Nifty
Sensex
:
:
24013.10
76802.90
-154.90 (-0.64%)
-607.08 (-0.78%)

Engineering - Construction

Rating :
54/99

BSE: 541546 | NSE: GAYAHWS

2.23
19-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2.21
  •  2.27
  •  2.18
  •  2.22
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  158305
  •  352341.88
  •  4.76
  •  1.22

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53.20
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 439.68
  • N/A
  • -0.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.15%
  • 1.00%
  • 32.59%
  • FII
  • DII
  • Others
  • 1.91%
  • 0.00%
  • 3.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -41.26
  • -9.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 54.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -87.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.16
  • -0.03
  • -0.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.89
  • 51.31
  • 61.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
14.55
1.18
1,133.05%
0.00
2.18
-100.00%
0.00
0.65
-100.00%
0.00
1.68
-100.00%
Expenses
13.71
3.26
320.55%
0.28
5.34
-94.76%
1.87
1.23
52.03%
0.20
0.59
-66.10%
EBITDA
0.84
-2.08
-
-0.28
-3.16
-
-1.87
-0.58
-
-0.20
1.09
-
EBIDTM
5.74%
-176.19%
0.00%
-144.77%
0.00%
-89.23%
0.00%
65.06%
Other Income
0.57
0.81
-29.63%
0.55
2.97
-81.48%
0.82
15.81
-94.81%
35.57
0.59
5,928.81%
Interest
3.77
3.77
0.00%
3.77
3.77
0.00%
3.77
3.77
0.00%
3.77
3.77
0.00%
Depreciation
0.01
0.02
-50.00%
0.01
0.02
-50.00%
0.01
0.02
-50.00%
0.01
0.02
-50.00%
PBT
-2.38
-5.06
-
-3.51
-3.98
-
-4.84
11.44
-
31.58
-2.11
-
Tax
0.02
0.00
0
0.00
-0.04
-
0.25
0.01
2,400.00%
0.06
0.03
100.00%
PAT
-2.40
-5.06
-
-3.51
-3.94
-
-5.09
11.43
-
31.52
-2.13
-
PATM
-16.47%
-428.81%
0.00%
-180.64%
0.00%
1,757.69%
0.00%
-126.85%
EPS
0.29
56.22
-99.48%
-0.12
-4.10
-
-0.14
-1.89
-
-0.09
-3.13
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
14.55
5.69
1.72
7.63
6.30
81.40
161.14
129.83
86.11
0.00
Net Sales Growth
155.71%
230.81%
-77.46%
21.11%
-92.26%
-49.48%
24.12%
50.77%
0
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
14.55
5.69
1.72
7.63
6.30
81.40
161.14
129.83
86.11
0.00
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
0
Total Expenditure
16.06
10.40
9.08
8.17
3.56
16.71
32.00
37.02
214.57
676.27
Power & Fuel Cost
-
0.00
0.00
0.07
0.25
0.25
0.20
0.18
0.19
0.00
% Of Sales
-
0%
0%
0.92%
3.97%
0.31%
0.12%
0.14%
0.22%
0
Employee Cost
-
0.11
0.08
0.57
0.00
1.75
2.64
2.62
2.34
0.00
% Of Sales
-
1.93%
4.65%
7.47%
0%
2.15%
1.64%
2.02%
2.72%
0
Manufacturing Exp.
-
5.36
1.43
6.84
2.87
11.55
23.24
29.09
198.68
676.23
% Of Sales
-
94.20%
83.14%
89.65%
45.56%
14.19%
14.42%
22.41%
230.73%
0
General & Admin Exp.
-
4.05
0.90
-9.62
0.41
3.14
5.89
5.06
13.36
0.04
% Of Sales
-
71.18%
52.33%
-126.08%
6.51%
3.86%
3.66%
3.90%
15.52%
0
Selling & Distn. Exp.
-
0.05
0.03
0.03
0.03
0.02
0.03
0.04
0.00
0.00
% Of Sales
-
0.88%
1.74%
0.39%
0.48%
0.02%
0.02%
0.03%
0%
0
Miscellaneous Exp.
-
0.82
6.64
10.29
0.00
0.00
0.00
0.02
0.00
0.00
% Of Sales
-
14.41%
386.05%
134.86%
0%
0%
0%
0.02%
0%
0
EBITDA
-1.51
-4.71
-7.36
-0.54
2.74
64.69
129.14
92.81
-128.46
-676.27
EBITDA Margin
-10.38%
-82.78%
-427.91%
-7.08%
43.49%
79.47%
80.14%
71.49%
-149.18%
0
Other Income
37.51
20.18
20.34
13.66
2.59
9.51
9.14
9.02
203.01
676.23
Interest
15.08
15.11
15.09
20.84
21.35
135.14
365.43
343.56
246.70
0.00
Depreciation
0.04
0.07
0.08
0.04
0.03
20.64
31.96
18.09
12.35
0.00
PBT
20.85
0.30
-2.19
-7.77
-16.05
-81.59
-259.12
-259.83
-184.50
-0.04
Tax
0.33
0.00
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Rate
1.58%
0.00%
-0.04%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
20.52
0.30
-117.54
171.11
-16.05
-81.59
-259.12
-259.83
-184.50
-0.04
PAT before Minority Interest
20.52
0.30
-117.54
171.11
-16.05
-81.59
-259.12
-259.83
-184.50
-0.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
141.03%
5.27%
-6833.72%
2242.60%
-254.76%
-100.23%
-160.80%
-200.13%
-214.26%
0
PAT Growth
6,740.00%
-
-
-
-
-
-
-
-
 
