Nifty

:

25509.70

Sensex

:

83311.01

-87.95 (-0.34%)
-148.14 (-0.18%)

Login

Nifty
Sensex

:
:

25509.70
83311.01

-87.95 (-0.34%)
-148.14 (-0.18%)

Gautam Gems Ltd.

Diamond & Jewellery

Rating :

N/A

BSE: 540936 | NSE: Not Listed

Watchlist

NSE BSE

3.83

06-Nov-2025

Open
High
Low
Previous Close

3.98
3.98
3.71
3.87

Volume
Traded Value (lacs)
52 Week High
52 Week Low

27401
105756
3.98
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

17.66
47.97
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

22.83
N/A
0.33

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

113.40
-3.49
-5.04

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
16.32
-3.29

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-3.81
-7.17

P:E (Median)

8 Years
5 Years
3 Years

-
88.45
135.42

P:BV (Average)

8 Years
5 Years
3 Years

-
0.94
0.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
45.87
64.73

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 23.07 16.55 39.40% 23.48 25.91 -9.38% 22.77 28.11 -19.00% 13.11 22.31 -41.24%
Expenses 22.81 16.42 38.92% 23.32 25.82 -9.68% 22.51 28.46 -20.91% 12.92 21.91 -41.03%
EBITDA 0.25 0.13 92.31% 0.15 0.08 87.50% 0.26 -0.35 - 0.19 0.40 -52.50%
EBIDTM 1.08% 0.78% 0.66% 0.32% 1.12% -1.25% 1.44% 1.80%
Other Income 0.03 0.04 -25.00% 0.00 0.00 0 0.12 0.16 -25.00% 0.00 0.03 -100.00%
Interest 0.07 0.00 0 0.07 0.00 0 0.33 0.06 450.00% 0.00 0.14 -100.00%
Depreciation 0.03 0.05 -40.00% 0.00 0.00 0 0.00 0.02 -100.00% 0.02 0.03 -33.33%
PBT 0.19 0.12 58.33% 0.08 0.08 0.00% 0.05 -0.27 - 0.16 0.25 -36.00%
Tax 0.05 0.02 150.00% 0.02 0.02 0.00% 0.02 -0.09 - 0.03 0.05 -40.00%
PAT 0.14 0.10 40.00% 0.06 0.06 0.00% 0.03 -0.18 - 0.13 0.20 -35.00%
PATM 0.62% 0.62% 0.27% 0.25% 0.14% -0.65% 1.02% 0.90%
EPS 0.03 0.02 50.00% 0.01 0.01 0.00% 0.01 -0.04 - 0.03 0.04 -25.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 82.43 78.34 101.34 91.49 180.06 93.58 328.17 43.73 28.66 0.04 0.04 Net Sales Growth -11.25% -22.70% 10.77% -49.19% 92.41% -71.48% 650.45% 52.58% 71550.0% 0% Cost Of Goods Sold 79.60 76.18 98.57 89.09 177.10 92.12 326.43 42.94 28.08 0.04 0.03 Gross Profit 2.83 2.17 2.78 2.39 2.97 1.46 1.73 0.79 0.59 0.00 0.00 GP Margin 3.43% 2.77% 2.74% 2.61% 1.65% 1.56% 0.53% 1.81% 2.06% 0% 0% Total Expenditure 81.56 77.68 100.61 90.71 179.03 93.27 327.93 43.42 28.49 0.04 0.04 Power & Fuel Cost - 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.00 0.00 % Of Sales - 0.01% 0.02% 0.02% 0.01% 0.02% 0.01% 0.05% 0.07% 0% 0% Employee Cost - 0.61 0.86 0.85 0.75 0.18 0.28 0.27 0.21 0.00 0.00 % Of Sales - 0.78% 0.85% 0.93% 0.42% 0.19% 0.09% 0.62% 0.73% 0% 0% Manufacturing Exp. - 0.60 0.79 0.27 0.98 0.65 0.86 0.00 0.01 0.00 0.00 % Of Sales - 0.77% 0.78% 0.30% 0.54% 0.69% 0.26% 0% 0.03% 0% 0% General & Admin Exp. - 0.22 0.30 0.38 0.14 0.29 0.33 0.17 0.13 0.00 0.00 % Of Sales - 0.28% 0.30% 0.42% 0.08% 0.31% 0.10% 0.39% 0.45% 0% 0% Selling & Distn. Exp. - 0.00 0.01 0.03 0.00 0.00 0.00 0.00 0.01 0.00 0.00 % Of Sales - 0% 0.01% 0.03% 0% 0% 0% 0% 0.03% 0% 0% Miscellaneous Exp. - 0.06 0.06 0.06 0.06 0.01 0.01 0.03 0.03 0.00 0.00 % Of Sales - 0.08% 0.06% 0.07% 0.03% 0.01% 0.00% 0.07% 0.10% 0% 0% EBITDA 0.85 0.66 0.73 0.78 1.03 0.31 0.24 0.31 0.17 0.00 0.00 EBITDA Margin 1.03% 0.84% 0.72% 0.85% 0.57% 0.33% 0.07% 0.71% 0.59% 0% 0% Other Income 0.15 0.16 0.24 0.15 0.14 0.24 0.61 0.00 0.00 0.00 0.00 Interest 0.47 0.34 0.36 0.35 0.28 0.06 0.00 0.00 0.00 0.00 0.00 Depreciation 0.05 0.07 0.10 0.10 0.15 0.08 0.10 0.06 0.05 0.00 0.00 PBT 0.48 0.42 0.52 0.49 0.73 0.41 0.75 0.25 0.12 0.00 0.00 Tax 0.12 0.14 0.14 0.13 0.21 0.07 0.18 0.07 0.04 0.00 0.00 Tax Rate 25.00% 33.33% 26.92% 26.53% 28.77% 17.07% 24.00% 28.00% 33.33% 0.00% 0.00% PAT 0.36 0.28 0.38 0.35 0.52 0.34 0.57 0.18 0.08 0.00 0.00 PAT before Minority Interest 0.36 0.28 0.38 0.35 0.52 0.34 0.57 0.18 0.08 0.00 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.44% 0.36% 0.37% 0.38% 0.29% 0.36% 0.17% 0.41% 0.28% 0% 0% PAT Growth 100.00% -26.32% 8.57% -32.69% 52.94% -40.35% 216.67% 125.00% 0 0 EPS 0.08 0.06 0.08 0.08 0.11 0.07 0.12 0.04 0.02 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 51.27 51.03 24.53 14.30 13.90 13.56 13.00 12.86 0.01 0.01 Share Capital 42.85 42.85 19.08 10.07 10.07 5.49 5.49 5.49 0.01 0.01 Total Reserves 8.43 8.18 5.45 4.24 3.83 8.07 7.50 7.37 0.00 0.00 Non-Current Liabilities 0.20 0.15 0.10 0.08 0.05 0.05 0.03 0.01 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 19.62 22.67 24.42 35.14 23.30 1.68 1.60 0.23 6.01 0.00 Trade Payables 12.89 18.20 17.86 26.72 17.34 0.79 1.38 0.07 5.44 0.00 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.56 0.00 Short Term Borrowings 6.40 4.29 6.22 8.15 5.88 0.70 0.15 0.11 0.01 0.00 Short Term Provisions 0.33 0.19 0.34 0.26 0.08 0.19 0.07 0.04 0.00 0.00 Total Liabilities 71.09 73.85 49.05 49.52 37.25 15.29 14.63 13.10 6.02 0.01 Net Block 1.98 2.01 2.04 2.13 2.24 0.51 0.61 0.71 0.56 0.00 Gross Block 2.78 2.75 2.68 2.68 2.63 0.82 0.82 0.81 0.56 0.00 Accumulated Depreciation 0.80 0.74 0.64 0.54 0.39 0.31 0.21 0.10 0.00 0.00 Non Current Assets 1.98 2.01 2.04 2.13 2.24 0.51 0.61 0.71 0.56 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 69.11 71.84 47.02 47.38 35.02 14.78 14.01 12.39 5.46 0.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 43.24 45.28 19.80 14.65 22.22 8.53 1.84 3.74 5.44 0.00 Sundry Debtors 24.15 24.83 25.45 31.85 11.91 0.10 8.89 8.07 0.00 0.00 Cash & Bank 0.15 0.08 0.15 0.40 0.11 0.70 0.50 0.32 0.02 0.01 Other Current Assets 1.58 0.33 0.39 0.14 0.77 5.45 2.77 0.26 0.00 0.00 Short Term Loans & Adv. 1.30 1.32 1.23 0.34 0.15 5.14 2.62 0.08 0.00 0.00 Net Current Assets 49.50 49.17 22.59 12.25 11.72 13.10 12.41 12.16 -0.55 0.01 Total Assets 71.09 73.85 49.06 49.51 37.26 15.29 14.62 13.10 6.02 0.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.30 -26.01 -9.09 0.47 1.04 -0.40 0.16 -12.00 0.00 0.00 PBT 0.42 0.52 0.49 0.73 0.41 0.75 0.25 0.12 0.00 0.00 Adjustment 0.24 0.20 0.27 0.29 -0.10 -0.51 0.09 0.09 0.00 0.00 Changes in Working Capital -0.22 -26.59 -9.71 -0.25 0.80 -0.50 -0.10 -12.21 0.00 0.00 Cash after chg. in Working capital 0.44 -25.87 -8.96 0.78 1.11 -0.25 0.24 -12.00 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.14 -0.14 -0.13 -0.30 -0.07 -0.15 -0.08 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.20 -0.17 -0.17 -0.19 -1.62 0.61 0.00 -0.26 0.00 0.00 Net Fixed Assets -0.03 -0.07 0.00 -0.05 -1.81 0.00 -0.01 -0.25 -0.56 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.17 -0.10 -0.17 -0.14 0.19 0.61 0.01 -0.01 0.56 0.00 Cash from Financing Activity -0.04 26.12 9.01 0.00 0.00 -0.01 0.03 12.56 0.00 0.00 Net Cash Inflow / Outflow 0.06 -0.07 -0.25 0.28 -0.58 0.20 0.19 0.30 0.00 0.00 Opening Cash & Equivalents 0.08 0.15 0.40 0.11 0.70 0.50 0.32 0.02 0.00 0.01 Closing Cash & Equivalent 0.15 0.08 0.15 0.40 0.11 0.70 0.50 0.32 0.00 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 11.93 11.87 12.77 11.62 11.29 13.31 12.75 12.57 6.06 5.78 ROA 0.39% 0.62% 0.72% 1.20% 1.30% 3.84% 1.28% 0.83% 0.02% 0.87% ROE 0.56% 1.02% 1.84% 3.74% 2.51% 4.37% 1.39% 1.26% 5.32% 0.95% ROCE 1.35% 2.06% 3.16% 4.85% 2.78% 5.55% 1.94% 1.90% 6.43% 1.90% Fixed Asset Turnover 28.33 37.36 34.18 67.93 54.35 401.25 53.63 41.82 0.08 0.00 Receivable days 114.10 90.54 114.30 44.35 23.42 5.00 70.81 102.80 0.00 0.00 Inventory Days 206.21 117.20 68.73 37.37 59.99 5.77 23.28 58.48 0.00 0.00 Payable days 74.47 66.76 91.32 45.41 35.93 1.21 6.37 37.62 181.15 0.00 Cash Conversion Cycle 245.83 140.98 91.71 36.31 47.48 9.56 87.73 123.66 -181.15 0.00 Total Debt/Equity 0.13 0.08 0.26 0.58 0.43 0.05 0.01 0.01 0.51 0.00 Interest Cover 2.26 2.45 2.39 3.57 8.50 288.02 105.48 188.24 8.53 0.00

Top Investors:

vivid mercantile limited

veeram vendors private limited

sanjay chunilal vibhakar

rina mukesh surani

kriyansh gold private limited

s. m. gold limited

pawan radheshyam kejriwal

umanath raghunath agarwal

Annual Reports:

News Update:

Gautam Gems - Quarterly Results
18th Oct 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback