Nifty
:
26046.95
Sensex
:
85267.66
148.40 (0.57%)
449.53 (0.53%)
Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Gretex Corporate Services Ltd.

Professional Services

Rating :
58/99

BSE: 543324 | NSE: GCSL

NSE BSE
343.00
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  322.25
  •  344
  •  321
  •  328.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1269
  •  411026.75
  •  389.4
  •  213.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 783.21
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 774.09
  • 0.09%
  • 5.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.27%
  • 10.38%
  • 22.32%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 144.21
  • 173.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.37
  • -28.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.72
  • -60.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 110.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
79.55
93.68
-15.08%
21.98
39.61
-44.51%
59.87
53.86
11.16%
65.70
43.74
50.21%
Expenses
47.81
77.00
-37.91%
20.27
30.20
-32.88%
72.14
35.82
101.40%
78.15
20.70
277.54%
EBITDA
31.75
16.68
90.35%
1.72
9.41
-81.72%
-12.27
18.04
-
-12.45
23.04
-
EBIDTM
39.91%
17.81%
7.80%
23.76%
-20.49%
33.50%
-18.95%
52.68%
Other Income
-12.20
2.58
-
0.69
0.33
109.09%
-10.55
0.91
-
14.50
2.51
477.69%
Interest
0.23
-0.11
-
0.24
0.01
2,300.00%
0.19
0.01
1,800.00%
0.46
0.16
187.50%
Depreciation
0.63
0.76
-17.11%
0.66
0.41
60.98%
0.68
0.51
33.33%
0.79
0.83
-4.82%
PBT
18.70
18.61
0.48%
1.50
9.32
-83.91%
-23.69
18.43
-
0.80
24.56
-96.74%
Tax
6.16
4.05
52.10%
0.55
2.35
-76.60%
-2.69
4.64
-
-0.48
5.95
-
PAT
12.53
14.56
-13.94%
0.96
6.97
-86.23%
-21.00
13.79
-
1.28
18.61
-93.12%
PATM
15.75%
15.54%
4.35%
17.61%
-35.07%
25.60%
1.95%
42.55%
EPS
5.06
4.38
15.53%
0.34
2.30
-85.22%
-7.55
4.10
-
1.53
5.52
-72.28%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
227.10
258.86
108.99
12.63
4.13
2.98
1.15
Net Sales Growth
-1.64%
137.51%
762.95%
205.81%
38.59%
159.13%
 
Cost Of Goods Sold
187.01
225.49
51.30
0.00
0.00
0.00
0.00
Gross Profit
40.09
33.38
57.69
12.63
4.13
2.98
1.15
GP Margin
17.65%
12.90%
52.93%
100%
100%
100%
100%
Total Expenditure
218.37
257.47
68.31
5.29
2.70
2.05
2.10
Power & Fuel Cost
-
0.15
0.13
0.05
0.02
0.00
0.00
% Of Sales
-
0.06%
0.12%
0.40%
0.48%
0%
0%
Employee Cost
-
9.66
4.49
1.11
0.41
0.34
0.76
% Of Sales
-
3.73%
4.12%
8.79%
9.93%
11.41%
66.09%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.03
% Of Sales
-
0%
0%
0%
0%
0%
2.61%
General & Admin Exp.
-
16.01
8.82
3.37
1.44
1.16
1.00
% Of Sales
-
6.18%
8.09%
26.68%
34.87%
38.93%
86.96%
Selling & Distn. Exp.
-
3.18
3.48
0.65
0.75
0.08
0.24
% Of Sales
-
1.23%
3.19%
5.15%
18.16%
2.68%
20.87%
Miscellaneous Exp.
-
2.98
0.08
0.11
0.07
0.47
0.08
% Of Sales
-
1.15%
0.07%
0.87%
1.69%
15.77%
6.96%
EBITDA
8.75
1.39
40.68
7.34
1.43
0.93
-0.95
EBITDA Margin
3.85%
0.54%
37.32%
58.12%
34.62%
31.21%
-82.61%
Other Income
-7.56
6.86
8.80
2.78
0.61
0.26
0.31
Interest
1.12
0.58
1.27
0.29
0.30
0.30
0.33
Depreciation
2.76
2.64
1.60
0.46
0.17
0.15
0.16
PBT
-2.69
5.04
46.62
9.36
1.57
0.75
-1.14
Tax
3.54
3.22
10.50
2.05
0.05
0.02
0.02
Tax Rate
-131.60%
63.89%
22.97%
22.07%
3.18%
2.67%
-1.75%
PAT
-6.23
1.31
27.15
21.41
1.52
0.72
-1.16
PAT before Minority Interest
-1.81
1.82
36.64
21.76
1.52
0.72
-1.16
Minority Interest
4.42
-0.51
-9.49
-0.35
0.00
0.00
0.00
PAT Margin
-2.74%
0.51%
24.91%
169.52%
36.80%
24.16%
-100.87%
PAT Growth
-111.55%
-95.17%
26.81%
1,308.55%
111.11%
-
 
EPS
-2.76
0.58
12.01
9.47
0.67
0.32
-0.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
193.28
108.72
38.58
13.57
6.28
3.73
Share Capital
11.92
11.52
10.24
1.14
0.90
0.65
Total Reserves
173.78
97.21
28.34
12.43
5.38
3.08
Non-Current Liabilities
10.98
9.85
0.56
2.13
2.54
2.75
Secured Loans
0.00
0.00
0.00
1.83
2.26
2.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.25
0.29
0.08
0.00
0.00
0.00
Current Liabilities
7.69
17.13
5.82
0.96
1.30
1.89
Trade Payables
0.37
0.05
0.11
0.00
0.00
0.00
Other Current Liabilities
1.40
2.91
3.60
0.96
1.30
0.76
Short Term Borrowings
5.15
0.00
0.00
0.00
0.00
1.14
Short Term Provisions
0.76
14.17
2.12
0.00
0.00
0.00
Total Liabilities
270.31
176.49
48.44
19.80
10.12
8.37
Net Block
31.47
30.55
4.21
3.27
3.18
3.28
Gross Block
42.15
35.32
5.83
4.08
4.31
4.27
Accumulated Depreciation
10.68
4.77
1.62
0.81
1.14
0.98
Non Current Assets
172.35
91.03
33.86
17.65
8.09
7.64
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
129.30
48.69
22.41
14.25
4.83
3.86
Long Term Loans & Adv.
1.53
1.70
1.23
0.13
0.08
0.49
Other Non Current Assets
0.23
0.11
0.01
0.00
0.00
0.00
Current Assets
97.96
85.46
14.59
2.15
2.02
0.74
Current Investments
0.00
0.96
10.74
0.00
0.00
0.00
Inventories
69.21
50.95
0.00
0.00
0.00
0.00
Sundry Debtors
2.28
2.16
0.58
0.49
1.24
0.16
Cash & Bank
17.25
20.97
1.46
0.73
0.29
0.19
Other Current Assets
9.22
1.74
0.00
0.00
0.50
0.39
Short Term Loans & Adv.
5.46
8.67
1.81
0.93
0.50
0.39
Net Current Assets
90.27
68.33
8.76
1.19
0.73
-1.15
Total Assets
270.31
176.49
48.45
19.80
10.11
8.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-31.05
-18.62
10.50
1.85
0.54
-0.49
PBT
5.04
45.72
9.30
1.57
0.75
-1.14
Adjustment
-1.84
-2.71
-0.69
0.22
0.68
0.03
Changes in Working Capital
-18.36
-61.90
1.92
0.08
-0.89
0.55
Cash after chg. in Working capital
-15.17
-18.88
10.53
1.87
0.54
-0.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.88
0.27
-0.03
-0.02
0.00
0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.65
-37.21
-7.58
-4.34
-1.03
-0.32
Net Fixed Assets
-3.28
-8.04
-1.75
0.23
-0.04
Net Investments
-60.23
-28.56
-30.07
-4.61
-1.15
Others
65.16
-0.61
24.24
0.04
0.16
Cash from Financing Activity
27.87
67.35
-2.20
2.93
0.58
0.84
Net Cash Inflow / Outflow
-1.53
11.52
0.73
0.44
0.10
0.03
Opening Cash & Equivalents
12.98
1.46
0.73
0.29
0.19
0.16
Closing Cash & Equivalent
11.45
12.98
1.46
0.73
0.29
0.19

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
82.02
49.69
36.57
12.86
7.75
57.02
ROA
0.81%
32.58%
63.78%
10.19%
7.81%
-13.01%
ROE
1.23%
49.75%
83.46%
15.36%
14.43%
-25.57%
ROCE
3.65%
65.72%
89.06%
15.41%
12.95%
-10.50%
Fixed Asset Turnover
6.68
5.30
2.55
1.02
0.72
0.29
Receivable days
3.13
4.58
15.36
73.53
82.15
56.07
Inventory Days
84.71
170.63
0.00
0.00
0.00
0.00
Payable days
0.34
0.55
0.00
0.00
0.00
0.00
Cash Conversion Cycle
87.51
174.67
15.36
73.53
82.15
56.07
Total Debt/Equity
0.03
0.00
0.00
0.14
0.40
0.98
Interest Cover
9.76
38.26
84.32
6.22
3.50
-2.47

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.