37% 4.46% 5.57% 5.17% 5.78% 5.87% 4.57% Selling & Distn. Exp. - 117.21 100.94 117.37 123.58 80.53 64.12 71.16 61.87 55.26 75.41 % Of Sales - 7.61% 7.61% 8.99% 10.39% 7.78% 6.73% 6.99% 6.99% 6.53% 9.14% Miscellaneous Exp. - 4.26 6.10 4.73 3.93 1.16 1.47 1.65 1.01 0.39 75.41 % Of Sales - 0.28% 0.46% 0.36% 0.33% 0.11% 0.15% 0.16% 0.11% 0.05% 0.17% EBITDA 279.45 305.47 265.02 217.11 206.00 193.58 160.86 182.76 145.28 134.70 97.59 EBITDA Margin 18.65% 19.83% 19.99% 16.63% 17.32% 18.71% 16.88% 17.96% 16.42% 15.92% 11.83% Other Income 40.02 51.36 49.79 40.33 42.44 45.45 48.84 30.29 33.13 9.24 11.38 Interest 14.08 20.03 17.21 11.95 10.57 10.32 11.57 13.72 9.98 6.54 8.73 Depreciation 30.62 28.34 25.88 22.31 21.46 20.65 19.26 17.24 15.35 14.16 13.11 PBT 274.77 308.46 271.71 223.18 216.41 208.07 178.86 182.09 153.09 123.24 87.14 Tax 70.86 76.91 61.45 50.98 51.63 49.67 38.33 56.41 47.91 38.88 25.23 Tax Rate 25.79% 24.93% 22.62% 22.84% 23.86% 23.87% 21.43% 30.98% 31.30% 31.55% 28.95% PAT 203.91 231.55 210.27 172.20 164.78 158.40 140.53 125.68 105.17 84.36 61.90 PAT before Minority Interest 203.87 231.55 210.27 172.20 164.78 158.40 140.53 125.68 105.17 84.36 61.90 Minority Interest -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.61% 15.03% 15.86% 13.19% 13.85% 15.31% 14.74% 12.35% 11.89% 9.97% 7.50% PAT Growth -9.80% 10.12% 22.11% 4.50% 4.03% 12.72% 11.82% 19.50% 24.67% 36.28% EPS 20.53 23.32 21.18 17.34 16.59 15.95 14.15 12.66 10.59 8.50 6.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,220.21 1,231.56 1,026.21 996.24 841.36 772.93 649.50 535.99 445.59 364.77 Share Capital 99.27 20.38 20.38 20.62 20.62 21.88 21.88 21.88 21.88 21.88 Total Reserves 1,120.95 1,211.18 1,005.83 975.62 820.74 751.05 627.62 514.11 423.71 342.89 Non-Current Liabilities 63.78 53.73 45.91 47.38 47.96 42.04 44.62 39.06 37.15 37.26 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 12.38 9.31 8.06 7.54 10.65 8.28 4.85 4.27 3.55 2.72 Current Liabilities 434.05 471.46 420.34 386.38 433.63 388.72 382.82 408.93 358.13 419.19 Trade Payables 258.48 221.71 186.98 206.84 242.19 199.71 194.74 204.44 198.27 160.91 Other Current Liabilities 107.05 125.05 96.21 95.32 89.51 83.03 71.35 59.92 66.79 97.05 Short Term Borrowings 61.42 118.56 132.86 79.57 96.92 100.38 107.97 138.39 86.09 40.69 Short Term Provisions 7.10 6.15 4.29 4.65 5.01 5.60 8.76 6.17 6.99 120.54 Total Liabilities 1,718.04 1,756.75 1,492.46 1,430.00 1,322.95 1,203.69 1,076.94 983.98 840.87 821.22 Net Block 276.30 261.05 245.20 239.82 246.89 244.50 226.69 221.23 203.03 199.24 Gross Block 443.03 400.83 360.98 335.36 322.67 300.39 271.17 248.88 216.29 418.67 Accumulated Depreciation 166.73 139.78 115.78 95.54 75.77 55.89 44.48 27.66 13.26 219.43 Non Current Assets 958.28 892.04 931.34 647.79 540.65 590.44 537.79 494.83 340.73 226.54 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.31 0.20 Non Current Investment 641.89 597.99 655.68 389.31 275.16 325.79 288.54 244.66 111.19 8.93 Long Term Loans & Adv. 29.25 24.46 22.43 17.92 18.06 17.76 20.26 26.80 25.77 11.88 Other Non Current Assets 10.84 8.54 8.04 0.74 0.53 2.40 2.30 2.14 0.43 6.28 Current Assets 759.76 864.72 561.12 782.22 782.30 613.25 539.14 489.14 500.14 594.69 Current Investments 109.44 139.54 10.00 178.56 238.94 96.72 42.47 0.03 0.03 0.00 Inventories 243.88 235.33 188.14 193.25 177.08 186.92 168.21 164.18 140.96 125.46 Sundry Debtors 300.09 254.47 220.27 259.97 215.88 214.82 242.90 219.06 197.77 212.40 Cash & Bank 8.34 145.89 38.76 38.72 54.65 26.55 11.15 21.92 113.78 80.53 Other Current Assets 98.02 12.02 12.83 7.93 95.76 88.23 74.43 83.95 47.60 176.30 Short Term Loans & Adv. 73.24 77.47 91.12 103.79 86.51 83.81 72.67 81.49 38.62 176.30 Net Current Assets 325.71 393.26 140.78 395.84 348.67 224.53 156.33 80.22 142.00 175.49 Total Assets 1,718.04 1,756.76 1,492.46 1,430.01 1,322.95 1,203.69 1,076.93 983.97 840.87 821.23

