Shareholder's Funds
2,203.50
1,932.61
1,776.60
1,636.76
1,474.85
Share Capital
499.64
499.64
499.64
499.64
499.64
Total Reserves
1,703.86
1,432.96
1,276.95
1,137.11
975.20
Non-Current Liabilities
380.93
234.16
266.25
369.84
534.06
Secured Loans
264.70
223.90
291.40
338.86
448.80
Long Term Provisions
12.28
7.81
6.84
7.96
13.71
Current Liabilities
393.98
306.13
326.61
334.76
330.13
Trade Payables
170.94
113.12
105.34
94.21
96.48
Other Current Liabilities
209.85
180.77
169.43
175.26
166.25
Short Term Borrowings
4.86
4.27
18.10
35.85
32.65
Short Term Provisions
8.33
7.98
33.74
29.43
34.75
Total Liabilities
3,228.09
2,487.04
2,381.35
2,351.16
2,348.81
Net Block
2,609.94
1,921.72
1,896.58
1,789.83
1,845.14
Gross Block
4,023.43
2,620.74
2,505.23
2,352.92
2,336.57
Accumulated Depreciation
1,154.70
699.02
608.65
563.09
491.43
Non Current Assets
2,779.17
2,231.07
2,138.07
2,021.92
2,082.31
Capital Work in Progress
62.52
36.47
14.81
10.08
29.06
Non Current Investment
0.00
186.07
141.01
141.08
140.31
Long Term Loans & Adv.
100.63
82.76
78.63
65.22
56.10
Other Non Current Assets
6.08
4.05
7.04
15.71
11.70
Current Assets
418.65
225.70
243.27
329.24
266.50
Current Investments
78.98
18.24
0.00
0.00
0.00
Inventories
15.05
0.00
0.00
0.00
0.00
Sundry Debtors
273.81
155.50
136.95
118.49
129.95
Cash & Bank
16.00
22.23
75.98
190.32
112.96
Other Current Assets
34.81
4.49
3.98
4.89
23.59
Short Term Loans & Adv.
26.03
25.24
26.36
15.54
14.07
Net Current Assets
24.67
-80.43
-83.34
-5.52
-63.63
Total Assets
3,197.82
2,456.77
2,381.34
2,351.16
2,348.81
|