Nifty

:

24168.00

Sensex

:

77409.98

82.30 (0.34%)
254.36 (0.33%)

Login

Nifty
Sensex

:
:

24168.00
77409.98

82.30 (0.34%)
254.36 (0.33%)

Garware Synthetics Ltd.

Textile - Spinning

Rating :

N/A

BSE: 514400 | NSE: Not Listed

Watchlist

NSE BSE

17.43

18-Jun-2026

Open
High
Low
Previous Close

17.43
17.43
17.43
16.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1679
29264
17.43
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10.12
27.89
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

15.52
N/A
1.20

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.11
5.35
-2.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-5.71
-45.71
-38.32

PAT CAGR (%)

10 Years
5 Years
3 Years

-24.67
-55.61
-74.17

P:E (Median)

8 Years
5 Years
3 Years

12.73
19.53
27.80

P:BV (Average)

8 Years
5 Years
3 Years

-3.61
-4.12
-5.68

EV:EBITDA (Average)

8 Years
5 Years
3 Years

45.97
51.45
78.25

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 2.41 2.75 -12.36% 2.49 2.55 -2.35% 2.84 2.77 2.53% 2.60 2.67 -2.62%
Expenses 2.37 2.85 -16.84% 2.15 2.49 -13.65% 2.53 2.70 -6.30% 2.35 2.63 -10.65%
EBITDA 0.04 -0.10 - 0.34 0.06 466.67% 0.31 0.07 342.86% 0.25 0.04 525.00%
EBIDTM 1.62% -3.71% 13.50% 2.24% 10.85% 2.49% 9.64% 1.54%
Other Income 0.01 0.27 -96.30% 0.00 0.01 -100.00% 0.01 0.00 0 0.00 0.00 0
Interest 0.03 -0.04 - 0.02 0.06 -66.67% 0.02 0.05 -60.00% 0.02 0.05 -60.00%
Depreciation 0.11 0.11 0.00% 0.11 0.11 0.00% 0.11 0.11 0.00% 0.11 0.11 0.00%
PBT -0.10 0.12 - 0.21 -0.10 - 0.18 -0.02 - 0.12 0.07 71.43%
Tax 0.00 0.11 -100.00% -0.01 0.00 - 0.06 -0.05 - 0.00 0.00 0
PAT -0.09 0.01 - 0.22 -0.10 - 0.12 0.03 300.00% 0.12 0.07 71.43%
PATM -3.86% 0.33% 8.72% -3.81% 4.23% 1.16% 4.61% 2.66%
EPS -0.16 0.02 - 0.37 -0.17 - 0.21 0.06 250.00% 0.21 0.12 75.00%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 10.34 10.73 10.70 11.40 12.70 8.27 9.11 10.64 9.60 8.54 7.90 Net Sales Growth -3.72% 0.28% -6.14% -10.24% 53.57% -9.22% -14.38% 10.83% 12.41% 8.10% Cost Of Goods Sold 4.83 6.01 5.66 6.56 7.17 3.77 4.69 6.04 5.19 4.35 4.21 Gross Profit 5.51 4.71 5.04 4.84 5.53 4.50 4.42 4.61 4.41 4.19 3.69 GP Margin 53.31% 43.90% 47.10% 42.46% 43.54% 54.41% 48.52% 43.33% 45.94% 49.06% 46.71% Total Expenditure 9.40 10.68 10.33 10.84 11.73 7.21 8.82 10.61 9.11 8.13 7.81 Power & Fuel Cost - 0.90 0.71 0.66 0.66 0.60 0.83 0.91 0.82 0.83 0.76 % Of Sales - 8.39% 6.64% 5.79% 5.20% 7.26% 9.11% 8.55% 8.54% 9.72% 9.62% Employee Cost - 2.27 2.21 2.02 1.93 1.47 1.89 2.03 1.56 1.55 1.48 % Of Sales - 21.16% 20.65% 17.72% 15.20% 17.78% 20.75% 19.08% 16.25% 18.15% 18.73% Manufacturing Exp. - 0.75 0.86 0.73 0.63 0.32 0.37 0.41 0.13 0.41 0.40 % Of Sales - 6.99% 8.04% 6.40% 4.96% 3.87% 4.06% 3.85% 1.35% 4.80% 5.06% General & Admin Exp. - 0.20 0.27 0.28 0.56 0.58 0.61 0.61 0.53 0.51 0.50 % Of Sales - 1.86% 2.52% 2.46% 4.41% 7.01% 6.70% 5.73% 5.52% 5.97% 6.33% Selling & Distn. Exp. - 0.34 0.40 0.37 0.40 0.29 0.26 0.31 0.24 0.19 0.22 % Of Sales - 3.17% 3.74% 3.25% 3.15% 3.51% 2.85% 2.91% 2.50% 2.22% 2.78% Miscellaneous Exp. - 0.19 0.23 0.23 0.39 0.19 0.17 0.30 0.64 0.29 0.22 % Of Sales - 1.77% 2.15% 2.02% 3.07% 2.30% 1.87% 2.82% 6.67% 3.40% 3.04% EBITDA 0.94 0.05 0.37 0.56 0.97 1.06 0.29 0.03 0.49 0.41 0.09 EBITDA Margin 9.09% 0.47% 3.46% 4.91% 7.64% 12.82% 3.18% 0.28% 5.10% 4.80% 1.14% Other Income 0.02 0.29 0.02 0.37 0.33 0.00 0.00 0.33 0.00 0.28 0.29 Interest 0.09 0.11 0.37 0.33 0.59 0.43 0.09 0.20 0.09 0.16 0.14 Depreciation 0.44 0.44 0.44 0.47 0.26 0.02 0.03 0.03 0.02 0.01 0.02 PBT 0.41 -0.21 -0.42 0.13 0.45 0.61 0.18 0.14 0.38 0.53 0.23 Tax 0.05 0.05 -0.10 -0.23 0.33 0.03 0.07 0.00 0.04 0.06 0.06 Tax Rate 12.20% 71.43% 71.43% -65.71% 58.93% 4.92% 38.89% 0.00% 10.53% 11.32% 26.09% PAT 0.37 0.01 -0.05 0.58 0.23 0.58 0.11 -1.37 0.34 0.47 0.17 PAT before Minority Interest 0.37 0.01 -0.05 0.58 0.23 0.58 0.11 -1.37 0.34 0.47 0.17 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.58% 0.09% -0.47% 5.09% 1.81% 7.01% 1.21% -12.88% 3.54% 5.50% 2.15% PAT Growth 3,600.00% - - 152.17% -60.34% 427.27% - - -27.66% 176.47% EPS 0.64 0.02 -0.09 1.00 0.40 1.00 0.19 -2.36 0.59 0.81 0.29