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,241.57 1,233.86 1,016.40 970.59 811.11 739.13 650.36 536.79 446.33 365.45 Share Capital 99.27 20.38 20.38 20.62 20.62 21.88 21.88 21.88 21.88 21.88 Total Reserves 1,142.30 1,213.48 996.02 949.97 790.49 717.25 628.48 514.91 424.45 343.57 Non-Current Liabilities 63.81 54.05 45.91 47.40 47.96 42.04 44.62 39.06 37.15 313.59 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 12.38 9.31 8.06 7.54 10.65 8.28 4.85 4.27 3.55 7.17 Current Liabilities 451.24 483.09 430.87 397.10 459.81 409.36 382.83 408.91 358.13 1,827.01 Trade Payables 263.04 227.08 193.88 210.50 249.91 184.63 194.74 204.44 198.27 817.59 Other Current Liabilities 118.80 129.61 99.54 100.89 102.20 86.43 71.37 59.93 66.79 325.68 Short Term Borrowings 61.42 118.81 132.86 79.57 101.81 132.54 107.97 138.39 86.09 449.75 Short Term Provisions 7.98 7.60 4.58 6.14 5.88 5.77 8.75 6.15 6.98 233.99 Total Liabilities 1,756.62 1,771.00 1,493.18 1,415.09 1,318.88 1,190.53 1,077.81 984.76 841.61 3,573.09 Net Block 276.96 261.77 245.52 240.02 247.13 244.50 226.69 221.23 203.03 1,989.43 Gross Block 443.99 401.75 361.40 335.60 322.91 300.39 271.17 248.88 216.29 418.67 Accumulated Depreciation 167.02 139.98 115.88 95.58 75.78 55.89 44.48 27.66 13.26 219.43 Non Current Assets 910.24 844.47 883.37 601.24 493.71 544.26 537.55 494.28 340.18 2,932.40 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.31 0.20 Non Current Investment 593.59 549.71 607.39 342.19 228.00 279.27 287.99 244.11 110.64 529.99 Long Term Loans & Adv. 28.85 24.46 22.43 17.92 18.06 17.76 20.26 26.80 25.77 321.41 Other Non Current Assets 10.84 8.54 8.04 1.11 0.53 2.74 2.62 2.14 0.43 0.74 Current Assets 846.37 926.53 609.80 813.83 825.16 646.27 540.26 490.48 501.43 2,192.72 Current Investments 109.44 139.54 10.00 178.56 238.94 96.72 42.47 0.03 0.03 540.86 Inventories 269.62 256.74 214.37 223.93 190.42 191.66 168.21 164.18 140.96 546.51 Sundry Debtors 316.86 262.37 234.04 257.94 241.78 235.25 242.90 219.06 197.77 231.81 Cash & Bank 50.61 173.74 45.82 40.47 57.40 33.65 12.26 23.26 115.07 135.41 Other Current Assets 99.84 13.14 13.55 8.00 96.63 88.99 74.42 83.95 47.60 738.13 Short Term Loans & Adv. 74.53 81.00 92.03 104.92 87.28 84.57 72.66 81.49 38.62 699.63 Net Current Assets 395.14 443.44 178.93 416.74 365.35 236.91 157.43 81.57 143.30 365.71 Total Assets 1,756.61 1,771.00 1,493.17 1,415.07 1,318.87 1,190.53 1,077.81 984.76 841.61 5,125.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 180.72 198.46 185.39 59.86 205.36 144.36 133.24 27.99 120.48 143.14 PBT 285.63 257.67 206.72 210.01 202.67 216.20 182.00 153.01 123.15 87.04 Adjustment 10.67 3.61 10.24 8.21 1.88 -43.50 15.25 1.20 12.61 18.70 Changes in Working Capital -48.02 -7.66 22.13 -109.67 45.28 24.38 -13.66 -85.01 19.00 59.65 Cash after chg. in Working capital 248.28 253.63 239.08 108.55 249.83 197.08 183.59 69.20 154.77 165.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -67.56 -55.17 -53.69 -48.69 -44.47 -52.72 -50.35 -41.21 -34.28 -22.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 12.05 -53.77 -102.72 7.47 -120.56 -57.60 -77.82 -53.08 -146.76 -36.70 Net Fixed Assets -42.20 -39.85 -25.62 -12.69 -22.28 -29.22 -22.29 -32.28 202.27 -37.88 Net Investments -13.80 -71.85 -97.81 -53.77 -91.59 -91.50 -86.32 -133.47 -102.29 0.11 Others 68.05 57.93 20.71 73.93 -6.69 63.12 30.79 112.67 -246.74 1.07 Cash from Financing Activity -329.83 -38.19 -85.03 -32.95 -107.01 -69.22 -55.99 29.16 27.45 -36.48 Net Cash Inflow / Outflow -137.07 106.51 -2.36 34.38 -22.21 17.54 -0.58 4.07 1.17 69.96 Opening Cash & Equivalents 141.46 34.95 37.31 2.92 25.13 7.59 8.17 4.10 2.93 10.57 Closing Cash & Equivalent 4.39 141.46 34.95 37.31 2.92 25.13 7.59 8.17 4.10 80.53

