Nifty
:
25571.25
Sensex
:
82814.71
116.90 (0.46%)
316.57 (0.38%)
Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Garware Hi-Tech Films Ltd.

Plastic Products - Packaging

Rating :
62/99

BSE: 500655 | NSE: GRWRHITECH

NSE BSE
4190.70
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  4210
  •  4250
  •  4145.1
  •  4202.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31545
  •  132646973.7
  •  4782.9
  •  2317.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,736.70
  • 31.63
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,626.75
  • 0.29%
  • 3.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.72%
  • 3.22%
  • 21.56%
  • FII
  • DII
  • Others
  • 3.95%
  • 4.98%
  • 5.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.42
  • 16.36
  • 13.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.46
  • 15.14
  • 14.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.98
  • 21.33
  • 25.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.56
  • 17.83
  • 23.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.47
  • 2.08
  • 2.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.62
  • 12.00
  • 15.10

Earnings Forecasts:

(Updated: 14-02-2026)
Description
2024
2025
2026
2027
Adj EPS
142.57
P/E Ratio
29.39
Revenue
2109.36
EBITDA
441.09
Net Income
331.22
ROA
13.23
P/B Ratio
4.10
ROE
15
FCFF
264.79
FCFF Yield
2.88
Net Debt
-635.02
BVPS
1020.9

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
458.74
466.37
-1.64%
569.69
620.58
-8.20%
494.99
474.47
4.32%
547.94
446.58
22.70%
Expenses
388.48
385.20
0.85%
450.25
483.75
-6.93%
385.42
355.83
8.32%
443.49
368.39
20.39%
EBITDA
70.26
81.17
-13.44%
119.44
136.83
-12.71%
109.57
118.64
-7.64%
104.45
78.19
33.58%
EBIDTM
15.32%
17.40%
20.97%
22.05%
22.14%
25.00%
19.06%
17.51%
Other Income
16.47
12.50
31.76%
13.86
13.65
1.54%
13.38
11.33
18.09%
16.92
11.51
47.00%
Interest
1.86
2.41
-22.82%
2.10
2.16
-2.78%
2.05
2.03
0.99%
2.18
1.92
13.54%
Depreciation
11.76
10.25
14.73%
10.81
10.20
5.98%
10.57
10.42
1.44%
10.36
9.71
6.69%
PBT
73.11
81.01
-9.75%
120.39
138.12
-12.84%
110.33
117.52
-6.12%
108.83
78.07
39.40%
Tax
17.34
20.20
-14.16%
29.16
33.86
-13.88%
27.31
29.17
-6.38%
31.03
20.26
53.16%
PAT
55.77
60.81
-8.29%
91.23
104.26
-12.50%
83.02
88.35
-6.03%
77.80
57.81
34.58%
PATM
12.16%
13.04%
16.01%
16.80%
16.77%
18.62%
14.20%
12.95%
EPS
24.01
26.18
-8.29%
39.27
44.88
-12.50%
35.74
38.03
-6.02%
33.49
24.89
34.55%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,071.36
2,109.36
1,677.02
1,438.01
1,302.63
989.03
924.83
947.89
833.34
874.11
857.45
Net Sales Growth
3.16%
25.78%
16.62%
10.39%
31.71%
6.94%
-2.43%
13.75%
-4.66%
1.94%
 
Cost Of Goods Sold
950.98
973.72
800.71
664.79
529.79
353.78
381.94
444.60
422.69
458.44
449.17
Gross Profit
1,120.38
1,135.64
876.31
773.22
772.84
635.24
542.89
503.30
410.66
415.67
408.29
GP Margin
54.09%
53.84%
52.25%
53.77%
59.33%
64.23%
58.70%
53.10%
49.28%
47.55%
47.62%
Total Expenditure
1,667.64
1,668.27
1,395.03
1,210.81
1,064.57
771.02
763.18
803.83
750.05
801.32
776.40
Power & Fuel Cost
-
136.29
124.64
127.16
106.24
81.72
86.15
84.20
70.64
79.37
83.33
% Of Sales
-
6.46%
7.43%
8.84%
8.16%
8.26%
9.32%
8.88%
8.48%
9.08%
9.72%
Employee Cost
-
178.17
142.67
121.87
122.85
107.59
93.60
80.14
75.66
76.31
79.08
% Of Sales
-
8.45%
8.51%
8.47%
9.43%
10.88%
10.12%
8.45%
9.08%
8.73%
9.22%
Manufacturing Exp.
-
219.66
183.48
167.06
169.06
131.16
119.27
115.31
105.80
106.31
88.30
% Of Sales
-
10.41%
10.94%
11.62%
12.98%
13.26%
12.90%
12.16%
12.70%
12.16%
10.30%
General & Admin Exp.
-
41.89
42.53
36.23
31.25
27.61
24.57
26.41
27.09
28.74
25.63
% Of Sales
-
1.99%
2.54%
2.52%
2.40%
2.79%
2.66%
2.79%
3.25%
3.29%
2.99%
Selling & Distn. Exp.
-
101.25
85.95
80.37
81.87
50.48
34.96
34.40
31.38
31.66
31.05
% Of Sales
-
4.80%
5.13%
5.59%
6.28%
5.10%
3.78%
3.63%
3.77%
3.62%
3.62%
Miscellaneous Exp.
-
17.29
15.05
13.33
23.51
18.68
22.69
18.77
16.80
20.49
31.05
% Of Sales
-
0.82%
0.90%
0.93%
1.80%
1.89%
2.45%
1.98%
2.02%
2.34%
2.32%
EBITDA
403.72
441.09
281.99
227.20
238.06
218.01
161.65
144.06
83.29
72.79
81.05
EBITDA Margin
19.49%
20.91%
16.81%
15.80%
18.28%
22.04%
17.48%
15.20%
9.99%
8.33%
9.45%
Other Income
60.63
54.40
39.06
42.16
39.43
15.73
12.48
9.07
6.13
9.78
6.07
Interest
8.19
8.78
11.78
16.99
18.24
19.69
19.12
19.40
25.96
35.17
43.52
Depreciation
43.50
41.23
39.02
32.41
28.19
23.97
20.29
13.85
13.63
13.82
16.96
PBT
412.66
445.48
270.25
219.95
231.06
190.08
134.72
119.88
49.84
33.57
26.65
Tax
104.84
114.26
66.96
53.81
63.88
64.13
48.70
38.23
16.71
11.13
10.15
Tax Rate
25.41%
25.65%
24.78%
24.46%
27.65%
33.74%
36.15%
31.89%
33.53%
33.15%
38.09%
PAT
307.82
331.22
203.29
166.14
167.18
125.95
86.02
81.65
33.12
22.44
16.50
PAT before Minority Interest
307.82
331.22
203.29
166.14
167.18
125.95
86.02
81.65
33.12
22.44
16.50
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.86%
15.70%
12.12%
11.55%
12.83%
12.73%
9.30%
8.61%
3.97%
2.57%
1.92%
PAT Growth
-1.10%
62.93%
22.36%
-0.62%
32.74%
46.42%
5.35%
146.53%
47.59%
36.00%
 
