Nifty
:
24631.30
Sensex
:
80597.66
11.95 (0.05%)
57.75 (0.07%)
Nifty
Sensex
:
:
24631.30
80597.66
11.95 (0.05%)
57.75 (0.07%)

Gayatri Highways Ltd.

Engineering - Construction

Rating :
53/99

BSE: 541546 | NSE: GAYAHWS

NSE BSE
2.09
14-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  2.09
  •  2.09
  •  2.09
  •  2.14
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  58839
  •  122973.51
  •  2.29
  •  0.74

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 51.05
  • 0.04
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 451.68
  • N/A
  • -0.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.15%
  • 2.24%
  • 30.06%
  • FII
  • DII
  • Others
  • 3.32%
  • 0.00%
  • 3.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -18.00
  • -35.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -47.93
  • -62.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -0.02
  • -0.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 55.78
  • 71.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
0.00
1.68
-100.00%
1.18
1.18
0.00%
2.18
0.18
1,111.11%
0.65
0.18
261.11%
Expenses
0.20
0.59
-66.10%
3.26
7.21
-54.79%
5.34
1.38
286.96%
1.23
0.23
434.78%
EBITDA
-0.20
1.09
-
-2.08
-6.03
-
-3.16
-1.20
-
-0.58
-0.05
-
EBIDTM
0.00%
65.06%
-176.19%
-510.68%
-144.77%
-668.89%
-89.23%
-28.33%
Other Income
35.57
0.59
5,928.81%
0.81
18.54
-95.63%
2.97
0.62
379.03%
15.81
0.61
2,491.80%
Interest
3.77
3.77
0.00%
3.77
-0.55
-
3.77
5.22
-27.78%
3.77
5.22
-27.78%
Depreciation
0.01
0.02
-50.00%
0.02
0.02
0.00%
0.02
0.02
0.00%
0.02
0.02
0.00%
PBT
31.58
-2.11
-
-5.06
-102.26
-
-3.98
-5.83
-
11.44
-4.68
-
Tax
0.06
0.03
100.00%
0.00
0.00
0
-0.04
0.01
-
0.01
0.04
-75.00%
PAT
31.52
-2.13
-
-5.06
-102.26
-
-3.94
-5.84
-
11.43
-4.72
-
PATM
0.00%
-126.85%
-428.81%
-8,666.02%
-180.64%
-3,242.78%
1,757.69%
-2,620.56%
EPS
-0.09
-3.13
-
56.22
-7.02
-
-4.10
-3.16
-
-1.89
-3.91
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
4.01
1.72
7.63
6.30
81.40
161.14
129.83
86.11
0.00
Net Sales Growth
24.53%
-77.46%
21.11%
-92.26%
-49.48%
24.12%
50.77%
0
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
4.01
1.72
7.63
6.30
81.40
161.14
129.83
86.11
0.00
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
0
Total Expenditure
10.03
9.08
8.17
3.56
16.71
32.00
37.02
214.57
676.27
Power & Fuel Cost
-
0.00
0.07
0.25
0.25
0.20
0.18
0.19
0.00
% Of Sales
-
0%
0.92%
3.97%
0.31%
0.12%
0.14%
0.22%
0
Employee Cost
-
0.08
0.57
0.00
1.75
2.64
2.62
2.34
0.00
% Of Sales
-
4.65%
7.47%
0%
2.15%
1.64%
2.02%
2.72%
0
Manufacturing Exp.
-
1.43
6.84
2.87
11.55
23.24
29.09
198.68
676.23
% Of Sales
-
83.14%
89.65%
45.56%
14.19%
14.42%
22.41%
230.73%
0
General & Admin Exp.
-
0.90
-9.62
0.41
3.14
5.89
5.06
13.36
0.04
% Of Sales
-
52.33%
-126.08%
6.51%
3.86%
3.66%
3.90%
15.52%
0
Selling & Distn. Exp.
-
0.03
0.03
0.03
0.02
0.03
0.04
0.00
0.00
% Of Sales
-
1.74%
0.39%
0.48%
0.02%
0.02%
0.03%
0%
0
Miscellaneous Exp.
-
6.64
10.29
0.00
0.00
0.00
0.02
0.00
0.00
% Of Sales
-
386.05%
134.86%
0%
0%
0%
0.02%
0%
0
EBITDA
-6.02
-7.36
-0.54
2.74
64.69
129.14
92.81
-128.46
-676.27
EBITDA Margin
-150.12%
-427.91%
-7.08%
43.49%
79.47%
80.14%
71.49%
-149.18%
0
Other Income
55.16
20.34
13.66
2.59
9.51
9.14
9.02
203.01
676.23
Interest
15.08
15.09
20.84
21.35
135.14
365.43
343.56
246.70
0.00
Depreciation
0.07
0.08
0.04
0.03
20.64
31.96
18.09
12.35
0.00
PBT
33.98
-2.19
-7.77
-16.05
-81.59
-259.12
-259.83
-184.50
-0.04
Tax
0.03
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Rate
0.09%
-0.04%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
33.95
-117.54
171.11
-16.05
-81.59
-259.12
-259.83
-184.50
-0.04
PAT before Minority Interest
33.95
-117.54
171.11
-16.05
-81.59
-259.12
-259.83
-184.50
-0.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
846.63%
-6833.72%
2242.60%
-254.76%
-100.23%
-160.80%
-200.13%
-214.26%
0
PAT Growth
129.53%
-
-
-
-
-
-
-
 
EPS
1.42
-4.90
7.14
-0.67
-3.40
-10.81
-10.84
-7.70
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
-1,754.77
-1,313.69
-1,174.26
-1,032.77
-687.34
-406.09
-117.98
15.34
Share Capital
47.93
47.93
47.93
47.93
47.93
47.93
47.93
47.93
Total Reserves
-1,802.70
-1,361.62
-1,222.19
-1,080.70
-735.27
-454.02
-165.91
-32.59
Non-Current Liabilities
855.37
840.26
962.18
1,404.28
1,377.97
2,826.05
2,858.19
2,686.92
Secured Loans
0.00
0.00
0.00
507.24
539.91
2,027.98
2,046.12
1,973.18
Unsecured Loans
288.44
273.35
437.13
422.04
406.95
406.85
457.00
391.36
Long Term Provisions
0.85
0.83
0.25
0.29
0.26
0.23
0.16
0.17
Current Liabilities
2,873.88
2,910.90
2,929.59
2,329.12
2,402.01
514.18
229.36
125.28
Trade Payables
1.80
2.80
6.43
5.25
11.38
7.48
4.48
1.56
Other Current Liabilities
2,754.57
2,776.22
2,784.30
2,164.69
2,231.27
380.27
189.79
101.88
Short Term Borrowings
117.47
131.87
138.79
159.13
159.33
126.31
35.03
21.76
Short Term Provisions
0.04
0.01
0.08
0.06
0.03
0.11
0.05
0.08
Total Liabilities
1,974.48
2,437.47
2,717.51
2,700.63
3,092.64
2,934.14
2,969.57
2,827.54
Net Block
0.15
115.52
867.76
891.33
114.75
114.79
115.51
51.28
Gross Block
845.82
961.32
960.54
960.49
115.15
115.13
115.78
51.50
Accumulated Depreciation
845.66
845.80
92.78
69.16
0.39
0.33
0.27
0.21
Non Current Assets
209.15
344.19
1,118.75
997.23
1,044.68
2,881.18
2,914.72
2,754.56
Capital Work in Progress
0.00
0.00
0.00
0.00
797.16
2,605.07
2,633.48
2,541.01
Non Current Investment
208.97
228.64
250.88
86.43
102.10
123.24
120.67
49.00
Long Term Loans & Adv.
0.00
0.00
0.08
19.44
30.66
38.07
45.06
113.28
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,765.33
2,093.27
1,598.73
1,703.38
2,047.96
52.96
54.85
72.98
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.63
0.70
1.68
0.13
0.11
6.00
7.12
0.00
Cash & Bank
10.07
6.64
5.04
3.37
1.90
5.98
21.19
42.72
Other Current Assets
1,754.63
2,060.73
1,543.66
1,653.37
2,045.95
40.97
26.55
30.26
Short Term Loans & Adv.
31.49
25.21
48.35
46.50
36.03
40.32
25.85
25.57
Net Current Assets
-1,108.55
-817.63
-1,330.86
-625.75
-354.05
-461.22
-174.51
-52.30
Total Assets
1,974.48
2,437.46
2,717.48
2,700.61
3,092.64
2,934.14
2,969.57
2,827.54

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
311.76
93.46
813.22
466.90
1,712.04
132.25
249.50
225.45
PBT
-441.08
-140.20
-297.45
-329.20
-259.12
-259.83
-184.57
-0.04
Adjustment
423.85
212.88
528.04
363.17
327.44
307.69
236.37
-56.90
Changes in Working Capital
327.75
5.45
586.79
444.13
1,632.38
84.98
199.34
293.55
Cash after chg. in Working capital
310.53
78.14
817.37
478.10
1,700.70
132.84
251.15
236.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.24
15.32
-4.16
-11.20
11.35
-0.59
-1.64
-11.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
19.66
22.07
-164.47
15.48
7.00
-126.40
-75.81
-2,616.94
Net Fixed Assets
0.20
-0.16
-0.03
0.00
-0.08
0.64
0.02
Net Investments
0.10
349.85
-8.47
-1.83
-1.02
-164.17
-87.99
Others
19.36
-327.62
-155.97
17.31
8.10
37.13
12.16
Cash from Financing Activity
-328.00
-113.93
-647.08
-480.90
-1,723.12
-21.06
-195.23
2,434.21
Net Cash Inflow / Outflow
3.42
1.60
1.67
1.47
-4.08
-15.21
-21.54
42.72
Opening Cash & Equivalents
6.64
5.04
3.37
1.90
5.98
21.19
42.72
0.00
Closing Cash & Equivalent
10.07
6.64
5.04
3.37
1.90
5.98
21.19
42.72

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
-73.22
-54.82
-49.00
-43.09
-28.68
-16.94
-4.92
3.20
ROA
-5.33%
6.64%
-0.59%
-2.82%
-8.60%
-8.80%
-6.37%
0.00%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-0.25%
ROCE
-11.67%
15.29%
0.34%
2.93%
5.03%
3.59%
2.57%
0.00%
Fixed Asset Turnover
0.00
0.01
0.01
0.15
1.40
1.12
1.03
0.00
Receivable days
141.02
56.78
52.44
0.55
6.92
18.45
30.18
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
42.80
5.16
0.84
Cash Conversion Cycle
141.02
56.78
52.44
0.55
6.92
-24.35
25.02
-0.84
Total Debt/Equity
-1.37
-1.84
-2.20
-2.61
-3.91
-6.49
-21.63
156.27
Interest Cover
-6.78
9.21
0.25
0.40
0.29
0.24
0.25
-144.33

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.