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 195.10 218.80 189.38 63.85 228.07 109.54 132.91 27.96 120.47 143.03 PBT 308.46 271.71 223.18 216.41 208.07 178.86 182.09 153.09 123.24 87.14 Adjustment 10.83 3.70 10.33 8.35 2.11 -6.19 15.15 1.12 12.52 18.59 Changes in Working Capital -51.27 1.26 12.89 -109.64 63.81 -10.41 -13.98 -85.05 18.99 59.62 Cash after chg. in Working capital 268.02 276.67 246.40 115.12 273.98 162.26 183.26 69.16 154.75 165.35 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -72.92 -57.87 -57.02 -51.28 -45.91 -52.72 -50.35 -41.20 -34.28 -22.32 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.78 -72.66 -101.72 7.86 -120.36 -47.48 -77.50 -53.04 -146.74 -36.67 Net Fixed Assets -42.20 -39.85 -25.62 -12.69 -22.28 -29.22 -22.29 -32.28 202.27 -37.88 Net Investments -13.80 -71.85 -97.81 -53.77 -91.59 -91.50 -86.32 -133.47 -102.29 0.11 Others 53.22 39.04 21.71 74.32 -6.49 73.24 31.11 112.71 -246.72 1.10 Cash from Financing Activity -330.85 -38.52 -85.11 -37.97 -134.62 -37.43 -55.99 29.16 27.45 -36.48 Net Cash Inflow / Outflow -138.54 107.62 2.56 33.74 -26.91 24.63 -0.58 4.07 1.18 69.88 Opening Cash & Equivalents 149.24 41.62 39.06 5.32 32.23 7.60 8.18 4.11 2.93 11.06 Closing Cash & Equivalent 10.70 149.24 41.62 39.06 5.32 32.23 7.60 8.18 4.11 80.94