EPS
0.86
0.01
-4.90
7.14
-0.67
-3.40
-10.81
-10.84
-7.70
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
-625.94
-1,754.77
-1,313.69
-1,174.26
-1,032.77
-687.34
-406.09
-117.98
15.34
Share Capital
47.93
47.93
47.93
47.93
47.93
47.93
47.93
47.93
47.93
Total Reserves
-673.87
-1,802.70
-1,361.62
-1,222.19
-1,080.70
-735.27
-454.02
-165.91
-32.59
Non-Current Liabilities
870.71
855.37
840.26
962.18
1,404.28
1,377.97
2,826.05
2,858.19
2,686.92
Secured Loans
0.00
0.00
0.00
0.00
507.24
539.91
2,027.98
2,046.12
1,973.18
Unsecured Loans
303.54
288.44
273.35
437.13
422.04
406.95
406.85
457.00
391.36
Long Term Provisions
1.09
0.85
0.83
0.25
0.29
0.26
0.23
0.16
0.17
Current Liabilities
755.40
2,873.88
2,910.90
2,929.59
2,329.12
2,402.01
514.18
229.36
125.28
Trade Payables
3.28
1.80
2.80
6.43
5.25
11.38
7.48
4.48
1.56
Other Current Liabilities
634.63
2,754.57
2,776.22
2,784.30
2,164.69
2,231.27
380.27
189.79
101.88
Short Term Borrowings
117.47
117.47
131.87
138.79
159.13
159.33
126.31
35.03
21.76
Short Term Provisions
0.02
0.04
0.01
0.08
0.06
0.03
0.11
0.05
0.08
Total Liabilities
1,000.17
1,974.48
2,437.47
2,717.51
2,700.63
3,092.64
2,934.14
2,969.57
2,827.54
Net Block
0.09
0.15
115.52
867.76
891.33
114.75
114.79
115.51
51.28
Gross Block
0.53
0.53
961.32
960.54
960.49
115.15
115.13
115.78
51.50
Accumulated Depreciation
0.44
0.37
845.80
92.78
69.16
0.39
0.33
0.27
0.21
Non Current Assets
91.55
209.15
344.19
1,118.75
997.23
1,044.68
2,881.18
2,914.72
2,754.56
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
797.16
2,605.07
2,633.48
2,541.01
Non Current Investment
91.43
208.97
228.64
250.88
86.43
102.10
123.24
120.67
49.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.08
19.44
30.66
38.07
45.06
113.28
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
787.84
1,765.33
2,093.27
1,598.73
1,703.38
2,047.96
52.96
54.85
72.98
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
2.31
0.63
0.70
1.68
0.13
0.11
6.00
7.12
0.00
Cash & Bank
20.37
10.07
6.64
5.04
3.37
1.90
5.98
21.19
42.72
Other Current Assets
765.15
1,723.14
2,060.73
1,543.66
1,699.87
2,045.95
40.97
26.55
30.26
Short Term Loans & Adv.
27.74
31.49
25.21
48.35
46.50
36.03
40.32
25.85
25.57
Net Current Assets
32.44
-1,108.55
-817.63
-1,330.86
-625.75
-354.05
-461.22
-174.51
-52.30
Total Assets
879.39
1,974.48
2,437.46
2,717.48
2,700.61
3,092.64
2,934.14
2,969.57
2,827.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
174.98
311.76
93.46
813.22
466.90
1,712.04
132.25
249.50
225.45
PBT
1,128.83
-441.08
-140.20
-297.45
-329.20
-259.12
-259.83
-184.57
-0.04
Adjustment
225.41
423.85
212.88
528.04
363.17
327.44
307.69
236.37
-56.90
Changes in Working Capital
-1,179.02
327.75
5.45
586.79
444.13
1,632.38
84.98
199.34
293.55
Cash after chg. in Working capital
175.22
310.53
78.14
817.37
478.10
1,700.70
132.84
251.15
236.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.24
1.24
15.32
-4.16
-11.20
11.35
-0.59
-1.64
-11.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.24
19.66
22.07
-164.47
15.48
7.00
-126.40
-75.81
-2,616.94
Net Fixed Assets
0.00
0.20
-0.16
-0.03
0.00
-0.08
0.64
0.02
Net Investments
120.77
0.10
349.85
-8.47
-1.83
-1.02
-164.17
-87.99
Others
-124.01
19.36
-327.62
-155.97
17.31
8.10
37.13
12.16
Cash from Financing Activity
-161.43
-328.00
-113.93
-647.08
-480.90
-1,723.12
-21.06
-195.23
2,434.21
Net Cash Inflow / Outflow
10.31
3.42
1.60
1.67
1.47
-4.08
-15.21
-21.54
42.72
Opening Cash & Equivalents
10.07
6.64
5.04
3.37
1.90
5.98
21.19
42.72
0.00
Closing Cash & Equivalent
20.37
10.07
6.64
5.04
3.37
1.90
5.98
21.19
42.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
-26.12
-73.22
-54.82
-49.00
-43.09
-28.68
-16.94
-4.92
3.20
ROA
0.02%
-5.33%
6.64%
-0.59%
-2.82%
-8.60%
-8.80%
-6.37%
0.00%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-0.25%
ROCE
3.12%
-11.67%
15.29%
0.34%
2.93%
5.03%
3.59%
2.57%
0.00%
Fixed Asset Turnover
10.81
0.00
0.01
0.01
0.15
1.40
1.12
1.03
0.00
Receivable days
94.45
141.02
56.78
52.44
0.55
6.92
18.45
30.18
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
42.80
5.16
0.84
Cash Conversion Cycle
94.45
141.02
56.78
52.44
0.55
6.92
-24.35
25.02
-0.84
Total Debt/Equity
-1.53
-1.37
-1.84
-2.20
-2.61
-3.91
-6.49
-21.63
156.27
Interest Cover
1.02
-6.78
9.21
0.25
0.40
0.29
0.24
0.25
-144.33

Top Investors:

News Update:


  • Gayatri Highways - Quarterly Results
    26th May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.