PBT
4.53
1.10
-1.22
-8.08
-1.00
-8.30
-39.93
-4.42
0.07
0.55
Adjustment
0.19
1.32
1.71
0.77
-0.28
5.38
33.48
1.58
1.53
4.16
Changes in Working Capital
-10.36
-4.88
-0.31
-2.86
-1.78
0.14
11.15
4.65
2.95
-4.30
Cash after chg. in Working capital
-5.64
-2.46
0.18
-10.17
-3.05
-2.79
4.71
1.80
4.56
0.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.17
0.00
0.00
0.00
0.00
0.02
0.00
-0.04
-0.34
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00