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 122.92 120.87 503.58 483.19 408.07 353.22 296.81 244.93 203.62 166.68 ROA 12.32% 12.25% 10.89% 11.68% 12.24% 15.61% 12.19% 11.52% 10.14% 8.14% ROE 17.46% 17.62% 15.73% 17.49% 19.16% 25.03% 21.19% 21.42% 20.81% 18.34% ROCE 23.14% 21.87% 19.56% 21.89% 23.48% 27.89% 27.34% 27.03% 27.55% 25.22% Fixed Asset Turnover 3.56 3.38 3.63 3.60 3.30 3.34 3.91 3.81 2.68 2.09 Receivable days 67.36 67.20 69.44 73.25 76.40 87.53 82.83 85.91 88.14 86.82 Inventory Days 58.21 59.94 55.15 57.01 64.57 67.91 59.60 62.89 57.25 57.81 Payable days 206.13 211.03 179.22 230.36 272.04 95.67 90.91 103.04 96.68 59.16 Cash Conversion Cycle -80.55 -83.89 -54.63 -100.11 -131.08 59.77 51.52 45.76 48.70 85.47 Total Debt/Equity 0.05 0.10 0.13 0.08 0.12 0.13 0.17 0.26 0.19 0.12 Interest Cover 16.14 16.39 18.41 21.10 21.33 20.29 14.26 16.34 19.84 10.97

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 125.08 121.10 498.77 470.74 393.39 337.77 297.20 245.30 203.95 166.99 ROA 13.13% 12.88% 11.84% 12.05% 12.62% 12.39% 12.19% 11.52% 10.14% 8.14% ROE 18.71% 18.69% 17.33% 18.50% 20.44% 20.23% 21.17% 21.40% 20.79% 18.31% ROCE 24.74% 23.10% 21.38% 23.13% 24.48% 23.37% 27.32% 27.01% 27.53% 25.20% Fixed Asset Turnover 3.67 3.50 3.77 3.64 3.36 3.37 3.91 3.81 2.68 2.09 Receivable days 68.03 67.86 68.33 76.07 83.21 90.64 82.83 85.91 88.14 86.82 Inventory Days 61.82 64.40 60.87 63.07 66.65 68.22 59.60 62.89 57.25 57.81 Payable days 206.20 210.09 176.02 240.44 267.83 90.49 90.91 103.03 96.68 59.16 Cash Conversion Cycle -76.35 -77.83 -46.82 -101.30 -117.96 68.37 51.52 45.76 48.70 85.47 Total Debt/Equity 0.05 0.10 0.13 0.08 0.13 0.18 0.17 0.26 0.19 0.12 Interest Cover 16.40 16.79 19.67 21.47 21.16 16.46 14.27 16.34 19.86 10.98

Top Investors:

kotak small cap fund

sbi magnum global fund

verdipapirfondet odin emerging markets

ashoka whiteoak icav - ashoka whiteoak india opportunities fund

garware hi-tech films limited

vinodchandra mansukhlal parekh

investor education and protection fund (iepf)

Annual Reports:

News Update:

Garware Tech. Fibres - Quarterly Results
8th Nov 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback