Gateway Distriparks, 543489, GATEWAY Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,315.14
8.67
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,669.73
3.01%
1.46

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.31
-
3.80

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.47
-
0.59

PAT CAGR (%)

10 Years
5 Years
3 Years

9.34
-
4.62

P:E (Median)

8 Years
5 Years
3 Years

-
-
16.50

P:BV (Average)

8 Years
5 Years
3 Years

-
-
2.15

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
11.03

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 5.12 7.42 5.3 5.99
P/E Ratio 12.96 8.94 12.52 11.08
Revenue 1536 1681 1963 2154
EBITDA 380 386 454 495
Net Income 256 371 265 298
ROA 9.9 12.1 9.3 10
P/B Ratio 1.76 1.50 1.41 1.31
ROE 13.82 17.93 11.56 12.13
FCFF 224 331 317 331
FCFF Yield 5.26 7.78 7.45 7.78
Net Debt 470 625 277 178
BVPS 37.78 44.1 46.91 50.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 379.68 344.62 10.17% 390.97 366.08 6.80% 385.69 383.27 0.63% 383.71 389.29 -1.43%
Expenses 290.39 264.61 9.74% 311.61 288.54 8.00% 293.81 291.80 0.69% 289.82 292.54 -0.93%
EBITDA 89.29 80.02 11.58% 79.36 77.55 2.33% 91.88 91.47 0.45% 93.89 96.75 -2.96%
EBIDTM 23.52% 23.22% 20.30% 21.18% 23.82% 23.87% 24.47% 24.85%
Other Income 9.54 4.54 110.13% 19.40 5.05 284.16% 4.66 1.94 140.21% 15.66 9.82 59.47%
Interest 8.62 11.01 -21.71% 8.89 10.92 -18.59% 9.58 10.86 -11.79% 10.17 10.78 -5.66%
Depreciation 18.84 24.39 -22.76% 19.52 21.55 -9.42% 23.60 21.99 7.32% 23.96 21.41 11.91%
PBT 71.38 49.15 45.23% 70.35 50.13 40.34% 63.36 60.56 4.62% 75.41 74.39 1.37%
Tax 7.79 2.88 170.49% 5.20 -1.42 - 6.55 0.58 1,029.31% 4.98 0.38 1,210.53%
PAT 63.59 46.26 37.46% 65.15 51.55 26.38% 56.81 59.98 -5.29% 70.43 74.02 -4.85%
PATM 16.75% 13.42% 16.66% 14.08% 14.73% 15.65% 18.36% 19.01%
EPS 1.27 0.93 36.56% 1.30 1.03 26.21% 1.14 1.20 -5.00% 1.41 1.48 -4.73%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 550.43 353.11 55.88% 534.94 374.97 42.66% 402.52 392.95 2.44% 389.99 398.53 -2.14%
Expenses 431.09 268.23 60.72% 427.24 291.74 46.45% 305.83 295.17 3.61% 293.47 295.29 -0.62%
EBITDA 119.34 84.88 40.60% 107.70 83.23 29.40% 96.69 97.78 -1.11% 96.53 103.24 -6.50%
EBIDTM 21.68% 24.04% 20.13% 22.20% 24.02% 24.88% 24.75% 25.90%
Other Income 3.70 4.54 -18.50% 17.52 7.07 147.81% 4.53 1.93 134.72% 4.58 2.89 58.48%
Interest 14.69 11.47 28.07% 15.18 11.58 31.09% 10.47 11.66 -10.21% 10.65 11.58 -8.03%
Depreciation 36.60 26.06 40.45% 37.21 23.25 60.04% 26.30 23.68 11.06% 25.62 23.09 10.96%
PBT 71.75 51.89 38.27% -185.96 55.47 - 455.21 64.36 607.29% 64.84 71.45 -9.25%
Tax 9.57 3.54 170.34% 5.01 0.06 8,250.00% -0.36 1.77 - 5.01 -0.74 -
PAT 62.18 48.35 28.60% -190.97 55.41 - 455.56 62.59 627.85% 59.82 72.18 -17.12%
PATM 11.30% 13.69% -35.70% 14.78% 113.18% 15.93% 15.34% 18.11%
EPS 1.21 0.97 24.74% -3.86 1.10 - 9.11 1.27 617.32% 1.20 1.46 -17.81%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 1,540.05 1,496.94 1,396.06 1,360.24 1,165.77 763.37 743.16 691.32 563.40 535.69 449.55 Net Sales Growth 3.83% 7.23% 2.63% 16.68% 52.71% 2.72% 7.50% 22.71% 5.17% 19.16% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1,540.04 1,496.94 1,396.06 1,360.24 1,165.77 763.37 743.16 691.32 563.40 535.69 449.55 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 1,185.63 1,142.92 1,041.16 997.59 859.40 631.54 594.80 522.71 460.17 456.07 378.85 Power & Fuel Cost - 26.39 25.16 25.11 18.75 8.24 7.44 8.93 7.27 6.12 3.53 % Of Sales - 1.76% 1.80% 1.85% 1.61% 1.08% 1.00% 1.29% 1.29% 1.14% 0.79% Employee Cost - 73.12 65.16 64.98 66.79 24.74 22.10 18.28 16.73 18.42 15.57 % Of Sales - 4.88% 4.67% 4.78% 5.73% 3.24% 2.97% 2.64% 2.97% 3.44% 3.46% Manufacturing Exp. - 986.55 902.53 860.01 726.26 567.16 534.21 468.74 0.87 1.03 1.02 % Of Sales - 65.90% 64.65% 63.22% 62.30% 74.30% 71.88% 67.80% 0.15% 0.19% 0.23% General & Admin Exp. - 44.80 40.69 41.14 42.73 27.98 29.20 19.44 17.63 16.99 12.94 % Of Sales - 2.99% 2.91% 3.02% 3.67% 3.67% 3.93% 2.81% 3.13% 3.17% 2.88% Selling & Distn. Exp. - 1.97 1.99 1.03 1.96 1.07 1.12 0.81 0.87 1.36 0.90 % Of Sales - 0.13% 0.14% 0.08% 0.17% 0.14% 0.15% 0.12% 0.15% 0.25% 0.20% Miscellaneous Exp. - 10.09 5.63 5.32 2.90 2.35 0.72 6.51 416.80 412.15 0.90 % Of Sales - 0.67% 0.40% 0.39% 0.25% 0.31% 0.10% 0.94% 73.98% 76.94% 76.72% EBITDA 354.42 354.02 354.90 362.65 306.37 131.83 148.36 168.61 103.23 79.62 70.70 EBITDA Margin 23.01% 23.65% 25.42% 26.66% 26.28% 17.27% 19.96% 24.39% 18.32% 14.86% 15.73% Other Income 49.26 22.94 28.08 34.41 12.60 20.84 7.69 10.00 9.60 4.69 1.81 Interest 37.26 43.50 43.55 63.31 77.89 27.38 22.91 11.98 13.00 13.84 12.92 Depreciation 85.92 88.15 99.71 124.55 128.43 50.49 49.88 47.47 39.98 40.13 36.79 PBT 280.50 245.30 239.73 209.21 112.66 74.80 83.26 119.17 59.85 30.34 22.80 Tax 24.52 -0.06 3.90 -15.69 18.71 34.89 31.63 14.28 7.66 2.36 0.06 Tax Rate 8.74% -0.02% 1.63% -7.50% 16.61% 46.64% 37.99% 11.98% 12.80% 7.78% 0.26% PAT 255.98 245.36 235.83 224.91 93.95 39.90 51.63 104.89 52.19 27.99 22.74 PAT before Minority Interest 255.98 245.36 235.83 224.91 93.95 39.90 51.63 104.89 52.19 27.99 22.74 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.62% 16.39% 16.89% 16.53% 8.06% 5.23% 6.95% 15.17% 9.26% 5.23% 5.06% PAT Growth 10.43% 4.04% 4.86% 139.39% 135.46% -22.72% -50.78% 100.98% 86.46% 23.09% EPS 5.12 4.91 4.72 4.50 1.88 0.80 1.03 2.10 1.04 0.56 0.46

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 1,877.88 1,536.13 1,420.94 1,373.66 1,179.32 763.37 743.16 691.32 567.10 Net Sales Growth 23.58% 8.11% 3.44% 16.48% 54.49% 2.72% 7.50% 21.90% Cost Of Goods Sold 104.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1,773.29 1,536.13 1,420.94 1,373.66 1,179.32 763.37 743.16 691.32 567.10 GP Margin 94.43% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 1,457.63 1,155.92 1,051.68 1,004.38 865.78 631.54 594.80 522.71 460.17 Power & Fuel Cost - 27.57 26.08 25.84 19.31 8.24 7.44 8.93 7.27 % Of Sales - 1.79% 1.84% 1.88% 1.64% 1.08% 1.00% 1.29% 1.28% Employee Cost - 75.05 66.39 65.82 67.60 24.74 22.10 18.28 16.73 % Of Sales - 4.89% 4.67% 4.79% 5.73% 3.24% 2.97% 2.64% 2.95% Manufacturing Exp. - 991.81 908.96 864.14 730.53 567.16 534.21 468.74 410.17 % Of Sales - 64.57% 63.97% 62.91% 61.95% 74.30% 71.88% 67.80% 72.33% General & Admin Exp. - 48.96 42.32 41.99 43.52 26.51 27.27 19.44 23.50 % Of Sales - 3.19% 2.98% 3.06% 3.69% 3.47% 3.67% 2.81% 4.14% Selling & Distn. Exp. - 1.97 1.99 1.03 0.00 2.54 3.05 0.81 0.87 % Of Sales - 0.13% 0.14% 0.07% 0% 0.33% 0.41% 0.12% 0.15% Miscellaneous Exp. - 10.55 5.94 5.56 4.82 2.35 0.72 6.51 1.63 % Of Sales - 0.69% 0.42% 0.40% 0.41% 0.31% 0.10% 0.94% 0.29% EBITDA 420.26 380.21 369.26 369.28 313.54 131.83 148.36 168.61 106.93 EBITDA Margin 22.38% 24.75% 25.99% 26.88% 26.59% 17.27% 19.96% 24.39% 18.86% Other Income 30.33 17.06 22.09 33.16 11.33 20.84 7.69 10.00 5.90 Interest 50.99 46.67 46.11 65.45 80.04 27.38 22.91 11.98 13.00 Depreciation 125.73 94.92 103.94 127.67 131.42 50.49 49.88 47.47 39.98 PBT 405.84 255.68 241.31 209.33 113.41 74.80 83.26 119.17 59.85 Tax 19.23 3.03 4.38 -13.70 18.98 34.89 31.63 14.28 7.66 Tax Rate 4.74% 1.19% 1.82% -6.54% 16.74% 46.64% 37.99% 11.98% 12.80% PAT 386.59 256.24 239.90 223.79 94.40 39.90 51.63 104.89 52.19 PAT before Minority Interest 382.17 258.27 241.90 223.82 94.43 39.90 51.63 104.89 52.19 Minority Interest -4.42 -2.03 -2.00 -0.03 -0.03 0.00 0.00 0.00 0.00 PAT Margin 20.59% 16.68% 16.88% 16.29% 8.00% 5.23% 6.95% 15.17% 9.20% PAT Growth 62.07% 6.81% 7.20% 137.07% 136.59% -22.72% -50.78% 100.98% EPS 7.74 5.13 4.80 4.48 1.89 0.80 1.03 2.10 1.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Shareholder's Funds 1,887.65 1,742.50 1,606.73 1,443.71 664.51 612.32 584.34 446.59 283.50 279.53 Share Capital 499.64 499.64 499.64 499.64 612.30 612.30 612.30 497.30 201.50 200.00 Total Reserves 1,388.00 1,242.86 1,107.08 944.06 52.21 0.02 -27.96 -50.71 -48.04 -34.57 Non-Current Liabilities 203.19 219.99 337.40 504.59 94.40 94.17 93.00 102.58 194.04 193.91 Secured Loans 210.94 260.99 321.59 432.57 81.60 88.92 90.83 102.19 194.04 193.91 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 7.64 6.67 7.84 13.61 2.79 2.90 2.17 0.40 0.00 0.00 Current Liabilities 299.65 317.24 333.14 326.92 71.07 73.69 48.97 161.53 85.26 22.48 Trade Payables 108.81 102.39 93.83 96.04 22.90 17.39 15.45 19.23 76.68 15.17 Other Current Liabilities 149.84 163.05 174.03 165.05 33.52 41.97 33.37 141.63 8.08 5.81 Short Term Borrowings 3.34 18.10 35.85 32.65 13.66 14.03 0.00 0.00 0.00 0.00 Short Term Provisions 37.66 33.69 29.43 33.18 0.99 0.31 0.15 0.67 0.51 1.50 Total Liabilities 2,390.49 2,279.73 2,277.27 2,275.22 829.98 780.18 726.31 710.70 562.80 495.92 Net Block 1,735.50 1,697.35 1,739.35 1,793.04 667.56 671.17 632.25 610.21 472.69 439.67 Gross Block 2,412.01 2,290.25 2,289.14 2,274.29 864.22 828.50 753.05 694.73 528.06 469.62 Accumulated Depreciation 676.50 592.90 549.79 481.25 196.67 157.34 120.80 84.52 55.38 29.95 Non Current Assets 2,168.85 2,065.02 1,958.23 2,014.94 729.28 718.87 676.70 653.09 498.18 447.09 Capital Work in Progress 36.47 10.08 10.08 29.06 25.61 22.66 25.61 32.21 25.50 7.43 Non Current Investment 328.66 290.87 144.71 143.13 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 64.70 60.54 49.12 38.54 35.35 19.31 15.33 5.65 0.00 0.00 Other Non Current Assets 3.52 6.19 14.96 11.17 0.77 5.74 3.51 5.01 0.00 0.00 Current Assets 204.13 214.70 319.05 260.28 100.70 61.31 49.61 57.62 64.15 48.13 Current Investments 18.24 0.00 0.00 0.00 34.03 0.06 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 148.57 133.14 116.98 128.24 46.55 43.90 37.57 40.28 49.63 35.43 Cash & Bank 8.22 51.63 181.86 108.84 10.81 4.81 4.69 11.83 1.67 2.99 Other Current Assets 29.10 3.80 4.84 9.45 9.31 12.54 7.35 5.51 12.85 9.71 Short Term Loans & Adv. 24.71 26.13 15.37 13.75 5.42 8.99 6.53 4.06 11.48 8.44 Net Current Assets -95.52 -102.54 -14.10 -66.64 29.63 -12.38 0.64 -103.91 -21.11 25.65 Total Assets 2,372.98 2,279.72 2,277.28 2,275.22 829.98 780.18 726.31 710.71 562.80 495.91

Description Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 1,932.61 1,776.60 1,636.76 1,474.85 Share Capital 499.64 499.64 499.64 499.64 Total Reserves 1,432.96 1,276.95 1,137.11 975.20 Non-Current Liabilities 234.16 266.25 369.84 534.06 Secured Loans 223.90 291.40 338.86 448.80 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 7.81 6.84 7.96 13.71 Current Liabilities 306.13 326.61 334.76 330.13 Trade Payables 113.12 105.34 94.21 96.48 Other Current Liabilities 150.96 169.43 175.26 166.25 Short Term Borrowings 4.27 18.10 35.85 32.65 Short Term Provisions 37.79 33.74 29.43 34.75 Total Liabilities 2,487.04 2,381.35 2,351.16 2,348.81 Net Block 1,921.72 1,896.58 1,789.83 1,845.14 Gross Block 2,620.74 2,505.23 2,352.92 2,336.57 Accumulated Depreciation 699.02 608.65 563.09 491.43 Non Current Assets 2,231.07 2,138.07 2,021.92 2,082.31 Capital Work in Progress 36.47 14.81 10.08 29.06 Non Current Investment 186.07 141.01 141.08 140.31 Long Term Loans & Adv. 82.76 78.63 65.22 56.10 Other Non Current Assets 4.05 7.04 15.71 11.70 Current Assets 225.70 243.27 329.24 266.50 Current Investments 18.24 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 Sundry Debtors 155.50 136.95 118.49 129.95 Cash & Bank 22.23 75.98 190.32 112.96 Other Current Assets 29.73 3.98 4.89 9.52 Short Term Loans & Adv. 25.24 26.36 15.54 14.07 Net Current Assets -80.43 -83.34 -5.52 -63.63 Total Assets 2,456.77 2,381.34 2,351.16 2,348.81

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Cash From Operating Activity 307.37 313.83 358.90 300.01 105.11 66.84 66.96 -54.01 75.48 -11.36 PBT 245.30 239.73 209.21 112.66 59.85 30.34 22.80 -3.75 -13.38 -25.95 Adjustment 115.68 118.43 157.84 196.05 50.69 51.41 49.65 47.02 50.44 42.30 Changes in Working Capital -11.55 -9.04 24.66 14.49 7.25 -10.32 -2.39 -98.01 40.85 -24.85 Cash after chg. in Working capital 349.43 349.11 391.71 323.21 117.78 71.43 70.06 -54.73 77.91 -8.50 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -42.06 -35.28 -32.81 -23.19 -12.67 -4.59 -3.10 0.73 -2.43 -2.85 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -105.55 -196.95 -41.64 23.82 -74.04 -72.06 -51.22 -120.01 -76.37 -154.31 Net Fixed Assets -148.15 -1.11 4.13 -1,413.52 -38.67 -72.50 -51.72 -173.38 -76.51 -155.35 Net Investments -56.03 -146.16 -1.58 -109.10 -33.97 -0.06 0.00 0.00 0.00 0.00 Others 98.63 -49.68 -44.19 1,546.44 -1.40 0.50 0.50 53.37 0.14 1.04 Cash from Financing Activity -248.34 -228.34 -209.72 -223.72 -28.18 4.34 -22.88 185.27 -0.44 161.55 Net Cash Inflow / Outflow -46.53 -111.46 107.54 100.11 2.89 -0.87 -7.14 11.25 -1.32 -4.11 Opening Cash & Equivalents 50.98 162.45 54.91 -45.20 7.91 4.69 11.83 0.58 2.99 7.11 Closing Cash & Equivalent 4.46 50.98 162.45 54.91 10.81 3.81 4.69 11.83 1.67 2.99

Description Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 321.22 324.17 365.57 307.63 PBT 261.29 246.28 210.12 113.41 Adjustment 125.87 126.24 163.63 202.29 Changes in Working Capital -23.16 -10.47 24.85 14.96 Cash after chg. in Working capital 364.00 362.05 398.60 330.67 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -42.78 -37.89 -33.04 -23.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -115.74 -207.27 -42.93 24.04 Net Fixed Assets -148.15 -1.11 4.13 Net Investments -56.03 -146.16 -1.58 Others 88.44 -60.00 -45.48 Cash from Financing Activity -272.06 -214.68 -210.77 -228.42 Net Cash Inflow / Outflow -66.57 -97.78 111.87 103.25 Opening Cash & Equivalents 73.13 170.91 59.04 -44.21 Closing Cash & Equivalent 6.56 73.13 170.91 59.04

Financial Ratios

Standalone /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 37.78 34.87 32.16 28.89 12.59 10.00 8.61 7.48 7.59 8.24 ROA 10.51% 10.35% 9.88% 5.60% 6.48% 3.72% 3.17% -0.63% -2.55% -6.29% ROE 13.52% 14.08% 14.75% 10.16% 22.93% 14.92% 14.03% -2.63% -8.48% -18.72% ROCE 13.30% 13.38% 13.34% 13.25% 9.62% 6.18% 5.69% 2.77% 1.10% -1.54% Fixed Asset Turnover 0.65 0.62 0.61 0.70 0.67 0.68 0.62 0.52 0.58 0.48 Receivable days 33.62 31.94 32.03 33.39 29.30 27.75 31.61 51.72 53.47 48.43 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 108.32 87.17 107.21 370.65 62.40 31.06 Cash Conversion Cycle 33.62 31.94 32.03 33.39 -79.03 -59.41 -75.60 -318.93 -8.93 17.36 Total Debt/Equity 0.17 0.23 0.30 0.38 0.17 0.20 0.19 0.26 1.27 1.18 Interest Cover 6.64 6.51 4.30 2.45 5.60 3.19 2.77 0.79 0.28 -0.31

Description Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 38.68 35.56 32.76 29.52 ROA 10.61% 10.22% 9.52% 5.51% ROE 13.93% 14.17% 14.39% 10.04% ROCE 13.78% 13.45% 13.19% 13.23% Fixed Asset Turnover 0.61 0.60 0.60 0.69 Receivable days 34.01 32.04 32.14 33.27 Inventory Days 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 Cash Conversion Cycle 34.01 32.04 32.14 33.27 Total Debt/Equity 0.17 0.24 0.31 0.38 Interest Cover 6.60 6.34 4.21 2.42

Top Investors:

hdfc small cap fund

icici prudential value discovery fund

mirae asset large & midcap fund

sbi balanced advantage fund

franklin india smaller companies fund

llp

investor education and protection fund (iepf)

Annual Reports:

News Update:

Gateway Distriparks signs exclusive container train operations agreement for MMLP
8th Aug 2025, 14:30 PM

The MMLP will serve key industrial zones including Surat, Panoli GIDC, Ankleshwar GIDC, Bharuch, Jhagadia GIDC, Dahej, Hazira among other prominent hubs in Gujarat
Read More

Gateway Distriparks Ltd.

Logistics

BSE: 543489 | NSE: GATEWAY

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Gateway Distriparks Ltd.

Logistics

BSE: 543489 | NSE: GATEWAY

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: