Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

Logistics

Rating :
48/99

BSE: 543489 | NSE: GATEWAY

58.64
25-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  57.7
  •  58.99
  •  57.49
  •  57.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  537064
  •  31363217.64
  •  92.3
  •  56.49

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,927.91
  • 7.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,272.48
  • 3.41%
  • 1.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.32%
  • 1.27%
  • 20.36%
  • FII
  • DII
  • Others
  • 7.69%
  • 35.44%
  • 2.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.50
  • 7.34
  • 5.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.03
  • 4.24
  • 0.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.80
  • 31.48
  • 15.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
567.32
389.99
45.47%
550.43
353.11
55.88%
534.94
374.97
42.66%
402.52
392.95
2.44%
Expenses
446.99
293.47
52.31%
431.09
268.23
60.72%
427.24
291.74
46.45%
305.83
295.17
3.61%
EBITDA
120.33
96.53
24.66%
119.34
84.88
40.60%
107.70
83.23
29.40%
96.69
97.78
-1.11%
EBIDTM
21.21%
24.75%
21.68%
24.04%
20.13%
22.20%
24.02%
24.88%
Other Income
3.09
4.58
-32.53%
3.70
4.54
-18.50%
17.52
7.07
147.81%
4.53
1.93
134.72%
Interest
15.87
10.65
49.01%
14.69
11.47
28.07%
15.18
11.58
31.09%
10.47
11.66
-10.21%
Depreciation
38.89
25.62
51.80%
36.60
26.06
40.45%
37.21
23.25
60.04%
26.30
23.68
11.06%
PBT
68.66
64.84
5.89%
71.75
51.89
38.27%
-185.96
55.47
-
455.21
64.36
607.29%
Tax
2.36
5.01
-52.89%
9.57
3.54
170.34%
5.01
0.06
8,250.00%
-0.36
1.77
-
PAT
66.30
59.82
10.83%
62.18
48.35
28.60%
-190.97
55.41
-
455.56
62.59
627.85%
PATM
11.69%
15.34%
11.30%
13.69%
-35.70%
14.78%
113.18%
15.93%
EPS
1.34
1.20
11.67%
1.21
0.97
24.74%
-3.86
1.10
-
9.11
1.27
617.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2,055.21
1,680.56
1,536.13
1,420.94
1,373.66
1,179.32
763.37
743.16
691.32
567.10
Net Sales Growth
36.01%
9.40%
8.11%
3.44%
16.48%
54.49%
2.72%
7.50%
21.90%
 
Cost Of Goods Sold
162.27
42.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,892.94
1,637.89
1,536.13
1,420.94
1,373.66
1,179.32
763.37
743.16
691.32
567.10
GP Margin
92.10%
97.46%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,611.15
1,294.58
1,155.92
1,051.68
1,004.38
865.78
631.54
594.80
522.71
460.17
Power & Fuel Cost
-
11.42
27.57
26.08
25.84
19.31
8.24
7.44
8.93
7.27
% Of Sales
-
0.68%
1.79%
1.84%
1.88%
1.64%
1.08%
1.00%
1.29%
1.28%
Employee Cost
-
89.15
75.45
66.39
65.82
67.60
24.74
22.10
18.28
16.73
% Of Sales
-
5.30%
4.91%
4.67%
4.79%
5.73%
3.24%
2.97%
2.64%
2.95%
Manufacturing Exp.
-
1,065.22
991.81
908.96
864.14
730.53
567.16
534.21
468.74
410.17
% Of Sales
-
63.38%
64.57%
63.97%
62.91%
61.95%
74.30%
71.88%
67.80%
72.33%
General & Admin Exp.
-
75.15
48.56
42.32
41.99
43.52
26.51
27.27
19.44
23.50
% Of Sales
-
4.47%
3.16%
2.98%
3.06%
3.69%
3.47%
3.67%
2.81%
4.14%
Selling & Distn. Exp.
-
2.35
1.97
1.99
1.03
0.00
2.54
3.05
0.81
0.87
% Of Sales
-
0.14%
0.13%
0.14%
0.07%
0%
0.33%
0.41%
0.12%
0.15%
Miscellaneous Exp.
-
8.61
10.55
5.94
5.56
4.82
2.35
0.72
6.51
1.63
% Of Sales
-
0.51%
0.69%
0.42%
0.40%
0.41%
0.31%
0.10%
0.94%
0.29%
EBITDA
444.06
385.98
380.21
369.26
369.28
313.54
131.83
148.36
168.61
106.93
EBITDA Margin
21.61%
22.97%
24.75%
25.99%
26.88%
26.59%
17.27%
19.96%
24.39%
18.86%
Other Income
28.84
31.17
17.06
22.09
33.16
11.33
20.84
7.69
10.00
5.90
Interest
56.21
47.96
46.67
46.11
65.45
80.04
27.38
22.91
11.98
13.00
Depreciation
139.00
115.19
94.92
103.94
127.67
131.42
50.49
49.88
47.47
39.98
PBT
409.66
254.00
255.68
241.31
209.33
113.41
74.80
83.26
119.17
59.85
Tax
16.58
13.21
3.03
4.38
-13.70
18.98
34.89
31.63
14.28
7.66
Tax Rate
4.05%
3.42%
1.19%
1.82%
-6.54%
16.74%
46.64%
37.99%
11.98%
12.80%
PAT
393.07
370.87
256.24
239.90
223.79
94.40
39.90
51.63
104.89
52.19
PAT before Minority Interest
389.55
373.76
258.27
241.90
223.82
94.43
39.90
51.63
104.89
52.19
Minority Interest
-3.52
-2.89
-2.03
-2.00
-0.03
-0.03
0.00
0.00
0.00
0.00
PAT Margin
19.13%
22.07%
16.68%
16.88%
16.29%
8.00%
5.23%
6.95%
15.17%
9.20%
PAT Growth
73.79%
44.74%
6.81%
7.20%
137.07%
136.59%
-22.72%
-50.78%
100.98%
 
EPS
7.87
7.42
5.13
4.80
4.48
1.89
0.80
1.03
2.10
1.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
2,203.50
1,932.61
1,776.60
1,636.76
1,474.85
Share Capital
499.64
499.64
499.64
499.64
499.64
Total Reserves
1,703.86
1,432.96
1,276.95
1,137.11
975.20
Non-Current Liabilities
380.93
234.16
266.25
369.84
534.06
Secured Loans
264.70
223.90
291.40
338.86
448.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.28
7.81
6.84
7.96
13.71
Current Liabilities
393.98
306.13
326.61
334.76
330.13
Trade Payables
170.94
113.12
105.34
94.21
96.48
Other Current Liabilities
209.85
180.77
169.43
175.26
166.25
Short Term Borrowings
4.86
4.27
18.10
35.85
32.65
Short Term Provisions
8.33
7.98
33.74
29.43
34.75
Total Liabilities
3,228.09
2,487.04
2,381.35
2,351.16
2,348.81
Net Block
2,609.94
1,921.72
1,896.58
1,789.83
1,845.14
Gross Block
4,023.43
2,620.74
2,505.23
2,352.92
2,336.57
Accumulated Depreciation
1,154.70
699.02
608.65
563.09
491.43
Non Current Assets
2,779.17
2,231.07
2,138.07
2,021.92
2,082.31
Capital Work in Progress
62.52
36.47
14.81
10.08
29.06
Non Current Investment
0.00
186.07
141.01
141.08
140.31
Long Term Loans & Adv.
100.63
82.76
78.63
65.22
56.10
Other Non Current Assets
6.08
4.05
7.04
15.71
11.70
Current Assets
418.65
225.70
243.27
329.24
266.50
Current Investments
78.98
18.24
0.00
0.00
0.00
Inventories
15.05
0.00
0.00
0.00
0.00
Sundry Debtors
273.81
155.50
136.95
118.49
129.95
Cash & Bank
16.00
22.23
75.98
190.32
112.96
Other Current Assets
34.81
4.49
3.98
4.89
23.59
Short Term Loans & Adv.
26.03
25.24
26.36
15.54
14.07
Net Current Assets
24.67
-80.43
-83.34
-5.52
-63.63
Total Assets
3,197.82
2,456.77
2,381.34
2,351.16
2,348.81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
384.87
321.45
324.17
365.57
307.63
PBT
386.97
261.29
246.28
210.12
113.41
Adjustment
4.97
125.87
126.24
163.63
202.29
Changes in Working Capital
28.35
-22.94
-10.47
24.85
14.96
Cash after chg. in Working capital
420.28
364.22
362.05
398.60
330.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.41
-42.78
-37.89
-33.04
-23.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-110.84
-116.51
-207.27
-42.93
24.04
Net Fixed Assets
-32.17
-148.15
-1.11
4.13
Net Investments
-104.61
-56.03
-146.16
-1.58
Others
25.94
87.67
-60.00
-45.48
Cash from Financing Activity
-267.02
-272.06
-214.68
-210.77
-228.42
Net Cash Inflow / Outflow
7.01
-67.12
-97.78
111.87
103.25
Opening Cash & Equivalents
6.01
73.13
170.91
59.04
-44.21
Closing Cash & Equivalent
13.57
6.01
73.13
170.91
59.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
44.10
38.68
35.56
32.76
29.52
ROA
13.08%
10.61%
10.22%
9.52%
5.51%
ROE
18.07%
13.93%
14.17%
14.39%
10.04%
ROCE
17.99%
13.78%
13.45%
13.19%
13.23%
Fixed Asset Turnover
0.53
0.61
0.60
0.60
0.69
Receivable days
44.54
34.01
32.04
32.14
33.27
Inventory Days
3.12
0.00
0.00
0.00
0.00
Payable days
1214.95
0.00
0.00
0.00
0.00
Cash Conversion Cycle
-1167.29
34.01
32.04
32.14
33.27
Total Debt/Equity
0.17
0.17
0.24
0.31
0.38
Interest Cover
9.07
6.60
6.34
4.21
2.42

News Update:


  • Gateway Distriparks - Quarterly Results
    5th Nov 2025, 00:00 AM

    Read More
  • Gateway Distriparks completes double stack train service from MMLP to ICD Garhi
    15th Oct 2025, 14:40 PM

    This milestone marks Gateway Distriparks’ foray into domestic services from Ankleshwar to North India, further strengthening the company’s integrated logistics network

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.