EPS
132.68
142.77
87.63
71.61
72.06
54.29
37.08
35.19
14.28
9.67
7.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,371.79
2,044.80
1,855.82
1,710.88
1,563.55
1,403.72
1,372.17
1,291.87
1,253.81
585.47
Share Capital
23.23
23.23
23.23
23.23
23.23
23.23
23.23
23.23
23.23
23.25
Total Reserves
2,348.56
2,021.57
1,832.59
1,687.65
1,540.32
1,380.49
1,348.94
1,268.64
1,230.58
562.22
Non-Current Liabilities
63.11
57.00
120.89
161.42
123.35
109.42
73.37
84.49
-37.36
80.16
Secured Loans
10.11
13.73
84.75
130.19
111.81
127.30
107.62
129.62
9.15
24.12
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
3.54
5.60
7.49
9.23
10.59
Long Term Provisions
6.35
5.38
4.42
3.89
4.03
3.52
7.41
6.45
5.43
5.02
Current Liabilities
247.09
221.90
237.64
260.89
181.46
140.94
153.45
134.29
374.64
354.34
Trade Payables
147.72
159.98
103.57
109.90
86.49
65.28
82.95
63.04
48.72
44.92
Other Current Liabilities
88.70
52.81
124.60
140.33
85.06
59.62
57.99
45.45
41.58
40.08
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
5.47
4.25
16.63
273.76
254.32
Short Term Provisions
10.67
9.11
9.47
10.65
9.90
10.57
8.26
9.16
10.59
15.02
Total Liabilities
2,681.99
2,323.70
2,214.35
2,133.19
1,868.36
1,654.08
1,598.99
1,510.65
1,591.09
1,019.97
Net Block
1,442.15
1,450.13
1,467.24
1,340.64
1,329.20
1,279.28
1,238.14
1,226.09
1,230.66
647.68
Gross Block
1,639.62
1,617.64
1,606.52
1,449.02
1,410.98
1,345.82
1,285.41
1,253.48
1,244.41
1,420.69
Accumulated Depreciation
197.47
167.51
139.29
108.38
81.77
66.55
47.27
27.39
13.76
640.66
Non Current Assets
1,624.71
1,549.68
1,563.11
1,535.68
1,433.32
1,350.04
1,299.28
1,279.45
1,287.38
742.83
Capital Work in Progress
39.20
2.41
10.40
95.92
10.98
20.08
10.59
9.73
8.16
5.18
Non Current Investment
113.44
87.33
76.40
74.43
67.53
28.08
29.78
24.22
28.57
0.73
Long Term Loans & Adv.
27.78
5.96
8.47
24.69
25.60
22.60
20.77
19.40
20.00
89.24
Other Non Current Assets
2.14
3.85
0.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,053.12
765.46
651.24
597.50
434.23
304.04
299.71
231.20
303.71
277.14
Current Investments
529.75
275.49
316.30
199.64
158.42
87.71
90.41
11.61
0.00
0.00
Inventories
309.36
289.75
198.85
210.33
124.11
104.51
85.43
94.98
112.56
136.07
Sundry Debtors
42.00
38.07
29.95
33.26
42.02
52.35
56.28
38.62
61.99
40.36
Cash & Bank
120.48
112.67
70.45
108.22
69.79
32.01
42.73
45.80
85.90
60.21
Other Current Assets
51.53
4.76
4.37
4.72
39.88
27.45
24.86
40.18
43.27
40.49
Short Term Loans & Adv.
44.23
44.72
31.31
41.33
36.57
24.11
20.56
35.86
32.64
31.02
Net Current Assets
806.03
543.56
413.60
336.62
252.77
163.10
146.26
96.91
-70.93
-77.20
Total Assets
2,677.83
2,315.14
2,214.35
2,133.18
1,867.55
1,654.08
1,598.99
1,510.65
1,591.09
1,019.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
329.72
172.11
217.96
172.25
199.28
99.04
141.35
134.28
77.47
101.18
PBT
445.48
270.25
219.95
231.06
190.08
134.72
119.88
49.84
33.57
26.65
Adjustment
16.87
27.69
31.83
21.56
35.59
29.36
27.50
34.31
41.73
58.99
Changes in Working Capital
-21.86
-61.82
13.02
-38.18
11.86
-36.92
19.38
60.91
10.19
20.71
Cash after chg. in Working capital
440.49
236.12
264.80
214.44
237.54
127.16
166.76
145.05
85.49
106.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-110.77
-64.01
-46.84
-42.19
-38.26
-28.12
-25.41
-10.78
-8.03
-5.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-274.50
46.92
-169.51
-141.28
-125.79
-43.80
-100.55
-5.29
-12.36
-4.77
Net Fixed Assets
-56.30
-2.36
-69.84
-122.94
-56.50
-69.83
-32.78
-10.60
173.93
-7.68
Net Investments
-280.37
29.88
-118.64
-48.11
-110.16
4.39
-84.35
-7.27
-27.84
0.00
Others
62.17
19.40
18.97
29.77
40.87
21.64
16.58
12.58
-158.45
2.91
Cash from Financing Activity
-52.05
-169.36
-89.39
5.81
-35.80
-64.10
-48.71
-171.71
-40.09
-96.20
Net Cash Inflow / Outflow
3.17
49.67
-40.93
36.78
37.69
-8.86
-7.90
-42.72
25.02
0.21
Opening Cash & Equivalents
108.31
59.99
99.31
62.53
24.84
33.70
41.60
84.32
59.30
60.01
Closing Cash & Equivalent
110.50
108.31
59.99
99.31
62.53
24.84
33.70
41.60
84.32
60.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1021.00
880.24
798.81
736.42
673.01
604.21
590.63
556.06
539.68
208.32
ROA
13.23%
8.96%
7.64%
8.36%
7.15%
5.29%
5.25%
2.14%
1.72%
1.60%
ROE
15.00%
10.42%
9.32%
10.21%
8.49%
6.20%
6.13%
2.60%
2.58%
3.47%
ROCE
20.41%
13.83%
12.07%
13.74%
12.78%
9.91%
9.32%
4.94%
5.64%
8.58%
Fixed Asset Turnover
1.30
1.04
0.94
0.91
0.72
0.70
0.75
0.67
0.69
0.64
Receivable days
6.92
7.39
8.04
10.54
17.41
21.44
18.27
21.81
20.34
17.95
Inventory Days
51.75
53.09
52.02
46.82
42.19
37.48
34.73
44.98
49.40
55.23
Payable days
57.67
60.07
58.60
67.65
78.29
36.22
34.44
28.12
22.22
21.61
Cash Conversion Cycle
1.00
0.41
1.45
-10.30
-18.69
22.70
18.56
38.67
47.52
51.57
Total Debt/Equity
0.01
0.01
0.08
0.12
0.10
0.12
0.11
0.13
0.25
0.65
Interest Cover
51.74
23.94
13.94
13.66
10.70
8.30
7.20
2.99
2.01
1.61

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Garware Hi-Tech Films introduces four new products in automotive care segment
    6th Feb 2026, 17:56 PM

    The new offerings highlight the company’s continued focus on product performance, practical usability, and solutions designed around customer needs

    Read More
  • Garware Hi-Tech - Quarterly Results
    1st Feb 2026, 00:00 AM

    Read More
  • Garware Hi-Tech Films gets nod to incorporate subsidiary in UAE
    22nd Jan 2026, 15:42 PM

    The board of directors of the company at its meeting held January 22, 2026, inter alia, has considered and approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.