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds -1.97 -2.08 -1.97 -2.57 -2.15 -2.74 -2.85 -1.47 -1.82 -2.29 Share Capital 5.81 5.81 5.81 5.81 5.81 5.81 5.81 5.81 5.81 5.81 Total Reserves -7.78 -7.89 -7.78 -8.37 -7.96 -8.55 -8.66 -7.28 -7.63 -8.34 Non-Current Liabilities 1.39 7.63 8.02 3.66 0.08 13.06 12.70 10.53 9.20 9.33 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 0.15 Unsecured Loans 0.06 0.16 0.24 0.33 0.00 12.91 12.43 10.16 4.27 4.37 Long Term Provisions 0.87 0.93 0.81 0.87 0.27 0.34 0.46 0.55 0.34 0.36 Current Liabilities 14.68 8.81 9.20 15.83 15.58 2.81 3.57 4.32 5.37 5.45 Trade Payables 2.89 2.25 2.07 2.27 1.72 1.83 2.01 1.95 2.84 2.71 Other Current Liabilities 6.65 1.37 1.34 1.69 1.34 0.98 1.56 0.00 1.42 1.57 Short Term Borrowings 5.07 5.15 5.63 11.66 12.42 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.07 0.04 0.15 0.21 0.10 0.00 0.00 2.37 1.11 1.17 Total Liabilities 14.10 14.36 15.25 16.92 13.51 13.13 13.42 13.38 12.75 12.49 Net Block 11.43 11.84 12.28 13.53 10.44 10.45 10.47 10.50 10.42 10.43 Gross Block 16.78 16.75 16.75 15.02 11.49 11.48 11.48 11.48 11.38 11.38 Accumulated Depreciation 5.35 4.91 4.47 1.49 1.06 1.04 1.01 0.98 0.96 0.94 Non Current Assets 11.70 11.99 12.66 14.08 10.93 10.81 10.84 10.66 10.61 10.70 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.26 0.13 0.36 0.55 0.49 0.36 0.37 0.16 0.13 0.13 Other Non Current Assets 0.01 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.07 0.14 Current Assets 2.41 2.37 2.60 2.85 2.57 2.32 2.58 2.72 2.14 1.79 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.87 0.87 0.89 1.03 1.05 1.06 1.14 1.19 1.15 0.83 Sundry Debtors 1.44 1.27 1.47 1.68 1.47 1.10 1.18 1.30 0.89 0.94 Cash & Bank 0.10 0.22 0.24 0.13 0.04 0.16 0.25 0.23 0.10 0.02 Other Current Assets 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Net Current Assets -12.28 -6.44 -6.60 -12.98 -13.01 -0.49 -0.99 -1.60 -3.23 -3.66 Total Assets 14.11 14.36 15.26 16.93 13.50 13.13 13.42 13.38 12.75 12.49

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.04 0.39 0.57 1.33 0.41 -0.52 -1.79 0.25 0.26 0.14 PBT 0.07 -0.14 0.35 0.56 0.61 0.18 -1.37 0.38 0.53 0.23 Adjustment -0.07 0.21 0.13 0.52 0.45 0.11 1.60 0.13 0.01 0.16 Changes in Working Capital 0.09 0.46 0.02 0.25 -0.59 -0.76 -2.02 -0.23 -0.21 -0.17 Cash after chg. in Working capital 0.08 0.52 0.50 1.33 0.47 -0.46 -1.79 0.28 0.33 0.22 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.04 -0.13 0.07 0.00 -0.06 -0.06 0.00 -0.03 -0.06 -0.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.03 0.00 0.00 -0.64 -0.01 0.00 0.00 -0.06 0.07 -0.04 Net Fixed Assets -0.03 0.00 -1.73 -3.53 -0.01 0.00 0.00 -0.10 0.00 -0.02 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 1.73 2.89 0.00 0.00 0.00 0.04 0.07 -0.02 Cash from Financing Activity -0.13 -0.40 -0.46 -0.60 -0.52 0.43 1.81 -0.05 -0.26 -0.20 Net Cash Inflow / Outflow -0.12 -0.02 0.11 0.09 -0.12 -0.09 0.02 0.13 0.08 -0.10 Opening Cash & Equivalents 0.22 0.24 0.13 0.04 0.16 0.25 0.23 0.10 0.02 0.11 Closing Cash & Equivalent 0.10 0.22 0.24 0.13 0.04 0.16 0.25 0.23 0.10 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) -3.39 -3.58 -3.39 -4.42 -3.71 -4.71 -4.90 -2.72 -3.13 -4.36 ROA 0.09% -0.32% 3.59% 1.51% 4.38% 0.83% -10.26% 2.64% 3.71% 1.34% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 5.45% 6.13% 10.17% 11.67% 10.18% 2.73% -12.97% 8.42% 28.23% 16.67% Fixed Asset Turnover 0.64 0.64 0.72 0.96 0.72 0.79 0.93 0.84 0.75 0.70 Receivable days 46.07 46.74 50.44 45.28 56.71 45.71 42.56 41.66 39.27 40.26 Inventory Days 29.54 30.01 30.79 29.91 46.44 44.00 40.03 44.49 42.24 38.03 Payable days 155.95 139.34 120.88 101.47 172.13 149.53 74.76 113.00 137.93 142.83 Cash Conversion Cycle -80.34 -62.60 -39.65 -26.28 -68.98 -59.82 7.83 -26.84 -56.43 -64.54 Total Debt/Equity -2.65 -2.59 -3.03 -4.67 -5.76 -4.72 -4.36 -6.44 -2.43 -1.79 Interest Cover 1.61 0.61 2.07 1.94 2.41 3.16 -5.98 5.49 4.37 2.63

Top Investors:

niche financial services pvt ltd

vayu ramesh garware

diya garware ibanez

aditya ashok garware

shashvat investments consultancy and properties private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback