PBT
0.46
0.71
17.00
9.74
1.17
1.46
1.61
2.90
2.52
3.17
Adjustment
-1.41
0.08
2.14
6.06
6.01
5.24
2.21
3.10
3.39
-1.17
Changes in Working Capital
-0.23
-1.65
-1.71
13.81
-12.74
-4.76
4.71
8.94
-23.30
5.91
Cash after chg. in Working capital
-1.18
-0.86
17.42
29.60
-5.56
1.94
8.53
14.94
-17.39
7.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.22
-0.22
-4.48
-1.83
-0.28
-0.33
-0.12
-0.41
-0.64
-0.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00