Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Finance - Stock Broking

Rating :
44/99

BSE: 531723 | NSE: GATECH

0.89
04-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  0.98
  •  0.98
  •  0.89
  •  0.94
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  53455891
  •  49884834.92
  •  1.79
  •  0.57

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 104.76
  • 25.40
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 103.91
  • N/A
  • 1.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 4.13%
  • 7.78%
  • 86.69%
  • FII
  • DII
  • Others
  • 0.15%
  • 0.01%
  • 1.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.51
  • -14.85
  • 52.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.14
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.54
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 35.14
  • 36.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -15.26
  • -35.74
  • -44.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.68
  • 15.40
  • 19.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
4.84
2.20
120.00%
3.86
1.49
159.06%
3.32
1.91
73.82%
1.64
1.87
-12.30%
Expenses
2.10
1.44
45.83%
2.07
0.90
130.00%
2.59
1.34
93.28%
0.96
1.32
-27.27%
EBITDA
2.74
0.75
265.33%
1.79
0.59
203.39%
0.72
0.57
26.32%
0.68
0.55
23.64%
EBIDTM
56.65%
34.35%
46.40%
39.68%
21.77%
29.99%
41.73%
29.50%
Other Income
0.63
0.02
3,050.00%
0.28
0.00
0
0.01
0.01
0.00%
0.01
0.01
0.00%
Interest
0.00
0.26
-100.00%
0.00
0.12
-100.00%
0.15
0.12
25.00%
0.16
0.13
23.08%
Depreciation
0.73
0.19
284.21%
0.39
0.18
116.67%
0.17
0.18
-5.56%
0.17
0.19
-10.53%
PBT
2.64
0.33
700.00%
1.67
0.30
456.67%
0.41
0.28
46.43%
0.35
0.24
45.83%
Tax
0.89
0.00
0
0.07
0.00
0
0.00
0.00
0
0.00
0.01
-100.00%
PAT
1.75
0.33
430.30%
1.61
0.30
436.67%
0.41
0.28
46.43%
0.35
0.23
52.17%
PATM
36.14%
14.97%
41.68%
19.84%
12.48%
14.42%
21.48%
12.29%
EPS
0.02
0.01
100.00%
0.02
0.01
100.00%
0.01
0.01
0.00%
0.01
0.01
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
13.66
7.47
10.39
2.11
16.69
156.99
230.10
385.47
195.14
74.17
23.97
Net Sales Growth
82.86%
-28.10%
392.42%
-87.36%
-89.37%
-31.77%
-40.31%
97.54%
163.10%
209.43%
 
Cost Of Goods Sold
0.92
0.11
5.69
2.71
16.76
155.62
213.28
274.66
108.51
49.25
0.00
Gross Profit
12.74
7.36
4.70
-0.59
-0.07
1.37
16.81
110.81
86.62
24.92
23.97
GP Margin
93.24%
98.53%
45.24%
-27.96%
-0.42%
0.87%
7.31%
28.75%
44.39%
33.60%
100%
Total Expenditure
7.72
5.00
9.84
13.55
19.61
178.48
221.62
293.12
113.11
53.50
16.71
Power & Fuel Cost
-
0.05
0.09
0.13
0.07
0.09
0.13
0.09
0.09
0.11
0.09
% Of Sales
-
0.67%
0.87%
6.16%
0.42%
0.06%
0.06%
0.02%
0.05%
0.15%
0.38%
Employee Cost
-
3.13
2.40
6.66
1.09
0.94
1.41
3.09
2.24
2.03
2.17
% Of Sales
-
41.90%
23.10%
315.64%
6.53%
0.60%
0.61%
0.80%
1.15%
2.74%
9.05%
Manufacturing Exp.
-
1.21
1.28
2.55
0.74
0.68
0.77
1.14
0.64
0.97
10.24
% Of Sales
-
16.20%
12.32%
120.85%
4.43%
0.43%
0.33%
0.30%
0.33%
1.31%
42.72%
General & Admin Exp.
-
0.44
0.42
1.49
0.57
0.92
1.50
1.31
1.48
0.84
4.04
% Of Sales
-
5.89%
4.04%
70.62%
3.42%
0.59%
0.65%
0.34%
0.76%
1.13%
16.85%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.11
0.06
0.14
0.45
20.33
4.66
12.93
0.23
0.42
0.00
% Of Sales
-
1.47%
0.58%
6.64%
2.70%
12.95%
2.03%
3.35%
0.12%
0.57%
1.13%
EBITDA
5.93
2.47
0.55
-11.44
-2.92
-21.49
8.48
92.35
82.03
20.67
7.26
EBITDA Margin
43.41%
33.07%
5.29%
-542.18%
-17.50%
-13.69%
3.69%
23.96%
42.04%
27.87%
30.29%
Other Income
0.93
0.04
0.06
4.50
0.13
5.41
3.24
0.22
0.30
0.51
0.78
Interest
0.31
0.63
1.06
0.61
0.00
0.46
1.25
0.18
0.17
0.00
0.00
Depreciation
1.46
0.74
0.70
0.47
2.99
12.94
28.80
28.13
15.45
4.76
3.21
PBT
5.07
1.14
-1.16
-8.02
-5.78
-29.49
-18.33
64.26
66.71
16.41
4.83
Tax
0.96
0.01
0.01
0.01
-0.59
-0.70
-2.09
16.32
0.35
1.88
-0.87
Tax Rate
18.93%
0.88%
-0.86%
-0.12%
6.22%
1.32%
11.40%
25.40%
0.52%
11.46%
85.29%
PAT
4.12
1.13
-1.18
-8.04
-8.88
-52.16
-18.77
33.20
66.35
14.53
-0.15
PAT before Minority Interest
4.12
1.13
-1.18
-8.04
-8.88
-52.16
-16.24
47.94
66.35
14.53
-0.15
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-2.53
-14.74
0.00
0.00
0.00
PAT Margin
30.16%
15.13%
-11.36%
-381.04%
-53.21%
-33.23%
-8.16%
8.61%
34.00%
19.59%
-0.63%
PAT Growth
261.40%
-
-
-
-
-
-
-49.96%
356.64%
-
 
EPS
0.06
0.02
-0.02
-0.12
-0.13
-0.77
-0.28
0.49
0.97
0.21
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
7.13
-6.61
-5.98
3.06
10.45
70.89
164.84
141.23
72.33
24.39
Share Capital
39.94
28.71
28.63
28.63
28.63
28.63
28.63
22.81
22.81
21.00
Total Reserves
-32.81
-35.32
-34.61
-25.57
-18.17
42.26
136.22
118.42
49.52
3.39
Non-Current Liabilities
8.85
17.20
16.74
1.31
2.83
111.26
33.11
0.38
0.16
-1.75
Secured Loans
0.00
0.00
0.00
0.00
0.14
95.67
0.00
0.00
0.00
0.00
Unsecured Loans
8.85
17.20
16.74
1.31
2.19
12.01
17.17
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2.46
2.48
1.51
1.49
22.42
25.44
66.39
12.86
7.75
13.63
Trade Payables
0.00
2.11
0.00
0.00
20.41
22.38
64.93
10.00
1.69
11.60
Other Current Liabilities
2.18
0.28
1.43
1.49
1.94
2.97
0.74
0.97
2.48
0.76
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.15
2.92
0.00
Short Term Provisions
0.28
0.10
0.08
0.00
0.07
0.09
0.73
0.74
0.67
1.26
Total Liabilities
18.44
13.07
12.27
5.86
35.70
207.59
285.14
154.47
80.24
36.27
Net Block
1.09
1.83
2.17
0.57
6.59
41.35
101.86
92.10
41.35
11.47
Gross Block
3.00
6.05
5.69
19.97
33.68
100.74
156.59
119.70
53.20
18.56
Accumulated Depreciation
1.91
4.22
3.52
19.40
27.09
59.39
54.73
27.60
11.85
7.09
Non Current Assets
8.58
7.81
8.31
1.22
11.53
57.53
108.04
92.10
41.35
11.47
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
3.75
15.16
5.00
0.00
0.00
0.00
Long Term Loans & Adv.
7.49
5.98
6.13
0.65
1.19
1.02
1.18
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
9.86
5.26
3.96
4.63
24.17
150.06
177.10
62.38
38.89
24.80
Current Investments
0.00
0.00
0.00
0.00
0.70
0.14
0.14
0.18
3.13
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
6.88
1.40
0.02
0.00
18.12
44.15
139.65
42.54
22.75
17.88
Cash & Bank
1.05
0.84
0.86
0.80
2.63
98.42
24.21
3.73
8.53
0.66
Other Current Assets
1.94
0.01
0.02
0.00
2.72
7.35
13.11
15.93
4.48
6.25
Short Term Loans & Adv.
1.92
3.00
3.07
3.84
2.52
6.50
12.84
15.79
4.02
6.16
Net Current Assets
7.40
2.78
2.46
3.15
1.75
124.62
110.71
49.52
31.14
11.17
Total Assets
18.44
13.07
12.27
5.85
35.70
207.59
285.14
154.48
80.24
36.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-3.45
0.35
-10.32
-3.99
11.25
8.63
48.23
59.10
9.35
4.93
PBT
1.14
-1.16
-8.02
-9.47
-52.86
-18.33
64.26
66.71
16.41
-1.02
Adjustment
1.34
1.72
0.80
8.19
59.59
31.27
40.64
15.46
4.89
9.00
Changes in Working Capital
-5.92
-0.19
-3.09
-3.25
4.35
-3.64
-56.35
-22.94
-10.69
-3.02
Cash after chg. in Working capital
-3.44
0.37
-10.32
-4.53
11.08
9.30
48.55
59.23
10.61
4.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.01
0.00
0.54
0.17
-0.67
-0.33
-0.14
-1.26
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.03
-0.32
-2.06
3.17
-1.26
-24.10
-44.16
-62.09
-37.65
-6.79
Net Fixed Assets
3.05
-0.23
14.25
0.03
0.00
0.00
-0.05
-0.17
-9.25
1.32
Net Investments
0.00
0.00
-0.15
4.45
31.34
0.00
-7.89
-2.65
-20.24
-4.99
Others
-3.02
-0.09
-16.16
-1.31
-32.60
-24.10
-36.22
-59.27
-8.16
-3.12
Cash from Financing Activity
3.62
-0.05
12.29
-1.02
-105.79
89.68
16.41
-1.80
36.17
1.71
Net Cash Inflow / Outflow
0.20
-0.01
-0.09
-1.84
-95.79
74.21
20.48
-4.79
7.86
-0.15
Opening Cash & Equivalents
0.84
0.86
0.95
2.63
98.42
24.21
3.73
8.53
0.66
0.82
Closing Cash & Equivalent
1.05
0.84
0.86
0.80
2.63
98.42
24.21
3.73
8.53
0.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
0.17
-0.20
-0.21
0.11
0.37
2.48
5.76
6.19
3.17
1.16
ROA
7.19%
-9.29%
-88.71%
-42.75%
-42.88%
-6.59%
21.81%
56.54%
24.94%
-0.47%
ROE
437.72%
0.00%
0.00%
-131.50%
-128.26%
-13.78%
31.33%
62.14%
30.04%
-0.63%
ROCE
13.37%
-0.97%
-97.95%
-110.44%
-54.77%
-9.47%
39.73%
61.46%
32.95%
-4.31%
Fixed Asset Turnover
1.65
1.77
0.16
0.62
2.34
1.79
2.79
2.26
2.07
1.28
Receivable days
202.22
24.98
2.88
0.00
72.39
145.78
86.25
61.06
99.95
194.87
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
135.19
0.00
0.00
45.86
65.20
44.53
16.80
42.46
143.76
Cash Conversion Cycle
202.22
-110.21
2.88
0.00
26.53
80.58
41.72
44.25
57.49
51.11
Total Debt/Equity
1.24
-2.60
-2.80
0.43
0.22
1.52
0.10
0.01
0.04
0.00
Interest Cover
2.80
-0.10
-12.07
-5914.79
-113.49
-13.63
352.43
402.34
3679.76
-1384.47

News Update:


  • GACM Technologies to acquire 30% equity stake in WEXL Edu
    25th Jun 2025, 12:50 PM

    The acquisition will provide the company an entry into the fast-expanding education & GovTech segment with proven government orders, long-term contracts, and high-margin solutions

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.